Andhra Petrochemicals (BSE 500012)₹39.60−2.34%Commodity Chemicals
In the Mar 2026 quarter (standalone), Andhra Petrochemicals reported sales of ₹79.12 Cr, down 44.7% from Mar 2025, and net profit of ₹1.37 Cr. For the year to Mar 2026, sales were ₹455 Cr and net profit −₹15.95 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 190 | 180 | 139 | 278 | 129 | 104 | 124 | 143 | 141 | 167 | 67.19 | 79.12 |
| Expenses | 190 | 169 | 127 | 220 | 111 | 110 | 145 | 160 | 152 | 167 | 79.33 | 78.40 |
| Operating Profit | 1.46 | 11.70 | 12.61 | 58.27 | 19.31 | −5.26 | −20.53 | −16.39 | −10.47 | 0.91 | −11.77 | 1.04 |
| OPM % | 0.8% | 6.5% | 9.1% | 21.0% | 15.0% | −5.0% | −16.5% | −11.4% | −7.4% | 0.6% | −17.5% | 1.3% |
| Other Income | 5.89 | 6.48 | 6.38 | 6.76 | 7.56 | 6.76 | 6.93 | 3.28 | 7.00 | 6.10 | 5.93 | 3.31 |
| Interest | 2.18 | 2.15 | 2.19 | 2.18 | 2.18 | 2.20 | 2.21 | 2.49 | 2.19 | 2.20 | 2.20 | 2.39 |
| Depreciation | 3.67 | 3.70 | 3.70 | 3.68 | 3.61 | 3.64 | 3.65 | 3.62 | 3.60 | 3.68 | 3.69 | 3.72 |
| Profit before tax | 1.48 | 12.26 | 13.06 | 59.02 | 21.01 | −4.38 | −19.48 | −19.22 | −9.28 | 1.10 | −11.72 | −1.75 |
| Tax % | 20.2% | 31.2% | 25.0% | 25.8% | 24.6% | −17.3% | −22.4% | −20.8% | −9.6% | −93.7% | −8.4% | −178.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | −2.99 |
| Net Profit | 1.17 | 8.43 | 9.77 | 43.73 | 15.86 | −3.62 | −15.10 | −15.19 | −8.39 | 2.13 | −10.74 | 1.37 |
| EPS (Rs) | 0.15 | 1.01 | 1.17 | 5.18 | 1.88 | −0.44 | −1.79 | −1.80 | −1.00 | 0.26 | −1.28 | 0.17 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 333 | 328 | 519 | 664 | 455 | 565 | 962 | 681 | 787 | 500 | 455 | 454 |
| Expenses | 346 | 317 | 454 | 558 | 424 | 430 | 657 | 650 | 706 | 526 | 477 | 477 |
| Operating Profit | −10.98 | 12.97 | 65.84 | 109 | 31.95 | 137 | 308 | 34.97 | 83.93 | −22.95 | −19.97 | −20.29 |
| OPM % | −3.4% | 3.9% | 13.1% | 16.1% | 7.0% | 24.0% | 32.0% | 5.0% | 11.1% | −4.6% | −4.5% | −4.5% |
| Other Income | 8.03 | 1.01 | 2.01 | 3.01 | 3.01 | 4.02 | 15.06 | 19.06 | 25.09 | 24.11 | 22.10 | 22.34 |
| Interest | 13.02 | 16.04 | 12.03 | 6.01 | 2.01 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 8.98 |
| Depreciation | 9.97 | 8.96 | 8.97 | 9.96 | 12.96 | 13.94 | 13.94 | 14.95 | 14.94 | 14.93 | 14.95 | 14.69 |
| Profit before tax | −25.93 | −10.96 | 46.86 | 94.64 | 20.94 | 118 | 300 | 28.91 | 85.75 | −21.94 | −21.95 | −21.65 |
| Tax % | −10.0% | −32.0% | 2.0% | 26.0% | 35.0% | 35.0% | 25.0% | 30.0% | 26.0% | −18.0% | −28.0% | — |
| Exceptional items | 6.95 | −1.15 | −0.18 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.03 | −3.31 | −3.07 | −2.99 |
| Net Profit | −23.91 | −6.97 | 45.82 | 69.72 | 13.95 | 75.75 | 226 | 19.92 | 62.71 | −17.93 | −15.95 | −15.63 |
| EPS (Rs) | −2.80 | −0.88 | 5.48 | 8.23 | 1.64 | 9.01 | 26.74 | 2.41 | 7.48 | −2.14 | −1.85 | −1.85 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 18.0% | 0.0% | 17.0% | 11.0% | 62.0% | 27.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 84.98 | 84.97 | 84.86 | 84.88 | 85.00 | 84.96 | 84.97 | 85.01 | 85.09 | 85.09 | 85.04 | 85.06 |
| Reserves | 58.76 | 31.86 | 27.90 | 72.72 | 142 | 138 | 219 | 419 | 420 | 471 | 436 | 420 |
| Borrowings | 77.17 | 79.15 | 111 | 71.12 | 14.02 | 85.16 | 79.19 | 88.20 | 88.27 | 84.21 | 86.23 | 82.21 |
| Other Liabilities | 43.95 | 45.94 | 39.87 | 18.01 | 20.10 | 29.11 | 64.31 | 51.25 | 43.21 | 57.28 | 47.22 | 36.17 |
| Total Liabilities | 265 | 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 653 | 623 |
| Fixed Assets | 200 | 192 | 184 | 181 | 172 | 247 | 235 | 224 | 221 | 209 | 196 | 198 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 6.99 | 0.00 | 0.99 | 2.99 | 6.99 |
| Investments | 15.03 | 14.03 | 8.02 | 5.01 | 21.04 | 32.09 | 150 | 118 | 45.09 | 64.13 | 68.10 | 84.23 |
| Other Assets | 49.05 | 36.01 | 72.99 | 59.01 | 68.01 | 58.04 | 61.05 | 294 | 371 | 422 | 386 | 335 |
| Inventories | 24.94 | 20.93 | 34.92 | 15.95 | 18.93 | 34.89 | 32.88 | 58.86 | 65.84 | 38.90 | 53.80 | 30.93 |
| Trade receivables | 1.01 | 4.01 | 22.08 | 34.11 | 36.11 | 6.02 | 4.01 | 3.01 | 1.01 | 3.01 | 1.01 | 0.00 |
| Cash & equivalents | 2.99 | 0.99 | 0.99 | 1.99 | 2.99 | 3.99 | 9.99 | 193 | 277 | 316 | 294 | 282 |
| Total Assets | 265 | 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 653 | 623 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −31.96 | −16.98 | −13.99 | 59.90 | 78.92 | 40.95 | 125 | 177 | 15.98 | 103 | −56.94 | 12.99 |
| Cash from investing activity | 1.01 | −1.01 | 12.05 | −8.02 | −15.04 | −15.05 | −112 | −168 | 2.01 | −72.27 | 77.28 | 0.00 |
| Cash from financing activity | 34.12 | 16.05 | 2.01 | −52.19 | −63.24 | −24.09 | −7.02 | −17.04 | −21.07 | −26.07 | −23.09 | −12.03 |
| Net cash flow | 2.01 | −2.01 | 0.00 | 1.01 | 1.01 | 1.01 | 6.01 | −7.01 | −3.01 | 5.01 | −3.01 | 0.00 |
| Capex | 0.00 | 1.99 | 0.00 | 10.01 | 0.99 | 5.01 | 1.01 | 2.99 | 13.99 | 4.01 | 0.99 | 22.01 |
| Free cash flow | −31.95 | −18.95 | −13.98 | 50.88 | 77.83 | 34.93 | 124 | 168 | 7.98 | 98.84 | −59.84 | −7.98 |
| CFO / OP % | 108.0% | 153.0% | −115.0% | 106.0% | 91.0% | 144.0% | 105.0% | 82.0% | 83.0% | 150.0% | 204.0% | −36.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1 | 3 | 23 | 23 | 19 | 4 | 2 | 0 | 0 | 1 | 0 | 0 |
| Inventory days | 76 | 29 | 53 | 17 | 16 | 39 | 35 | 40 | 46 | 25 | 48 | 30 |
| Days payable | 27 | 6 | 9 | 7 | 5 | 11 | 18 | 6 | 4 | 5 | 12 | 9 |
| Cash conversion cycle | 51 | 27 | 68 | 34 | 31 | 33 | 20 | 36 | 42 | 22 | 36 | 22 |
| Working capital days | −45 | −9 | 4 | −14 | 20 | 14 | 4 | 17 | 30 | 10 | 31 | 79 |
| ROCE % | −16.0% | −10.0% | 3.0% | 26.0% | 43.0% | 8.0% | 37.0% | 63.0% | 6.0% | 15.0% | −2.0% | −2.0% |
For the Mar 2026 quarter, Andhra Petrochemicals reported sales of ₹79.12 Cr, down 44.7% year on year and net profit of ₹1.37 Cr. The operating margin was 1.3%.
Andhra Petrochemicals' sales for the year to Mar 2026 were ₹455 Cr; over the last twelve months they were ₹454 Cr.
Net profit for the year to Mar 2026 was −₹15.95 Cr, and −₹15.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.85.
Andhra Petrochemicals reported borrowings of ₹82.21 Cr at Mar 2026, against cash and equivalents of ₹282 Cr.
Cash from operations was ₹12.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.98 Cr.