TPI India (BSE 500421)₹14.03+2.26%Packaging
In the Mar 2026 quarter (standalone), TPI India reported sales of ₹9.88 Cr, up 21.7% from Mar 2025, and net profit of ₹1.86 Cr, up 708.7% year on year. For the year to Mar 2026, sales were ₹34.11 Cr and net profit ₹2.48 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.25 | 5.34 | 6.09 | 7.15 | 6.29 | 7.65 | 8.22 | 8.12 | 6.86 | 8.96 | 8.41 | 9.88 |
| Expenses | 4.91 | 5.52 | 6.05 | 7.10 | 6.06 | 7.01 | 7.49 | 7.35 | 6.50 | 8.26 | 7.46 | 7.74 |
| Operating Profit | 0.34 | −0.20 | 0.04 | 0.04 | 0.23 | 0.64 | 0.72 | 0.76 | 0.36 | 0.69 | 0.95 | 2.11 |
| OPM % | 6.3% | −3.6% | 0.5% | 0.4% | 3.5% | 8.3% | 8.7% | 9.3% | 5.1% | 7.6% | 11.2% | 21.5% |
| Other Income | 2.07 | 0.00 | −0.05 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Interest | 0.34 | 0.36 | 0.38 | 0.43 | 0.27 | 0.31 | 0.36 | 0.35 | 0.32 | 0.31 | 0.28 | 0.23 |
| Depreciation | 0.07 | 0.07 | 0.08 | 0.10 | 0.16 | 0.17 | 0.18 | 0.17 | 0.14 | 0.15 | 0.15 | 0.15 |
| Profit before tax | 2.01 | −0.63 | −0.48 | −0.30 | −0.22 | 0.16 | 0.18 | 0.25 | −0.11 | 0.23 | 0.53 | 2.01 |
| Tax % | 21.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.5% |
| Exceptional items | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.56 | −0.61 | −0.46 | −0.28 | −0.20 | 0.14 | 0.16 | 0.23 | −0.10 | 0.21 | 0.50 | 1.86 |
| EPS (Rs) | 0.36 | −0.13 | −0.10 | −0.06 | −0.04 | 0.02 | 0.03 | 0.05 | −0.02 | 0.04 | 0.11 | 0.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34.98 | 40.68 | 27.54 | 22.85 | 16.80 | 18.38 | 22.87 | 21.36 | 23.83 | 30.28 | 34.11 | 34.11 |
| Expenses | 32.38 | 45.47 | 30.23 | 29.94 | 18.51 | 19.67 | 22.97 | 20.65 | 23.45 | 27.87 | 29.93 | 29.96 |
| Operating Profit | 2.53 | −4.83 | −2.73 | −7.11 | −1.74 | −1.31 | −0.15 | 0.68 | 0.32 | 2.33 | 4.07 | 4.11 |
| OPM % | 7.3% | −11.9% | −9.9% | −31.2% | −10.3% | −7.1% | −0.6% | 3.2% | 1.3% | 7.7% | 12.0% | 12.1% |
| Other Income | 0.32 | 0.05 | 0.11 | 0.01 | 0.00 | 0.05 | 0.08 | 16.27 | 1.97 | 0.00 | 0.29 | 0.27 |
| Interest | 3.66 | 1.04 | 1.02 | 0.70 | 0.59 | 0.63 | 0.65 | 0.81 | 1.54 | 1.32 | 1.17 | 1.14 |
| Depreciation | 0.65 | 0.41 | 0.73 | 0.69 | 0.67 | 0.46 | 0.27 | 0.24 | 0.29 | 0.66 | 0.56 | 0.59 |
| Profit before tax | −1.47 | −6.23 | −4.38 | −8.49 | −2.99 | −2.34 | −0.98 | 15.93 | 0.47 | 0.36 | 2.64 | 2.66 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 5.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | −1.45 | −6.19 | −4.36 | −8.46 | −2.97 | −2.32 | −0.96 | 15.86 | 0.45 | 0.34 | 2.48 | 2.47 |
| EPS (Rs) | −0.33 | −1.44 | −1.01 | −1.96 | −0.68 | −0.53 | −0.22 | 3.69 | 0.10 | 0.07 | 0.57 | 0.56 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.31 | 4.31 | 4.30 | 4.29 | 4.31 | 4.31 | 4.31 | 4.31 | 4.31 | 4.31 | 4.29 | 4.29 |
| Reserves | −7.26 | −8.70 | −16.06 | −20.45 | −28.94 | −31.92 | −34.22 | −35.19 | −19.32 | −18.85 | −18.48 | −16.00 |
| Borrowings | 25.44 | 27.36 | 26.43 | 22.68 | 22.06 | 21.96 | 22.19 | 22.30 | 12.51 | 15.48 | 16.63 | 15.12 |
| Other Liabilities | 2.06 | 3.83 | 9.21 | 12.47 | 13.16 | 13.66 | 16.56 | 16.38 | 9.39 | 7.97 | 6.90 | 9.22 |
| Total Liabilities | 24.55 | 26.80 | 23.88 | 18.99 | 10.59 | 8.01 | 8.84 | 7.80 | 6.89 | 8.91 | 9.34 | 12.63 |
| Fixed Assets | 5.86 | 5.63 | 5.48 | 4.85 | 4.15 | 3.49 | 3.14 | 2.92 | 2.75 | 3.77 | 3.31 | 3.40 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 |
| Other Assets | 18.61 | 21.09 | 18.32 | 14.06 | 6.36 | 4.43 | 5.60 | 4.78 | 4.04 | 5.04 | 5.93 | 9.12 |
| Inventories | 5.17 | 5.63 | 4.62 | 3.76 | 2.16 | 1.82 | 2.62 | 2.33 | 2.03 | 2.65 | 2.65 | 3.74 |
| Trade receivables | 8.83 | 12.23 | 11.32 | 7.62 | 2.69 | 1.11 | 1.66 | 1.98 | 1.56 | 1.81 | 2.63 | 4.37 |
| Cash & equivalents | 0.94 | 0.86 | 0.86 | 0.14 | 0.23 | 0.14 | 0.11 | 0.08 | 0.07 | 0.13 | 0.09 | 0.12 |
| Total Assets | 24.55 | 26.80 | 23.88 | 18.99 | 10.59 | 8.01 | 8.84 | 7.80 | 6.89 | 8.91 | 9.34 | 12.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.35 | 1.30 | 3.67 | −0.52 | 1.32 | 0.67 | 0.68 | 1.24 | 10.60 | −2.50 | 0.87 | 2.82 |
| Cash from investing activity | 0.50 | −0.70 | −0.23 | 0.04 | 0.04 | 0.00 | −0.10 | −0.04 | −0.08 | 0.86 | −0.21 | −0.66 |
| Cash from financing activity | 1.55 | −0.69 | −3.45 | −0.23 | −1.25 | −0.75 | −0.62 | −1.24 | −10.57 | 1.71 | −0.70 | −2.15 |
| Net cash flow | 0.68 | −0.07 | 0.00 | −0.73 | 0.09 | −0.08 | −0.02 | −0.02 | 0.00 | 0.05 | −0.02 | 0.02 |
| Capex | 0.00 | 0.70 | 0.27 | 0.07 | 0.00 | 0.00 | 0.11 | 0.05 | 0.08 | 0.00 | 0.21 | 0.65 |
| Free cash flow | −0.86 | 0.61 | 3.41 | −0.58 | 1.32 | 0.67 | 0.58 | 1.20 | 10.54 | −1.65 | 0.67 | 2.18 |
| CFO / OP % | −37.9% | 52.0% | −76.0% | 19.1% | −19.0% | −38.9% | −52.9% | −892.9% | 1,587.1% | −810.0% | 38.1% | 69.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 101 | 128 | 102 | 101 | 43 | 24 | 33 | 32 | 27 | 28 | 32 | 47 |
| Inventory days | 86 | 83 | 55 | 63 | 42 | 50 | 64 | 49 | 51 | 59 | 46 | 60 |
| Days payable | 22 | 33 | 64 | 68 | 96 | 153 | 46 | 33 | 50 | 37 | 62 | 72 |
| Cash conversion cycle | 165 | 178 | 93 | 96 | −11 | −79 | 51 | 47 | 27 | 50 | 16 | 35 |
| Working capital days | 61 | 87 | −164 | −283 | −468 | −658 | −624 | −516 | −149 | −92 | −132 | −117 |
| ROCE % | 14.6% | 9.8% | −27.4% | −31.4% | −383.2% | — | — | — | — | — | 99.2% | 129.0% |
For the Mar 2026 quarter, TPI India reported sales of ₹9.88 Cr, up 21.7% year on year and net profit of ₹1.86 Cr, up 708.7% year on year. The operating margin was 21.5%.
TPI India's sales for the year to Mar 2026 were ₹34.11 Cr; over the last twelve months they were ₹34.11 Cr.
Net profit for the year to Mar 2026 was ₹2.48 Cr, and ₹2.47 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.56.
TPI India reported borrowings of ₹15.12 Cr at Mar 2026, against cash and equivalents of ₹0.12 Cr.
Cash from operations was ₹2.82 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.18 Cr.