21st Century Management Services (21STCENMGM)₹54.53+4.99%Other Capital Market related Services
In the Sep 2026 quarter (consolidated), 21st Century Management Services reported sales of ₹11.07 Cr and net profit of ₹8.56 Cr. For the year to Mar 2026, sales were −₹16.79 Cr and net profit −₹23.96 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.51 | 18.10 | 108 | 13.96 | −2.17 | −7.50 | 3.32 | −7.18 | −3.36 | −9.59 | 9.63 | 11.07 |
| Expenses | 0.56 | 0.79 | 81.61 | 9.88 | 0.59 | 1.43 | 1.03 | 0.68 | 2.24 | 3.16 | 0.51 | 0.71 |
| Operating Profit | 15.98 | 17.34 | 26.98 | 4.13 | −2.75 | −8.93 | 2.30 | −7.86 | −5.59 | −12.75 | 9.12 | 10.36 |
| OPM % | 96.7% | 95.6% | 24.9% | 29.6% | — | — | 69.3% | — | — | — | 94.6% | 93.5% |
| Other Income | 0.03 | 0.02 | 0.06 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 16.05 | 17.39 | 27.11 | 4.15 | −2.77 | −8.97 | 2.33 | −7.89 | −5.61 | −12.79 | 9.15 | 10.46 |
| Tax % | 0.0% | 4.4% | 9.7% | 41.8% | 18.1% | 20.6% | 0.0% | 0.0% | 0.0% | 0.7% | 0.0% | 17.8% |
| Net Profit | 15.97 | 16.55 | 24.34 | 2.40 | −3.25 | −10.78 | 2.30 | −7.85 | −5.59 | −12.82 | 9.10 | 8.56 |
| EPS (Rs) | 15.31 | 15.87 | 23.33 | 2.31 | −3.11 | −10.32 | 2.21 | −7.52 | −5.35 | −12.29 | 8.72 | 8.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | −6.11 | 9.51 | 28.07 | −2.45 | −30.68 | 7.30 | 259 | −9.03 | 38.42 | 112 | −16.79 | 7.75 |
| Expenses | 2.28 | 2.31 | 19.60 | 1.94 | 2.13 | 2.25 | 246 | 8.91 | 5.60 | 93.41 | 7.09 | 6.62 |
| Operating Profit | −8.38 | 7.22 | 8.58 | −4.40 | −32.80 | 5.07 | 14.76 | −17.95 | 32.91 | 19.49 | −23.89 | 1.14 |
| OPM % | — | 75.9% | 30.5% | — | — | 69.5% | 5.7% | — | 85.4% | 17.3% | — | 14.7% |
| Other Income | 2.80 | 0.18 | 0.13 | 0.00 | 1.06 | 0.00 | 0.02 | 0.13 | 0.00 | 0.06 | 0.02 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Depreciation | 0.75 | 0.39 | 0.44 | 0.15 | 0.12 | 0.11 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.00 |
| Profit before tax | −6.36 | 7.04 | 8.30 | −4.56 | −32.02 | 5.00 | 14.76 | −17.95 | 32.97 | 19.52 | −23.99 | 1.21 |
| Tax % | 9.4% | 19.9% | 27.8% | 30.5% | 0.3% | 0.0% | 0.6% | 0.7% | 2.3% | 36.7% | 0.4% | — |
| Exceptional items | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −6.93 | 5.61 | 5.96 | −5.93 | −31.95 | 4.97 | 14.60 | −17.98 | 32.04 | 12.30 | −23.96 | −0.75 |
| EPS (Rs) | −6.63 | 5.38 | 5.71 | −5.68 | −30.62 | 4.76 | 14.00 | −17.25 | 30.72 | 11.77 | −22.96 | −0.72 |
| Dividend payout % | 0.0% | 0.0% | 43.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.2% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.49 | 10.49 | 10.49 | 10.49 | 10.50 | 10.48 | 10.49 | 10.49 | 10.49 | 10.51 | 10.48 | 10.49 |
| Reserves | 44.02 | 37.05 | 43.10 | 50.19 | 39.53 | 7.79 | 12.94 | 19.94 | 10.18 | 42.76 | 40.44 | 22.51 |
| Borrowings | 19.94 | 0.00 | 0.00 | 2.12 | 0.00 | 8.02 | 0.00 | 1.01 | 10.03 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 20.10 | 19.62 | 20.48 | 18.21 | 4.51 | 2.08 | 1.99 | 1.73 | 7.04 | 2.31 | 6.08 | 6.52 |
| Total Liabilities | 94.55 | 67.16 | 74.07 | 81.01 | 54.54 | 28.37 | 25.42 | 33.17 | 37.74 | 55.58 | 57.00 | 39.52 |
| Fixed Assets | 3.50 | 2.06 | 1.50 | 1.07 | 0.92 | 0.95 | 0.86 | 0.78 | 0.75 | 0.73 | 0.65 | 0.64 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 38.98 | 0.53 | 14.10 | 44.77 | 10.05 | 0.16 | 3.85 | 26.01 | 25.00 | 10.79 | 21.27 | 20.23 |
| Other Assets | 52.07 | 64.57 | 58.47 | 35.17 | 43.57 | 27.26 | 20.71 | 6.38 | 11.99 | 44.06 | 35.08 | 18.65 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 10.75 | 8.74 | 4.09 | 0.00 |
| Trade receivables | 32.82 | 33.59 | 33.55 | 15.28 | 15.46 | 15.29 | 18.91 | 0.04 | 0.00 | 17.18 | 7.88 | 6.14 |
| Cash & equivalents | 5.72 | 16.16 | 7.97 | 1.24 | 15.88 | 11.29 | 1.30 | 0.79 | 0.63 | 4.00 | 0.77 | 3.56 |
| Total Assets | 94.55 | 67.16 | 74.07 | 81.01 | 54.54 | 28.37 | 25.42 | 33.17 | 37.74 | 55.58 | 57.00 | 39.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 27.42 | −9.40 | 9.65 | 17.18 | −23.86 | −16.18 | 1.71 | 25.37 | −4.51 | −2.75 | 5.16 | −2.38 |
| Cash from investing activity | −47.26 | 39.64 | −12.98 | −24.18 | 34.93 | 3.56 | −3.68 | −26.85 | −4.66 | 16.12 | −8.38 | 5.16 |
| Cash from financing activity | 19.87 | −19.91 | −4.97 | 2.12 | 3.56 | 8.01 | −8.01 | 1.01 | 9.01 | −10.01 | 0.00 | 0.00 |
| Net cash flow | −0.03 | 10.32 | −8.32 | −4.89 | 14.65 | −4.62 | −9.98 | −0.52 | −0.17 | 3.36 | −3.23 | 2.77 |
| Capex | 1.86 | 0.01 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 |
| Free cash flow | 26.05 | −5.90 | 9.91 | 17.12 | −23.80 | −16.30 | 1.68 | 25.32 | −4.52 | −2.79 | 5.24 | −2.38 |
| CFO / OP % | 108.0% | 106.1% | 165.1% | 214.1% | 475.1% | 49.0% | 33.1% | 172.1% | 25.1% | −7.9% | 61.1% | 6.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 322 | −1,997 | 1,282 | 198 | −2,289 | −181 | 940 | 0 | 0 | 162 | 25 | −133 |
| Inventory days | — | 0 | — | — | 0 | 0 | — | 8 | 594 | 989 | 17 | 0 |
| Days payable | — | — | — | — | — | — | — | 0 | 302 | 0 | 0 | — |
| Cash conversion cycle | 322 | −1,997 | 1,282 | 198 | −2,289 | −181 | 940 | 8 | 292 | 1,151 | 42 | −133 |
| Working capital days | −56 | 1,006 | 612 | −22 | 2,391 | 64 | 851 | 6 | 160 | 355 | 82 | 189 |
| ROCE % | 55.8% | −14.9% | 13.6% | 14.3% | −8.0% | −83.6% | 20.2% | 53.8% | −57.6% | 78.5% | 37.6% | −56.9% |
For the Sep 2026 quarter, 21st Century Management Services reported sales of ₹11.07 Cr and net profit of ₹8.56 Cr. The operating margin was 93.5%.
21st Century Management Services' sales for the year to Mar 2026 were −₹16.79 Cr; over the last twelve months they were ₹7.75 Cr.
Net profit for the year to Mar 2026 was −₹23.96 Cr, and −₹0.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.72.
21st Century Management Services reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹3.56 Cr.
Cash from operations was −₹2.38 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.38 Cr.