Naperol Investments (BSE 500298)₹510.75+3.18%Investment Company
In the Mar 2026 quarter (standalone), Naperol Investments reported sales of ₹20.01 Cr, up 25.0% from Mar 2025, and net profit of ₹10.96 Cr, up 9.9% year on year. For the year to Mar 2026, sales were ₹27.01 Cr and net profit ₹10.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 2.01 | 1.01 | 16.01 | 2.99 | 3.01 | 1.01 | 20.01 |
| Expenses | 1.01 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 2.01 | 6.01 | 3.01 | 3.01 | 1.01 | 8.01 |
| Operating Profit | 0.00 | 0.00 | 1.01 | −1.01 | 0.00 | 1.01 | 0.00 | 11.02 | 0.00 | 0.00 | 0.00 | 11.01 |
| OPM % | −153.9% | −14.0% | 54.0% | −247.9% | −128.9% | 76.1% | −24.0% | 65.0% | 0.9% | 1.4% | −12.0% | 57.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.99 | −0.99 | 0.00 | 1.99 | 0.00 | 10.96 | 0.00 | 0.00 | 0.00 | 10.95 |
| Tax % | −26.0% | −50.0% | 9.0% | −24.0% | −11.0% | 24.0% | −26.0% | 8.0% | 27.0% | 125.0% | 383.0% | −1.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.00 | 0.99 | −0.99 | 0.00 | 0.99 | 0.00 | 9.97 | 0.00 | 0.00 | −0.99 | 10.96 |
| EPS (Rs) | −0.55 | −0.03 | 0.92 | −0.95 | −0.57 | 2.32 | −0.45 | 17.17 | 0.13 | −0.01 | −1.03 | 19.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 233 | 233 | 306 | 402 | 208 | 226 | 232 | 2.01 | 2.01 | 20.01 | 27.01 | 27.02 |
| Expenses | 197 | 163 | 161 | 175 | 166 | 170 | 209 | 2.01 | 3.01 | 8.01 | 16.01 | 15.04 |
| Operating Profit | 36.04 | 70.13 | 145 | 226 | 42.08 | 56.05 | 23.01 | 0.00 | −1.01 | 12.02 | 11.01 | 11.01 |
| OPM % | 15.0% | 30.0% | 47.1% | 56.0% | 20.0% | 25.0% | 10.0% | −12.9% | −31.9% | 58.0% | 41.1% | 40.8% |
| Other Income | 7.02 | −2.01 | 11.03 | 19.03 | 1.01 | −15.04 | 10.02 | 377 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 5.01 | 2.01 | 1.01 | 1.01 | 3.01 | 13.01 | 9.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 9.04 | 9.03 | 9.04 | 9.03 | 11.05 | 18.06 | 17.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 28.91 | 56.77 | 145 | 234 | 28.89 | 11.95 | 6.97 | 375 | −0.99 | 11.96 | 10.95 | 10.95 |
| Tax % | 37.0% | 34.0% | 35.0% | 35.0% | 40.0% | −76.0% | 32.0% | 0.0% | −41.0% | 10.0% | 4.0% | — |
| Exceptional items | −0.84 | −5.05 | 0.68 | 0.00 | 0.00 | −13.88 | 5.27 | 376 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 17.93 | 37.87 | 94.69 | 153 | 16.95 | 20.90 | 4.98 | 373 | 0.00 | 10.96 | 10.96 | 9.97 |
| EPS (Rs) | 31.45 | 66.32 | 166.41 | 267.88 | 30.40 | 36.42 | 8.90 | 656.75 | −0.64 | 18.47 | 18.70 | 18.72 |
| Dividend payout % | 32.1% | 52.1% | 39.1% | 24.1% | 41.1% | 35.1% | 56.1% | 0.0% | 0.0% | 49.1% | 105.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 |
| Reserves | 203 | 214 | 367 | 502 | 609 | 480 | 582 | 530 | 550 | 1,045 | 1,153 | 907 |
| Borrowings | 72.87 | 29.97 | 10.98 | 0.00 | 79.91 | 161 | 125 | 93.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 61.70 | 59.72 | 54.73 | 75.63 | 87.57 | 93.55 | 70.66 | 62.70 | 0.99 | 22.89 | 41.80 | 2.99 |
| Total Liabilities | 343 | 309 | 439 | 584 | 783 | 740 | 784 | 692 | 557 | 1,074 | 1,200 | 916 |
| Fixed Assets | 186 | 179 | 177 | 169 | 165 | 370 | 341 | 337 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 4.02 | 3.01 | 2.01 | 6.02 | 75.25 | 0.00 | 3.01 | 4.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.96 | 6.97 | 169 | 252 | 191 | 176 | 267 | 281 | 545 | 1,061 | 1,185 | 891 |
| Other Assets | 143 | 120 | 90.19 | 156 | 350 | 193 | 172 | 71.20 | 12.02 | 13.02 | 16.04 | 24.06 |
| Inventories | 16.01 | 14.12 | 11.12 | 14.74 | 31.82 | 24.42 | 16.96 | 29.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 37.04 | 32.56 | 33.06 | 53.12 | 30.48 | 32.13 | 23.77 | 18.82 | 0.99 | 0.00 | 4.09 | 7.38 |
| Cash & equivalents | 0.78 | 0.72 | 0.44 | 3.68 | 15.00 | 2.94 | 7.36 | 1.67 | 0.65 | 1.52 | 4.29 | 1.29 |
| Total Assets | 343 | 309 | 439 | 584 | 783 | 740 | 784 | 692 | 557 | 1,074 | 1,200 | 916 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 21.04 | 22.05 | 59.20 | 94.29 | 148 | 16.04 | 61.16 | 9.03 | 1.01 | 1.01 | −3.01 | −9.02 |
| Cash from investing activity | −74.99 | 29.97 | −30.97 | −56.01 | −175 | −38.01 | −6.99 | 33.99 | 0.99 | 0.00 | 11.01 | 8.01 |
| Cash from financing activity | 54.07 | −51.05 | −28.04 | −35.03 | 35.04 | 14.01 | −49.05 | −49.06 | −3.01 | −1.01 | −6.01 | −2.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 3.01 | 8.01 | −9.01 | 4.01 | −6.01 | 0.00 | 1.01 | 2.01 | −3.01 |
| Capex | 35.97 | 1.28 | 6.76 | 10.94 | 78.00 | 98.51 | 23.39 | 17.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −15.05 | 21.07 | 53.21 | 84.35 | 69.29 | −83.34 | 40.18 | −8.04 | 1.01 | 1.01 | −3.01 | −9.04 |
| CFO / OP % | 117.0% | 81.1% | 105.1% | 93.0% | 100.0% | 62.1% | 118.0% | 52.0% | −645.9% | −313.0% | −28.9% | −68.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 52 | 53 | 65 | 29 | 58 | 39 | 31 | 194 | 0 | 75 | 102 |
| Inventory days | 76 | 65 | 66 | 65 | 134 | 98 | 87 | 87 | — | — | 0 | 0 |
| Days payable | 121 | 84 | 116 | 91 | 102 | 76 | 103 | 42 | — | — | — | — |
| Cash conversion cycle | 26 | 34 | 5 | 40 | 62 | 81 | 24 | 77 | 194 | 0 | 75 | 102 |
| Working capital days | 106 | 100 | 61 | 114 | 228 | 229 | 196 | 41 | −86 | −303 | 58 | 225 |
| ROCE % | 9.0% | 13.0% | 21.0% | 33.0% | 39.0% | 5.0% | 6.0% | 1.0% | 0.0% | 0.0% | 1.0% | 1.0% |
For the Mar 2026 quarter, Naperol Investments reported sales of ₹20.01 Cr, up 25.0% year on year and net profit of ₹10.96 Cr, up 9.9% year on year. The operating margin was 57.1%.
Naperol Investments' sales for the year to Mar 2026 were ₹27.01 Cr; over the last twelve months they were ₹27.02 Cr.
Net profit for the year to Mar 2026 was ₹10.96 Cr, and ₹9.97 Cr over the last twelve months. Earnings per share over the same trailing period were ₹18.72.
Naperol Investments reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.29 Cr.
Cash from operations was −₹9.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹9.04 Cr.