Prag Bosimi Synthetics (BSE 500192)₹1.83+12.96%Other Textile Products
In the Jun 2026 quarter (consolidated), Prag Bosimi Synthetics reported sales of ₹0 Cr, down 100.0% from Jun 2025, and net profit of −₹1.49 Cr. For the year to Mar 2026, sales were ₹0.31 Cr and net profit −₹10.83 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.00 | 0.00 | 0.00 | 0.31 | 0.66 | −0.98 | 0.31 | 0.00 | 0.49 | −0.49 | 0.00 |
| Expenses | 0.42 | 0.38 | 0.59 | 0.46 | 0.68 | 1.05 | 0.51 | 1.07 | 0.27 | 0.33 | 0.34 | 0.18 |
| Operating Profit | −0.38 | −0.40 | −0.61 | −0.48 | −0.38 | −0.40 | −1.52 | −0.77 | −0.29 | 0.17 | −0.86 | −0.20 |
| OPM % | −616.7% | — | — | — | −115.7% | −58.2% | — | −237.6% | — | 32.0% | — | — |
| Other Income | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.11 | 1.38 | 0.55 |
| Interest | 1.09 | 1.09 | 2.22 | 1.07 | 1.09 | 1.09 | 2.34 | 1.07 | 1.72 | 1.09 | 1.70 | 1.07 |
| Depreciation | 1.09 | 1.15 | 1.06 | 0.98 | 1.15 | 0.84 | 0.82 | 0.84 | 0.85 | 0.85 | 2.38 | 0.76 |
| Profit before tax | −2.62 | −2.63 | −3.91 | −2.53 | −2.62 | −2.33 | −3.68 | −2.68 | −2.86 | −1.67 | −3.57 | −1.47 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −2.65 | −2.65 | −3.92 | −2.54 | −2.64 | −2.35 | −3.70 | −2.70 | −2.88 | −1.69 | −3.57 | −1.49 |
| EPS (Rs) | −0.36 | −0.36 | −0.53 | −0.35 | −0.36 | −0.32 | −0.51 | −0.37 | −0.40 | −0.24 | −0.49 | −0.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 137 | 2.42 | 23.12 | 57.71 | 17.66 | 1.62 | 4.33 | 1.40 | 0.05 | 0.00 | 0.31 | 0.00 |
| Expenses | 127 | 8.38 | 35.83 | 63.88 | 23.77 | 4.42 | 7.20 | 3.33 | 4.20 | 2.71 | 2.04 | 1.12 |
| Operating Profit | 11.17 | −5.98 | −12.67 | −5.98 | −6.07 | −2.81 | −2.87 | −1.94 | −4.16 | −2.73 | −1.74 | −1.18 |
| OPM % | 8.0% | −245.3% | −54.5% | −10.4% | −34.3% | −171.8% | −65.8% | −136.9% | −6,916.7% | — | −540.7% | — |
| Other Income | 1.06 | 3.55 | 0.83 | 0.86 | 0.99 | 1.12 | −11.68 | 0.25 | 2.71 | 1.00 | 1.50 | 2.04 |
| Interest | 13.32 | 6.17 | 5.89 | 1.90 | 6.24 | 6.05 | 5.60 | 6.21 | 5.72 | 5.63 | 5.60 | 5.58 |
| Depreciation | 9.24 | 9.84 | 3.54 | 4.27 | 4.41 | 4.44 | 4.68 | 4.19 | 4.39 | 3.82 | 4.95 | 4.84 |
| Profit before tax | −10.39 | −18.43 | −21.25 | −11.27 | −15.74 | −12.18 | −24.87 | −12.09 | −11.58 | −11.18 | −10.81 | −9.57 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 4.8% | 0.0% | 0.0% | 4.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.71 | 0.31 | 0.00 | 0.00 | 0.00 | −0.02 | −13.00 | 0.01 | −0.05 | 0.00 | 0.00 | — |
| Net Profit | −10.43 | −18.50 | −21.35 | −11.32 | −16.55 | −12.24 | −24.96 | −12.62 | −11.62 | −11.22 | −10.83 | −9.63 |
| EPS (Rs) | −1.41 | −2.49 | −2.87 | −1.53 | −2.23 | −1.65 | −3.36 | −1.70 | −1.57 | −1.51 | −1.46 | −1.34 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 74.41 | 74.57 | 74.54 | 75.56 | 77.06 | 77.04 | 77.07 | 77.08 | 77.10 | 77.05 | 77.01 | 92.83 |
| Reserves | 3.66 | 34.95 | 22.44 | 1.07 | −10.18 | −24.04 | −36.18 | −61.05 | −73.54 | −85.07 | −96.29 | −107 |
| Borrowings | 143 | 161 | 165 | 175 | 186 | 187 | 174 | 173 | 176 | 175 | 177 | 162 |
| Other Liabilities | 25.59 | 14.42 | 17.32 | 38.13 | 31.30 | 34.67 | 40.69 | 50.87 | 56.45 | 60.72 | 67.04 | 72.46 |
| Total Liabilities | 247 | 285 | 280 | 290 | 284 | 275 | 255 | 240 | 236 | 228 | 225 | 220 |
| Fixed Assets | 208 | 199 | 207 | 210 | 207 | 203 | 198 | 177 | 173 | 168 | 165 | 160 |
| CWIP | 1.31 | 1.96 | 6.29 | 13.25 | 18.57 | 19.29 | 21.48 | 28.37 | 30.98 | 31.55 | 32.14 | 32.68 |
| Investments | 0.00 | 3.76 | 26.43 | 12.69 | 11.01 | 11.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 37.48 | 80.35 | 39.94 | 54.20 | 47.62 | 41.39 | 35.61 | 34.04 | 31.59 | 27.99 | 28.28 | 27.68 |
| Inventories | 11.21 | 10.23 | 11.61 | 11.66 | 11.28 | 9.75 | 8.59 | 5.86 | 4.47 | 1.93 | 1.93 | 1.22 |
| Trade receivables | 0.26 | 0.04 | 1.15 | 13.14 | 9.50 | 3.74 | 0.37 | 0.41 | 0.94 | 0.00 | 0.00 | 0.38 |
| Cash & equivalents | 4.41 | 47.29 | 2.38 | 0.67 | 0.43 | 0.99 | 0.46 | 0.92 | 0.29 | 0.23 | 0.35 | 0.50 |
| Total Assets | 247 | 285 | 280 | 290 | 284 | 275 | 255 | 240 | 236 | 228 | 225 | 220 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.56 | 11.29 | −4.73 | −17.66 | −6.31 | −2.33 | 3.29 | −3.04 | −0.35 | 1.01 | −1.20 | 0.31 |
| Cash from investing activity | −0.93 | −1.92 | −44.95 | 2.51 | −6.44 | −0.47 | 10.11 | −3.70 | −2.60 | −0.56 | −0.60 | −0.53 |
| Cash from financing activity | 8.60 | 37.20 | 4.74 | 13.49 | 12.50 | 3.35 | −13.94 | 7.21 | 2.31 | −0.55 | 1.93 | 0.34 |
| Net cash flow | 4.13 | 46.75 | −45.00 | −1.71 | −0.25 | 0.55 | −0.54 | 0.49 | −0.66 | −0.07 | 0.13 | 0.16 |
| Capex | 0.91 | 0.79 | 22.28 | 11.89 | 8.63 | 0.86 | 2.17 | 6.87 | 2.61 | 0.56 | 0.59 | 0.52 |
| Free cash flow | −4.47 | 10.47 | −26.97 | −29.51 | −14.93 | −3.20 | 1.19 | −6.72 | −2.94 | 0.46 | −1.80 | −0.20 |
| CFO / OP % | 63.0% | 101.0% | 80.0% | 140.0% | 100.9% | 34.0% | −120.0% | 101.0% | 16.0% | −25.0% | 44.0% | −18.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 0 | 170 | 205 | 59 | 76 | 80 | 33 | 240 | 0 | — | 421 |
| Inventory days | 3,115 | 30 | 2,591 | 212 | 83 | 271 | 2,248 | 789 | 1,180 | 276 | 722 | 622 |
| Days payable | 295 | 5 | 1,641 | 221 | 58 | 95 | 572 | 354 | 846 | 359 | 30 | 242 |
| Cash conversion cycle | 2,878 | 26 | 1,122 | 198 | 86 | 254 | 1,757 | 470 | 575 | −82 | — | 803 |
| Working capital days | −5,856 | −11 | −1,197 | 17 | 32 | 34 | 1,500 | 424 | 1,007 | 9,247 | — | 3,935 |
| ROCE % | −7.7% | 0.9% | −4.7% | −6.0% | −3.7% | −3.8% | −2.7% | −3.1% | −3.2% | −3.4% | −3.4% | −3.4% |
For the Jun 2026 quarter, Prag Bosimi Synthetics reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹1.49 Cr.
Prag Bosimi Synthetics' sales for the year to Mar 2026 were ₹0.31 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹10.83 Cr, and −₹9.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.34.
Prag Bosimi Synthetics reported borrowings of ₹162 Cr at Mar 2026, against cash and equivalents of ₹0.50 Cr.
Cash from operations was ₹0.31 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.20 Cr.