K G Denim (BSE 500239)₹13.76+0.88%Other Textile Products
In the Jun 2026 quarter (consolidated), K G Denim reported sales of ₹4.88 Cr, down 64.7% from Jun 2025, and net profit of ₹8.43 Cr. For the year to Mar 2026, sales were ₹42.14 Cr and net profit ₹0 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67.35 | 66.27 | 66.25 | 30.37 | 15.10 | 12.95 | 7.30 | 13.82 | 8.07 | 8.56 | 11.74 | 4.88 |
| Expenses | 66.67 | 60.13 | 69.90 | 44.84 | 27.63 | 20.86 | 7.95 | 15.42 | −4.51 | 7.76 | 11.94 | 9.04 |
| Operating Profit | 0.32 | 5.86 | −3.95 | −14.65 | −12.61 | −7.97 | −0.68 | −1.66 | 12.55 | 0.75 | −0.25 | −4.18 |
| OPM % | 0.5% | 8.9% | −6.0% | −48.5% | −83.9% | −61.7% | −9.5% | −12.1% | 156.3% | 9.0% | −2.2% | −86.1% |
| Other Income | 0.79 | 0.52 | 4.05 | 20.42 | 0.02 | 0.00 | 7.77 | 4.41 | 0.32 | 4.73 | 11.11 | 22.53 |
| Interest | 5.48 | 5.83 | 8.81 | 5.64 | 0.17 | 1.87 | 22.52 | 4.87 | 8.20 | 6.72 | 3.26 | 8.10 |
| Depreciation | 3.84 | 3.81 | 3.16 | 3.67 | 3.67 | 3.67 | −2.02 | 2.26 | 2.23 | 4.47 | −0.75 | 2.04 |
| Profit before tax | −8.18 | −3.23 | −11.83 | −3.51 | −16.38 | −13.47 | −13.37 | −4.35 | 2.45 | −5.66 | 8.37 | 8.23 |
| Tax % | −25.2% | −25.7% | −33.4% | −25.9% | −25.5% | −25.5% | −26.2% | −25.5% | 26.0% | −25.6% | 33.0% | −2.5% |
| Exceptional items | 0.00 | 0.00 | 3.01 | 20.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −6.12 | −2.40 | −7.88 | −2.60 | −12.24 | −10.04 | −9.87 | −3.24 | 1.81 | −4.21 | 5.60 | 8.43 |
| EPS (Rs) | −2.05 | −0.95 | −3.36 | −1.03 | −4.73 | −3.88 | −4.21 | −1.28 | 0.70 | −1.65 | 2.00 | 3.36 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 717 | 695 | 714 | 726 | 510 | 436 | 613 | 532 | 264 | 65.26 | 42.14 | 33.25 |
| Expenses | 630 | 615 | 675 | 669 | 493 | 410 | 582 | 532 | 264 | 101 | 30.95 | 24.23 |
| Operating Profit | 81.95 | 76.95 | 36.97 | 53.96 | 14.98 | 23.97 | 26.97 | −2.99 | −0.99 | −35.94 | 10.98 | 8.87 |
| OPM % | 12.1% | 11.1% | 5.0% | 7.0% | 3.0% | 6.1% | 4.4% | −0.5% | −0.5% | −55.0% | 27.1% | 26.7% |
| Other Income | 5.99 | 3.99 | 4.99 | 1.99 | 2.99 | 1.99 | 5.99 | 4.99 | 5.99 | 27.96 | 20.97 | 38.69 |
| Interest | 34.01 | 28.01 | 26.02 | 26.02 | 24.02 | 23.01 | 25.03 | 23.02 | 26.02 | 30.04 | 23.01 | 26.28 |
| Depreciation | 21.01 | 15.01 | 13.99 | 16.99 | 18.99 | 14.99 | 16.01 | 15.99 | 15.01 | 9.01 | 7.99 | 7.99 |
| Profit before tax | 33.94 | 38.92 | 1.99 | 11.98 | −24.97 | −11.97 | −6.99 | −36.92 | −35.93 | −46.94 | 0.99 | 13.39 |
| Tax % | 39.9% | 39.9% | 48.0% | 30.9% | −35.0% | −44.1% | 12.0% | −25.1% | −28.1% | −24.0% | 104.9% | — |
| Exceptional items | 1.01 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 21.03 | 0.00 | 0.00 |
| Net Profit | 19.99 | 22.98 | 0.99 | 8.99 | −15.99 | −6.99 | −7.99 | −27.94 | −25.95 | −35.96 | 0.00 | 11.63 |
| EPS (Rs) | 7.95 | 9.12 | 0.36 | 3.34 | −6.41 | −2.58 | −3.15 | −10.90 | −9.98 | −13.98 | 0.13 | 4.41 |
| Dividend payout % | 9.0% | 8.0% | 212.0% | 23.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.01 | 25.97 | 25.98 | 25.98 | 26.02 | 25.99 | 25.95 | 25.99 | 25.99 | 25.98 | 25.99 | 25.96 |
| Reserves | 30.96 | 49.86 | 68.86 | 67.89 | 72.82 | 55.90 | 50.87 | 47.91 | 20.97 | −2.99 | −33.94 | −36.02 |
| Borrowings | 158 | 149 | 120 | 161 | 195 | 196 | 221 | 225 | 200 | 218 | 244 | 263 |
| Other Liabilities | 163 | 162 | 176 | 219 | 170 | 171 | 156 | 181 | 157 | 163 | 104 | 111 |
| Total Liabilities | 378 | 386 | 390 | 474 | 463 | 448 | 454 | 479 | 403 | 404 | 340 | 366 |
| Fixed Assets | 97.86 | 137 | 136 | 168 | 167 | 186 | 173 | 165 | 152 | 138 | 129 | 121 |
| CWIP | 57.20 | 8.02 | 9.04 | 4.02 | 30.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Other Assets | 219 | 237 | 242 | 299 | 263 | 259 | 278 | 311 | 248 | 263 | 207 | 242 |
| Inventories | 134 | 133 | 152 | 166 | 145 | 144 | 140 | 171 | 108 | 110 | 77.08 | 107 |
| Trade receivables | 37.86 | 56.77 | 49.85 | 72.74 | 64.73 | 51.82 | 72.77 | 76.77 | 71.80 | 67.72 | 38.88 | 46.87 |
| Cash & equivalents | 8.97 | 10.96 | 11.96 | 16.93 | 8.97 | 6.98 | 8.97 | 3.98 | 3.99 | 3.99 | 3.99 | 1.99 |
| Total Assets | 378 | 386 | 390 | 474 | 463 | 448 | 454 | 479 | 403 | 404 | 340 | 366 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 51.19 | 61.23 | 71.23 | 37.16 | 26.11 | 32.13 | 0.00 | 21.06 | 50.18 | 7.02 | −2.01 | −38.14 |
| Cash from investing activity | −53.92 | −8.98 | −14.97 | −43.93 | −33.93 | −7.99 | −3.99 | −2.99 | −2.99 | 0.00 | 6.99 | 17.96 |
| Cash from financing activity | 2.01 | −50.13 | −56.10 | 9.02 | 9.02 | −26.03 | 4.01 | −22.03 | −48.09 | −7.01 | −3.01 | 17.03 |
| Net cash flow | −1.01 | 2.01 | 0.00 | 2.01 | 0.00 | −2.01 | 1.01 | −4.01 | 0.00 | 0.00 | 1.99 | −3.01 |
| Capex | 54.67 | 17.03 | 13.43 | 47.24 | 42.25 | 7.89 | 3.29 | 5.99 | 3.21 | 1.36 | 0.64 | 0.14 |
| Free cash flow | −3.01 | 52.15 | 58.18 | −5.02 | −16.05 | 24.08 | −3.01 | 15.06 | 47.19 | 6.02 | −2.01 | −38.13 |
| CFO / OP % | 113.0% | 78.0% | 112.0% | 107.0% | 58.0% | 211.0% | 1.0% | 77.0% | −1,776.1% | −617.0% | 2.0% | −331.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 30 | 27 | 39 | 34 | 39 | 62 | 47 | 51 | 95 | 218 | 413 |
| Inventory days | 130 | 116 | 139 | 134 | 126 | 196 | 212 | 168 | 118 | 319 | 589 | — |
| Days payable | 125 | 107 | 123 | 132 | 113 | 194 | 203 | 159 | 154 | 430 | 692 | — |
| Cash conversion cycle | 29 | 39 | 44 | 41 | 47 | 41 | 72 | 56 | 15 | −17 | 115 | 413 |
| Working capital days | −22 | −6 | −3 | −9 | −6 | −23 | −10 | −9 | −46 | −142 | 17 | 272 |
| ROCE % | 15.0% | 30.0% | 30.0% | 12.0% | 15.0% | 0.0% | 4.0% | 6.0% | −5.0% | −5.0% | −16.0% | 10.0% |
For the Jun 2026 quarter, K G Denim reported sales of ₹4.88 Cr, down 64.7% year on year and net profit of ₹8.43 Cr. The operating margin was −86.1%.
K G Denim's sales for the year to Mar 2026 were ₹42.14 Cr; over the last twelve months they were ₹33.25 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and ₹11.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.41.
K G Denim reported borrowings of ₹263 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was −₹38.14 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹38.13 Cr.