ATV Projects India (BSE 500028)₹21.93+2.05%Industrial Products
In the Mar 2026 quarter (standalone), ATV Projects India reported sales of ₹20.13 Cr, up 13.0% from Mar 2025, and net profit of ₹2.05 Cr, down 19.9% year on year. For the year to Mar 2026, sales were ₹67.75 Cr and net profit ₹7.15 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.93 | 16.69 | 11.74 | 19.21 | 19.86 | 17.29 | 15.68 | 17.81 | 15.28 | 13.96 | 18.38 | 20.13 |
| Expenses | 11.64 | 14.77 | 10.25 | 17.41 | 17.99 | 15.54 | 13.82 | 15.56 | 13.05 | 12.24 | 16.46 | 17.72 |
| Operating Profit | 2.27 | 1.93 | 1.48 | 1.79 | 1.86 | 1.76 | 1.87 | 2.24 | 2.23 | 1.73 | 1.89 | 2.38 |
| OPM % | 16.3% | 11.6% | 12.6% | 9.3% | 9.4% | 10.2% | 11.9% | 12.6% | 14.6% | 12.4% | 10.3% | 11.8% |
| Other Income | 0.02 | 0.02 | 0.00 | 0.03 | 0.00 | 0.03 | 0.06 | 0.61 | 0.04 | 0.00 | 0.01 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Depreciation | 0.29 | 0.29 | 0.29 | 0.31 | 0.30 | 0.24 | 0.28 | 0.29 | 0.28 | 0.27 | 0.29 | 0.35 |
| Profit before tax | 2.00 | 1.68 | 1.21 | 1.53 | 1.58 | 1.57 | 1.67 | 2.56 | 1.99 | 1.48 | 1.61 | 2.05 |
| Tax % | −1.0% | −1.2% | −1.7% | 0.0% | −1.3% | 0.0% | −0.6% | −0.4% | −0.5% | 0.0% | −0.6% | −1.0% |
| Net Profit | 2.02 | 1.68 | 1.21 | 1.51 | 1.59 | 1.55 | 1.66 | 2.56 | 2.00 | 1.46 | 1.60 | 2.05 |
| EPS (Rs) | 0.37 | 0.31 | 0.22 | 0.28 | 0.29 | 0.28 | 0.30 | 0.47 | 0.37 | 0.27 | 0.29 | 0.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 76.47 | 59.83 | 54.46 | 40.91 | 37.76 | 33.83 | 32.55 | 47.83 | 61.57 | 70.68 | 67.75 | 67.75 |
| Expenses | 64.90 | 54.71 | 53.00 | 37.89 | 34.08 | 30.24 | 29.49 | 42.95 | 54.06 | 62.88 | 59.44 | 59.47 |
| Operating Profit | 11.52 | 5.11 | 1.42 | 2.95 | 3.68 | 3.59 | 3.03 | 4.87 | 7.48 | 7.71 | 8.19 | 8.23 |
| OPM % | 15.1% | 8.6% | 2.6% | 7.2% | 9.8% | 10.7% | 9.4% | 10.2% | 12.2% | 11.0% | 12.1% | 12.2% |
| Other Income | −4.05 | 146 | 37.45 | −5.48 | 0.05 | 4.68 | 4.85 | 1.44 | 0.09 | 0.73 | 0.10 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
| Depreciation | 0.45 | 0.67 | 0.57 | 1.03 | 0.93 | 0.87 | 0.92 | 1.32 | 1.15 | 1.08 | 1.16 | 1.19 |
| Profit before tax | 7.01 | 151 | 38.45 | −3.57 | 2.80 | 7.42 | 6.96 | 4.98 | 6.42 | 7.35 | 7.11 | 7.13 |
| Tax % | 0.0% | 0.1% | −0.1% | 1.7% | 12.3% | 6.6% | −14.7% | −1.6% | −0.8% | −0.5% | −0.7% | — |
| Exceptional items | −7.10 | 146 | 35.59 | −5.52 | 0.00 | 4.08 | 4.68 | 1.35 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 6.98 | 151 | 38.39 | −3.63 | 2.44 | 6.90 | 7.98 | 5.07 | 6.45 | 7.39 | 7.15 | 7.11 |
| EPS (Rs) | 1.31 | 28.41 | 7.23 | −0.68 | 0.45 | 1.29 | 1.50 | 0.95 | 1.21 | 1.38 | 1.34 | 1.31 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 52.52 | 52.47 | 52.54 | 52.52 | 52.52 | 52.46 | 52.48 | 52.48 | 52.47 | 52.45 | 52.49 | 52.45 |
| Reserves | −201 | −194 | 57.11 | 126 | 127 | 129 | 131 | 134 | 139 | 146 | 153 | 160 |
| Borrowings | 409 | 401 | 126 | 76.42 | 69.59 | 61.96 | 61.89 | 54.11 | 54.34 | 50.44 | 42.58 | 36.30 |
| Other Liabilities | 18.10 | 18.73 | 16.85 | 23.32 | 19.71 | 15.44 | 16.47 | 22.12 | 21.09 | 18.33 | 10.76 | 20.46 |
| Total Liabilities | 278 | 278 | 252 | 278 | 269 | 259 | 262 | 263 | 267 | 267 | 259 | 270 |
| Fixed Assets | 224 | 220 | 180 | 217 | 222 | 221 | 216 | 214 | 214 | 214 | 213 | 213 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 53.92 | 57.61 | 72.87 | 61.17 | 46.82 | 38.12 | 45.34 | 49.35 | 53.44 | 53.20 | 45.74 | 56.10 |
| Inventories | 8.10 | 7.48 | 9.18 | 10.76 | 20.06 | 19.62 | 19.11 | 31.91 | 34.68 | 33.75 | 20.98 | 29.00 |
| Trade receivables | 28.59 | 38.28 | 46.89 | 32.78 | 6.34 | 4.74 | 7.00 | 3.50 | 6.19 | 7.15 | 13.17 | 10.51 |
| Cash & equivalents | 0.85 | 0.80 | 0.87 | 5.07 | 0.68 | 1.94 | 0.77 | 0.25 | 0.90 | 3.24 | 1.42 | 6.64 |
| Total Assets | 278 | 278 | 252 | 278 | 269 | 259 | 262 | 263 | 267 | 267 | 259 | 270 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −8.38 | 10.84 | −14.09 | 20.54 | 3.70 | 9.02 | −4.80 | 4.92 | −0.93 | 7.38 | 5.84 | 12.71 |
| Cash from investing activity | 0.28 | −2.76 | 14.28 | 33.18 | −1.29 | −0.09 | 3.70 | 2.32 | 1.42 | −1.13 | 0.25 | −1.21 |
| Cash from financing activity | 8.54 | −8.13 | −0.15 | −49.71 | −6.82 | −7.68 | −0.08 | −7.80 | 0.16 | −3.92 | −7.94 | −6.30 |
| Net cash flow | 0.42 | −0.04 | 0.06 | 4.19 | −4.39 | 1.25 | −1.16 | −0.51 | 0.63 | 2.33 | −1.80 | 5.20 |
| Capex | 0.25 | 3.43 | 0.03 | 6.49 | 1.44 | 0.16 | 1.07 | 2.76 | 1.61 | 1.25 | 0.49 | 1.33 |
| Free cash flow | −8.60 | 7.50 | −0.42 | 53.47 | 2.27 | 8.85 | −1.40 | 6.61 | −0.95 | 6.13 | 5.35 | 11.35 |
| CFO / OP % | 26.0% | 93.9% | −276.1% | 1,459.0% | 126.0% | 246.0% | −134.0% | 163.0% | −19.0% | 99.0% | 75.9% | 156.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 167 | 184 | 288 | 221 | 58 | 47 | 77 | 40 | 48 | 43 | 69 | 58 |
| Inventory days | 66 | 69 | 87 | 95 | 296 | 350 | 382 | 707 | 434 | 334 | 166 | 261 |
| Days payable | 67 | 98 | 53 | 27 | 33 | 36 | 48 | 90 | 48 | 16 | 36 | 30 |
| Cash conversion cycle | 165 | 154 | 321 | 288 | 320 | 360 | 410 | 656 | 433 | 360 | 198 | 287 |
| Working capital days | 198 | 177 | 327 | 209 | 221 | 215 | 315 | 321 | 251 | 195 | 179 | 164 |
| ROCE % | 6.0% | 5.4% | 2.1% | 1.1% | 0.8% | 1.2% | 1.2% | 0.9% | 1.5% | 2.6% | 3.0% | 2.9% |
For the Mar 2026 quarter, ATV Projects India reported sales of ₹20.13 Cr, up 13.0% year on year and net profit of ₹2.05 Cr, down 19.9% year on year. The operating margin was 11.8%.
ATV Projects India's sales for the year to Mar 2026 were ₹67.75 Cr; over the last twelve months they were ₹67.75 Cr.
Net profit for the year to Mar 2026 was ₹7.15 Cr, and ₹7.11 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.31.
ATV Projects India reported borrowings of ₹36.30 Cr at Mar 2026, against cash and equivalents of ₹6.64 Cr.
Cash from operations was ₹12.71 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.35 Cr.