GTN Industries (BSE 500170)₹23.55+0.68%Other Textile Products
In the Mar 2026 quarter (standalone), GTN Industries reported sales of ₹37.95 Cr, down 7.7% from Mar 2025, and net profit of −₹4.93 Cr. For the year to Mar 2026, sales were ₹161 Cr and net profit −₹11.04 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.59 | 48.38 | 47.07 | 40.35 | 46.54 | 43.56 | 41.35 | 41.10 | 38.60 | 41.75 | 42.35 | 37.95 |
| Expenses | 50.90 | 47.28 | 47.66 | 40.78 | 44.82 | 43.92 | 41.34 | 40.06 | 39.28 | 42.46 | 42.30 | 42.75 |
| Operating Profit | −1.44 | 0.93 | −0.74 | −0.56 | 1.57 | −0.50 | −0.14 | 0.87 | −0.81 | −0.84 | −0.12 | −4.95 |
| OPM % | −2.9% | 1.9% | −1.6% | −1.4% | 3.4% | −1.2% | −0.4% | 2.1% | −2.1% | −2.1% | −0.3% | −13.1% |
| Other Income | 0.50 | 0.41 | 0.15 | 0.41 | 1.07 | 1.04 | −1.00 | −0.34 | 0.68 | 0.65 | −0.93 | 0.23 |
| Interest | 1.18 | 1.24 | 0.83 | 1.01 | 1.12 | 1.13 | 0.90 | 1.06 | 0.98 | 1.01 | 0.93 | 0.86 |
| Depreciation | 0.90 | 0.91 | 0.93 | 0.92 | 0.92 | 0.98 | 0.92 | 0.92 | 0.94 | 0.96 | 0.94 | 1.19 |
| Profit before tax | −3.05 | −0.82 | −2.38 | −2.11 | 0.57 | −1.60 | −2.97 | −1.44 | −2.08 | −2.19 | −2.93 | −6.79 |
| Tax % | −20.6% | −24.0% | −19.6% | −30.6% | 22.5% | −14.8% | −28.2% | 10.4% | −3.3% | −59.5% | −1.4% | −27.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 |
| Net Profit | −2.44 | −0.64 | −1.93 | −1.48 | 0.46 | −1.38 | −2.15 | −1.61 | −2.03 | −0.90 | −2.91 | −4.93 |
| EPS (Rs) | −1.38 | −0.35 | −1.08 | −0.83 | 0.25 | −0.77 | −1.21 | −0.90 | −1.14 | −0.50 | −1.64 | −2.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 | 284 | 296 | 357 | 344 | 310 | 481 | 314 | 185 | 172 | 161 | 161 |
| Expenses | 257 | 263 | 276 | 338 | 324 | 285 | 396 | 282 | 187 | 170 | 167 | 167 |
| Operating Profit | 21.92 | 18.95 | 17.94 | 17.95 | 18.95 | 23.94 | 83.74 | 30.90 | −1.99 | 1.99 | −6.98 | −6.72 |
| OPM % | 8.0% | 7.0% | 6.0% | 5.0% | 6.0% | 8.0% | 17.0% | 9.9% | −0.8% | 1.1% | −4.2% | −4.2% |
| Other Income | −7.01 | 1.01 | 4.01 | 2.01 | 10.01 | 1.01 | −17.02 | 2.01 | 1.01 | 1.01 | 1.01 | 0.63 |
| Interest | 17.98 | 18.96 | 22.95 | 22.95 | 24.97 | 24.95 | 10.99 | 7.99 | 3.99 | 3.99 | 3.99 | 3.78 |
| Depreciation | 0.99 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 5.98 | 3.99 | 3.99 | 3.99 | 3.99 | 4.03 |
| Profit before tax | −4.99 | −6.98 | −8.97 | −12.97 | −4.99 | −7.98 | 49.87 | 21.94 | −7.98 | −4.99 | −13.96 | −13.99 |
| Tax % | −11.0% | −31.0% | −27.9% | −35.9% | 11.0% | −25.0% | 31.1% | 29.1% | −23.9% | −15.0% | −24.0% | — |
| Exceptional items | −9.01 | −1.01 | 2.01 | 0.00 | 8.02 | 0.00 | −13.02 | 0.00 | 0.00 | 0.00 | −1.01 | −1.01 |
| Net Profit | −4.02 | −5.02 | −6.02 | −8.03 | −5.02 | −6.03 | 35.13 | 16.07 | −6.02 | −5.02 | −11.04 | −10.77 |
| EPS (Rs) | −2.51 | −2.68 | −3.55 | −4.75 | −3.09 | −3.54 | 19.72 | 8.86 | −3.59 | −2.64 | −6.10 | −6.07 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.95 | 17.96 | 17.94 | 17.95 | 17.96 | 17.96 | 17.96 | 17.94 | 17.97 | 17.95 | 17.97 | 17.96 |
| Reserves | 37.93 | 32.91 | 40.92 | 47.88 | 39.94 | 33.93 | 27.93 | 62.88 | 78.83 | 69.90 | 65.84 | 54.88 |
| Borrowings | 162 | 175 | 148 | 184 | 180 | 172 | 172 | 88.98 | 31.00 | 41.04 | 39.04 | 38.01 |
| Other Liabilities | 35.06 | 25.12 | 40.12 | 53.16 | 44.96 | 49.23 | 51.03 | 149 | 27.12 | 18.09 | 14.00 | 14.06 |
| Total Liabilities | 252 | 251 | 246 | 302 | 282 | 274 | 268 | 318 | 155 | 146 | 137 | 125 |
| Fixed Assets | 151 | 156 | 149 | 170 | 167 | 146 | 137 | 54.08 | 51.09 | 54.10 | 52.07 | 49.10 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 5.98 | 0.00 | 1.99 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.97 | 10.97 |
| Other Assets | 101 | 94.80 | 96.80 | 131 | 115 | 128 | 131 | 261 | 98.85 | 91.88 | 72.82 | 63.84 |
| Inventories | 56.67 | 56.55 | 58.91 | 63.04 | 53.82 | 61.63 | 59.09 | 112 | 43.81 | 39.48 | 36.90 | 42.01 |
| Trade receivables | 15.62 | 10.76 | 14.51 | 32.27 | 27.03 | 24.39 | 27.59 | 46.58 | 28.63 | 13.36 | 13.36 | 0.00 |
| Cash & equivalents | 6.46 | 7.59 | 6.41 | 2.26 | 8.70 | 9.73 | 11.73 | 11.35 | 4.53 | 18.26 | 4.78 | 5.58 |
| Total Assets | 252 | 251 | 246 | 302 | 282 | 274 | 268 | 318 | 155 | 146 | 137 | 125 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 24.95 | 24.93 | 20.97 | 11.97 | 22.96 | 7.98 | 34.94 | 16.96 | 18.97 | 11.99 | 4.99 | −5.99 |
| Cash from investing activity | −7.99 | −5.99 | −1.99 | −29.96 | −5.99 | 21.98 | 0.00 | 57.97 | 46.98 | −6.99 | −7.99 | 10.99 |
| Cash from financing activity | −23.98 | −15.99 | −19.99 | 15.99 | −13.99 | −29.01 | −32.99 | −77.98 | −67.03 | 3.01 | −5.99 | −5.01 |
| Net cash flow | −5.98 | 2.99 | 0.00 | −1.99 | 1.99 | 0.99 | 1.99 | −2.99 | 0.00 | 7.98 | −8.98 | 0.99 |
| Capex | 10.73 | 6.56 | 1.92 | 31.05 | 6.93 | 2.45 | 0.20 | 3.70 | 8.30 | 1.74 | 3.27 | 0.25 |
| Free cash flow | 16.98 | 18.96 | 18.96 | −17.97 | 15.98 | 29.94 | 33.96 | 30.93 | 66.85 | 10.98 | 1.99 | −4.99 |
| CFO / OP % | 193.0% | 112.0% | 105.9% | 65.9% | 128.0% | 43.0% | 144.0% | 20.9% | 61.0% | −825.1% | 304.0% | 80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 14 | 14 | 19 | 40 | 28 | 26 | 32 | 35 | 33 | 26 | 28 | 0 |
| Inventory days | 72 | 124 | 122 | 123 | 83 | 99 | 110 | 145 | 71 | 107 | 112 | 135 |
| Days payable | 37 | 42 | 55 | 73 | 61 | 66 | 57 | 56 | 19 | 23 | 20 | 24 |
| Cash conversion cycle | 51 | 97 | 87 | 91 | 51 | 60 | 86 | 125 | 87 | 111 | 122 | 113 |
| Working capital days | −21 | −46 | −57 | −60 | −45 | −38 | −45 | 53 | 65 | 70 | 78 | 93 |
| ROCE % | 3.0% | 10.0% | 6.0% | 5.0% | 4.0% | 5.0% | 8.0% | 41.0% | 20.1% | −3.0% | −1.0% | −8.0% |
For the Mar 2026 quarter, GTN Industries reported sales of ₹37.95 Cr, down 7.7% year on year and net profit of −₹4.93 Cr. The operating margin was −13.1%.
GTN Industries' sales for the year to Mar 2026 were ₹161 Cr; over the last twelve months they were ₹161 Cr.
Net profit for the year to Mar 2026 was −₹11.04 Cr, and −₹10.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−6.07.
GTN Industries reported borrowings of ₹38.01 Cr at Mar 2026, against cash and equivalents of ₹5.58 Cr.
Cash from operations was −₹5.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.99 Cr.