Baroda Rayon Corporation (BSE 500270)₹120.45−1.67%Residential, Commercial Projects
In the Mar 2026 quarter (standalone), Baroda Rayon Corporation reported sales of ₹13.70 Cr, down 75.9% from Mar 2025, and net profit of ₹4.83 Cr, down 80.2% year on year. For the year to Mar 2026, sales were ₹61.99 Cr and net profit ₹21.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.29 | 6.40 | 9.03 | 7.14 | 10.50 | 17.27 | 15.09 | 56.73 | 22.38 | 13.05 | 12.63 | 13.70 |
| Expenses | 49.70 | 5.36 | 6.57 | 5.91 | 8.18 | 12.13 | 11.01 | 41.23 | 14.89 | 8.56 | 8.74 | 10.24 |
| Operating Profit | 4.59 | 1.05 | 2.47 | 1.24 | 2.31 | 5.13 | 4.09 | 15.56 | 7.47 | 4.52 | 3.90 | 3.49 |
| OPM % | 8.5% | 16.3% | 27.3% | 17.3% | 22.0% | 29.7% | 27.1% | 27.4% | 33.4% | 34.6% | 30.8% | 25.4% |
| Other Income | 4.38 | 9.60 | 9.31 | 4.45 | 4.09 | 0.54 | 0.33 | 9.54 | 0.21 | 2.03 | 1.00 | 0.28 |
| Interest | 0.78 | 0.55 | 0.37 | 1.04 | 0.05 | 0.17 | 0.08 | 0.66 | 0.50 | 0.44 | 0.59 | −1.16 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit before tax | 8.20 | 10.10 | 11.42 | 4.63 | 6.33 | 5.45 | 4.28 | 24.43 | 7.13 | 6.05 | 4.24 | 4.85 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 7.99 | 7.98 | 1.99 | 2.99 | 0.00 | 0.00 | 8.99 | 0.00 | 1.99 | 0.00 | 0.00 |
| Net Profit | 8.18 | 10.05 | 11.36 | 4.61 | 6.29 | 5.41 | 4.25 | 24.34 | 7.09 | 6.03 | 4.22 | 4.83 |
| EPS (Rs) | 3.56 | 4.38 | 4.95 | 2.01 | 2.74 | 2.36 | 1.85 | 10.62 | 3.09 | 2.63 | 1.84 | 2.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58.01 | 77.07 | 99.96 | 61.99 | 61.76 |
| Expenses | 1.01 | 1.99 | 2.01 | 6.01 | 2.01 | 122 | −327 | −179 | 68.05 | 72.03 | 42.03 | 42.43 |
| Operating Profit | −1.01 | −2.01 | −2.01 | −6.01 | −2.01 | −122 | 327 | 238 | 9.01 | 27.04 | 19.02 | 19.38 |
| OPM % | — | — | — | — | — | — | — | 406.1% | 12.1% | 27.1% | 31.1% | 31.4% |
| Other Income | 0.00 | 3.01 | −37.08 | 0.00 | 21.02 | −1.01 | 53.10 | 42.10 | 28.03 | 14.02 | 3.01 | 3.52 |
| Interest | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 6.01 | 7.01 | 3.01 | 1.01 | 0.00 | 0.37 |
| Depreciation | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
| Profit before tax | −4.01 | 0.00 | −40.16 | −6.02 | 18.05 | −124 | 376 | 274 | 34.10 | 40.12 | 22.09 | 22.27 |
| Tax % | 0.0% | 0.0% | 0.0% | −1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 2.56 | −37.51 | 0.00 | 20.53 | −0.93 | 52.88 | 41.61 | 27.21 | 14.07 | 1.90 | 1.99 |
| Net Profit | −3.99 | 0.00 | −39.99 | −5.99 | 17.99 | −124 | 375 | 273 | 33.97 | 39.97 | 21.99 | 22.17 |
| EPS (Rs) | −1.81 | −0.09 | −17.33 | −2.55 | 7.87 | −53.89 | 163.16 | 118.87 | 14.92 | 17.59 | 9.67 | 9.66 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23.01 | 23.01 | 23.03 | 23.04 | 23.03 | 23.04 | 23.02 | 23.08 | 23.06 | 23.04 | 23.05 | 23.05 |
| Reserves | −175 | −199 | −214 | −261 | −267 | −249 | −373 | 2.01 | 275 | 309 | 349 | 372 |
| Borrowings | 70.80 | 77.72 | 210 | 215 | 224 | 228 | 241 | 295 | 245 | 210 | 175 | 175 |
| Other Liabilities | 239 | 254 | 119 | 117 | 113 | 89.43 | 210 | 95.45 | 94.46 | 98.47 | 156 | 163 |
| Total Liabilities | 157 | 155 | 139 | 93.15 | 92.13 | 92.07 | 102 | 416 | 638 | 642 | 703 | 732 |
| Fixed Assets | 145 | 122 | 108 | 63.10 | 63.08 | 63.04 | 41.07 | 2.01 | 3.01 | 3.01 | 20.04 | 19.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 7.03 | 7.02 | 1.01 | 1.01 | 1.01 |
| Other Assets | 6.01 | 26.04 | 25.03 | 24.03 | 23.03 | 23.01 | 55.06 | 407 | 628 | 638 | 683 | 712 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 372 | 576 | 585 | 610 | 642 |
| Trade receivables | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.04 | 19.05 | 23.03 | 9.03 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 8.02 | 2.01 | 1.01 | 0.00 |
| Total Assets | 157 | 155 | 139 | 93.15 | 92.13 | 92.07 | 102 | 416 | 638 | 642 | 703 | 732 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 76.78 | −5.98 | −133 | −2.99 | −8.97 | −3.99 | −16.95 | −84.79 | 21.93 | −2.99 | 41.88 | −3.99 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 40.01 | 24.99 | 8.01 | −14.02 | 2.01 |
| Cash from financing activity | −76.90 | 5.99 | 133 | 2.99 | 8.99 | 3.99 | 12.99 | 45.95 | −39.98 | −11.98 | −28.97 | 1.99 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 7.03 | −6.03 | −1.01 | −1.01 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.29 | 16.75 | 0.06 |
| Free cash flow | 77.19 | −6.01 | −133 | −3.01 | −9.02 | −4.01 | −14.03 | −44.12 | 47.08 | 5.01 | 28.06 | −2.01 |
| CFO / OP % | −20,919.1% | 694.9% | 6,067.9% | 181.9% | 161.9% | 171.0% | 13.9% | −26.1% | 8.9% | −32.1% | 155.0% | −21.1% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | — | 117 | 93 | 84 | 55 |
| Inventory days | — | 10,699 | — | — | 6,045 |
| Days payable | — | 60 | — | — | 91 |
| Cash conversion cycle | — | 10,754 | 91 | 82 | 6,007 |
| Working capital days | — | 2,834 | 2,389 | 1,773 | 2,933 |
| ROCE % | 308.0% | 55.0% | 2.0% | 5.0% | 4.0% |
For the Mar 2026 quarter, Baroda Rayon Corporation reported sales of ₹13.70 Cr, down 75.9% year on year and net profit of ₹4.83 Cr, down 80.2% year on year. The operating margin was 25.4%.
Baroda Rayon Corporation's sales for the year to Mar 2026 were ₹61.99 Cr; over the last twelve months they were ₹61.76 Cr.
Net profit for the year to Mar 2026 was ₹21.99 Cr, and ₹22.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.66.
Baroda Rayon Corporation reported borrowings of ₹175 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹3.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.01 Cr.