Goodricke Group (BSE 500166)₹230.10+1.10%Tea & Coffee
In the Mar 2026 quarter (standalone), Goodricke Group reported sales of ₹104 Cr, down 21.1% from Mar 2025, and net profit of −₹29.07 Cr. For the year to Mar 2026, sales were ₹802 Cr and net profit ₹26.07 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 166 | 241 | 287 | 130 | 197 | 316 | 284 | 132 | 175 | 217 | 306 | 104 |
| Expenses | 163 | 203 | 306 | 198 | 181 | 251 | 297 | 182 | 172 | 184 | 299 | 128 |
| Operating Profit | 3.01 | 39.16 | −19.05 | −67.27 | 16.05 | 66.23 | −13.06 | −50.18 | 3.01 | 33.14 | 8.03 | −25.08 |
| OPM % | 1.6% | 16.0% | −7.0% | −52.0% | 8.0% | 21.0% | −4.4% | −38.0% | 1.7% | 15.0% | 2.7% | −24.0% |
| Other Income | 2.01 | 2.01 | 2.01 | 4.02 | 2.01 | 3.01 | 3.01 | 16.07 | 5.02 | 14.05 | 6.02 | 1.01 |
| Interest | 2.01 | 2.99 | 3.01 | 3.01 | 2.99 | 2.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.01 | 0.99 |
| Depreciation | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 3.99 |
| Profit before tax | −2.99 | 32.96 | −24.96 | −70.93 | 9.98 | 60.97 | −16.98 | −39.98 | 1.99 | 39.95 | 7.99 | −28.95 |
| Tax % | −35.9% | 0.0% | 1.0% | 6.0% | −21.9% | 1.0% | −3.0% | −9.0% | −112.9% | −8.9% | −6.0% | 2.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.19 | 0.00 | 10.12 | 0.00 | 0.00 |
| Net Profit | −2.01 | 33.07 | −25.06 | −76.20 | 12.03 | 60.13 | −16.02 | −37.06 | 3.01 | 44.07 | 8.01 | −29.07 |
| EPS (Rs) | −0.83 | 15.47 | −11.60 | −35.16 | 5.79 | 27.92 | −7.48 | −16.94 | 1.49 | 20.19 | 3.73 | −13.53 |
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 734 | 679 | 732 | 749 | 791 | 892 | 824 | 883 | 825 | 929 | 802 | 802 |
| Expenses | 719 | 629 | 687 | 719 | 762 | 849 | 798 | 875 | 874 | 911 | 783 | 783 |
| Operating Profit | 15.06 | 49.16 | 45.16 | 31.11 | 31.12 | 45.17 | 26.10 | 9.03 | −49.20 | 19.07 | 19.06 | 19.10 |
| OPM % | 2.0% | 7.0% | 6.0% | 4.1% | 3.9% | 5.0% | 3.2% | 1.1% | −6.0% | 2.1% | 2.4% | 2.4% |
| Other Income | 11.04 | 14.05 | 21.07 | 15.06 | 12.04 | 10.04 | 10.03 | 19.08 | 14.06 | 25.11 | 26.07 | 26.10 |
| Interest | 3.01 | 0.99 | 1.99 | 5.01 | 8.99 | 7.99 | 5.99 | 5.99 | 10.01 | 9.99 | 6.99 | 6.98 |
| Depreciation | 20.97 | 13.97 | 14.97 | 15.99 | 20.96 | 20.97 | 20.97 | 20.96 | 20.98 | 19.98 | 17.97 | 18.96 |
| Profit before tax | 2.99 | 48.98 | 48.93 | 25.99 | 12.99 | 25.97 | 8.99 | 2.99 | −65.93 | 13.99 | 19.97 | 20.98 |
| Tax % | 526.1% | 32.1% | 35.1% | 63.1% | −28.9% | 26.1% | 43.1% | 113.1% | 6.0% | −42.9% | −24.9% | — |
| Exceptional items | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 13.04 | 7.01 | 10.12 |
| Net Profit | −12.03 | 33.07 | 32.05 | 9.02 | 16.03 | 20.05 | 5.01 | 0.00 | −69.18 | 20.03 | 26.07 | 26.02 |
| EPS (Rs) | −5.63 | 15.35 | 14.71 | 4.40 | 7.57 | 9.05 | 2.45 | −0.16 | −32.13 | 9.30 | 11.84 | 11.88 |
| Dividend payout % | −71.1% | 29.0% | 31.0% | 91.0% | 0.0% | 33.0% | 123.0% | 0.0% | 0.0% | 0.0% | 16.9% | — |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.95 | 21.94 | 21.96 | 21.95 | 21.95 | 21.96 | 21.95 | 21.95 | 21.95 | 21.96 | 21.94 | 21.97 |
| Reserves | 192 | 252 | 270 | 284 | 285 | 278 | 298 | 300 | 289 | 220 | 248 | 281 |
| Borrowings | 8.01 | 0.00 | 0.00 | 19.01 | 53.02 | 87.99 | 81.98 | 42.01 | 67.97 | 126 | 77.06 | 19.01 |
| Other Liabilities | 175 | 195 | 190 | 237 | 239 | 232 | 263 | 273 | 262 | 281 | 295 | 278 |
| Total Liabilities | 396 | 468 | 481 | 562 | 598 | 620 | 663 | 636 | 639 | 648 | 641 | 599 |
| Fixed Assets | 100 | 209 | 217 | 250 | 300 | 315 | 313 | 316 | 317 | 326 | 307 | 289 |
| CWIP | 2.01 | 33.10 | 37.15 | 40.15 | 31.11 | 34.13 | 35.12 | 33.10 | 33.10 | 24.10 | 21.07 | 19.06 |
| Investments | 0.00 | 0.00 | 14.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 13.06 |
| Other Assets | 294 | 227 | 213 | 272 | 267 | 271 | 314 | 288 | 289 | 298 | 312 | 277 |
| Inventories | 162 | 148 | 132 | 143 | 155 | 138 | 180 | 164 | 148 | 139 | 154 | 144 |
| Trade receivables | 90.98 | 35.98 | 29.97 | 73.93 | 52.99 | 54.95 | 60.02 | 52.93 | 65.94 | 72.95 | 74.99 | 54.95 |
| Cash & equivalents | 3.99 | 10.97 | 18.94 | 12.97 | 14.94 | 34.86 | 17.94 | 13.96 | 15.95 | 15.94 | 9.96 | 14.95 |
| Total Assets | 396 | 468 | 481 | 562 | 598 | 620 | 663 | 636 | 639 | 648 | 641 | 599 |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 22.05 | 68.11 | 60.13 | 24.04 | 40.07 | 40.09 | 18.04 | 67.07 | 10.01 | −25.04 | 43.05 | 68.09 |
| Cash from investing activity | −13.01 | −41.03 | −40.02 | −37.01 | −55.03 | −25.01 | −20.03 | −14.01 | −18.01 | −18.01 | 9.01 | 3.01 |
| Cash from financing activity | −13.96 | −21.91 | −11.97 | 5.98 | 16.95 | 3.98 | −13.95 | −57.76 | 9.97 | 43.83 | −58.84 | −65.82 |
| Net cash flow | −4.99 | 5.98 | 8.97 | −7.99 | 1.99 | 18.97 | −16.97 | −3.99 | 1.99 | 0.99 | −6.99 | 4.99 |
| Capex | 14.73 | 42.08 | 27.81 | 50.05 | 55.43 | 25.27 | 20.70 | 16.57 | 21.82 | 19.04 | 13.81 | 17.76 |
| Free cash flow | 7.01 | 26.06 | 33.07 | −26.08 | −16.05 | 15.05 | −3.01 | 51.11 | −8.02 | −43.14 | 49.14 | 83.21 |
| CFO / OP % | 105.0% | 505.0% | 141.0% | 74.0% | 143.0% | 142.0% | 53.0% | 258.0% | 79.0% | 51.0% | 219.0% | 342.0% |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 18 | 16 | 37 | 26 | 25 | 24 | 23 | 27 | 32 | 29 | 25 |
| Inventory days | 356 | 212 | 197 | 199 | 211 | 180 | 184 | 219 | 182 | 187 | 178 | 218 |
| Days payable | 139 | 144 | 146 | 198 | 188 | 157 | 141 | 214 | 170 | 213 | 203 | 248 |
| Cash conversion cycle | 274 | 86 | 68 | 39 | 50 | 50 | 69 | 30 | 40 | 8 | 6 | −4 |
| Working capital days | 61 | 32 | 28 | 37 | 33 | 6 | 18 | 26 | 16 | −8 | 14 | 25 |
| ROCE % | 15.0% | 2.0% | 18.0% | 16.0% | 9.0% | 6.0% | 9.0% | 4.0% | 1.0% | −15.0% | 3.0% | 5.0% |
For the Mar 2026 quarter, Goodricke Group reported sales of ₹104 Cr, down 21.1% year on year and net profit of −₹29.07 Cr. The operating margin was −24.0%.
Goodricke Group's sales for the year to Mar 2026 were ₹802 Cr; over the last twelve months they were ₹802 Cr.
Net profit for the year to Mar 2026 was ₹26.07 Cr, and ₹26.02 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.88.
Goodricke Group reported borrowings of ₹19.01 Cr at Mar 2026, against cash and equivalents of ₹14.95 Cr.
Cash from operations was ₹68.09 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹83.21 Cr.