Panyam Cements & Mineral Industries (BSE 500322)₹97.000.00%Cement & Cement Products
In the Mar 2026 quarter (standalone), Panyam Cements & Mineral Industries reported sales of ₹39.85 Cr and net profit of ₹18.05 Cr. For the year to Mar 2026, sales were ₹84.69 Cr and net profit −₹38.10 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.96 | 19.93 | 45.88 | 38.90 | 31.92 | 29.88 | 20.95 | 0.00 | 0.00 | 23.94 | 20.94 | 39.85 |
| Expenses | 24.01 | 27.01 | 54.01 | 47.04 | 43.02 | 43.01 | 32.03 | 10.01 | 6.01 | 27.04 | 29.04 | 51.07 |
| Operating Profit | −9.01 | −7.01 | −8.01 | −8.01 | −11.01 | −13.02 | −11.01 | −10.01 | −6.01 | −3.01 | −8.01 | −11.01 |
| OPM % | −62.0% | −34.9% | −17.9% | −19.0% | −34.0% | −41.0% | −51.0% | −2,271.0% | −2,003.0% | −13.0% | −40.0% | −26.9% |
| Other Income | 0.00 | 5.01 | 5.01 | 5.01 | 0.00 | 0.00 | 0.00 | 9.01 | 2.01 | 3.01 | 4.01 | 44.01 |
| Interest | 0.00 | 5.98 | 6.98 | 7.97 | 2.99 | 3.99 | 3.99 | 25.92 | 9.97 | 10.97 | 10.97 | 10.96 |
| Depreciation | 2.99 | 3.99 | 4.98 | 4.98 | 3.98 | 3.99 | 4.98 | 4.98 | 4.98 | 4.99 | 4.98 | 4.98 |
| Profit before tax | −12.05 | −12.04 | −15.05 | −15.05 | −18.08 | −20.08 | −19.05 | −32.13 | −19.08 | −17.06 | −20.07 | 18.06 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 |
| Net Profit | −12.03 | −12.04 | −15.05 | −15.05 | −18.04 | −20.05 | −19.05 | −32.09 | −19.04 | −17.03 | −20.04 | 18.05 |
| EPS (Rs) | −15.43 | −14.93 | −18.93 | −19.32 | −22.51 | −25.17 | −24.07 | −39.53 | −23.54 | −20.73 | −25.17 | 21.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 222 | 207 | 162 | 65.82 | 0.00 | 0.00 | 0.00 | 38.90 | 120 | 83.73 | 84.69 | 84.73 |
| Expenses | 201 | 191 | 166 | 96.03 | 22.01 | 6.01 | 71.05 | 65.10 | 152 | 127 | 113 | 113 |
| Operating Profit | 22.04 | 17.01 | −4.01 | −29.02 | −22.02 | −6.01 | −71.04 | −26.05 | −32.04 | −44.03 | −28.03 | −28.04 |
| OPM % | 10.1% | 8.0% | −2.4% | −44.0% | — | — | — | −67.0% | −26.0% | −52.0% | −32.9% | −33.1% |
| Other Income | 11.01 | 14.01 | 16.02 | 14.01 | −41.01 | 2.01 | 275 | −29.03 | 14.01 | 10.01 | 54.01 | 53.04 |
| Interest | 13.95 | 23.91 | 33.86 | 41.83 | 87.63 | 10.97 | 0.00 | 0.00 | 20.93 | 36.89 | 42.83 | 42.87 |
| Depreciation | 5.98 | 6.97 | 8.96 | 7.96 | 6.98 | 4.98 | 3.99 | 3.98 | 15.94 | 17.92 | 20.92 | 19.93 |
| Profit before tax | 12.05 | 1.01 | −31.12 | −65.23 | −158 | −21.07 | 201 | −60.21 | −55.17 | −89.36 | −38.13 | −38.15 |
| Tax % | 10.0% | 136.1% | 0.0% | 4.0% | 0.0% | 0.0% | −2.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 1.01 | 0.00 | 0.00 | 1.01 | −55.08 | 0.00 | −8.01 | −29.03 | 0.00 | 0.00 | 2.01 | 2.01 |
| Net Profit | 11.03 | 0.00 | −31.08 | −67.17 | −158 | −21.06 | 204 | −60.19 | −55.17 | −89.24 | −38.10 | −38.06 |
| EPS (Rs) | 6.68 | −0.20 | −18.66 | −39.96 | −93.68 | −12.45 | 5,059.34 | −74.60 | −68.63 | −111.31 | −47.68 | −47.60 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.01 | 16.01 | 15.99 | 17.01 | 16.99 | 16.99 | 16.99 | 0.41 | 7.99 | 7.99 | 7.98 | 7.99 |
| Reserves | −2.01 | 11.01 | 1.01 | −31.03 | −98.09 | −261 | −282 | −62.03 | −122 | −177 | −235 | −247 |
| Borrowings | 100 | 68.08 | 124 | 124 | 126 | 130 | 131 | 140 | 231 | 349 | 393 | 383 |
| Other Liabilities | 104 | 151 | 159 | 181 | 245 | 392 | 409 | 0.99 | 33.83 | 26.86 | 47.78 | 72.65 |
| Total Liabilities | 218 | 247 | 301 | 292 | 291 | 279 | 275 | 79.97 | 150 | 207 | 214 | 216 |
| Fixed Assets | 72.92 | 67.93 | 85.90 | 80.85 | 73.89 | 65.85 | 60.86 | 30.95 | 93.86 | 117 | 148 | 128 |
| CWIP | 25.06 | 24.05 | 19.04 | 24.04 | 23.07 | 23.05 | 23.05 | 19.05 | 14.02 | 16.02 | 0.00 | 1.01 |
| Investments | 1.01 | 1.01 | 31.04 | 32.04 | 32.07 | 27.06 | 27.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 119 | 153 | 164 | 155 | 162 | 163 | 164 | 29.97 | 41.93 | 72.85 | 64.85 | 86.90 |
| Inventories | 22.99 | 19.98 | 24.97 | 16.98 | 10.99 | 8.99 | 8.99 | 0.99 | 10.99 | 18.98 | 41.95 | 64.95 |
| Trade receivables | 14.04 | 20.03 | 26.04 | 27.07 | 24.07 | 23.03 | 23.06 | 0.00 | 1.01 | 3.01 | 3.01 | 4.01 |
| Cash & equivalents | 2.99 | 6.98 | 1.99 | 0.99 | 0.99 | 0.99 | 0.00 | 6.98 | 1.99 | 0.00 | 0.00 | 0.00 |
| Total Assets | 218 | 247 | 301 | 292 | 291 | 279 | 275 | 79.97 | 150 | 207 | 214 | 216 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14.02 | 30.07 | −5.01 | 35.05 | 48.07 | 111 | 6.01 | 61.12 | −34.07 | −38.11 | −11.03 | −33.10 |
| Cash from investing activity | 3.01 | 6.02 | −67.27 | −8.03 | 0.00 | 5.02 | 0.00 | −26.11 | −68.29 | −75.26 | 4.01 | 1.01 |
| Cash from financing activity | −17.05 | −32.14 | 68.24 | −27.11 | −49.16 | −117 | −6.02 | −28.11 | 97.32 | 111 | 7.02 | 32.12 |
| Net cash flow | 0.00 | 4.01 | −4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 7.01 | −5.01 | −2.01 | 0.00 | 0.00 |
| Capex | 2.31 | 0.98 | 17.82 | 8.47 | 0.07 | 0.00 | 0.00 | 25.48 | 62.06 | 71.33 | 2.45 | 1.47 |
| Free cash flow | 11.97 | 28.91 | −22.93 | 25.90 | 47.84 | 116 | 5.98 | 34.85 | −96.61 | −110 | −12.95 | −32.87 |
| CFO / OP % | −858.9% | 196.0% | −28.9% | −942.0% | −161.0% | −499.0% | −96.0% | −84.9% | 131.0% | 121.1% | 25.1% | 117.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 55 | 33 | 46 | 62 | 131 | — | 14 | 11 | 14 | 16 |
| Inventory days | 471 | 153 | 224 | 146 | 314 | 45,938 | 112 | 512 | 623 | 1,688 |
| Days payable | 345 | 197 | 229 | 204 | 873 | 1,34,320 | 307 | 316 | 562 | 551 |
| Cash conversion cycle | 179 | −12 | 39 | 2 | −430 | — | −183 | 205 | 73 | 1,152 |
| Working capital days | −274 | −147 | −150 | −276 | −1,179 | — | −2,193 | −100 | −219 | −100 |
| ROCE % | −2.0% | 25.0% | 21.1% | 2.0% | −32.0% | — | −31.0% | −23.0% | −30.0% | 2.0% |
For the Mar 2026 quarter, Panyam Cements & Mineral Industries reported sales of ₹39.85 Cr and net profit of ₹18.05 Cr. The operating margin was −26.9%.
Panyam Cements & Mineral Industries' sales for the year to Mar 2026 were ₹84.69 Cr; over the last twelve months they were ₹84.73 Cr.
Net profit for the year to Mar 2026 was −₹38.10 Cr, and −₹38.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−47.60.
Panyam Cements & Mineral Industries reported borrowings of ₹383 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹33.10 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹32.87 Cr.