WH Brady & Company (BSE 501391)₹480.00−2.93%Other Industrial Products
In the Sep 2026 quarter (consolidated), WH Brady & Company reported sales of ₹18.09 Cr, up 7.6% from Sep 2025, and net profit of ₹1.35 Cr, up 20.5% year on year. For the year to Mar 2026, sales were ₹88.60 Cr and net profit ₹6.46 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.73 | 30.22 | 24.25 | 26.96 | 23.47 | 30.46 | 23.57 | 16.82 | 26.93 | 21.25 | 19.43 | 18.09 |
| Expenses | 20.12 | 26.45 | 20.81 | 23.00 | 19.95 | 28.39 | 21.81 | 15.28 | 24.08 | 21.94 | 18.80 | 16.67 |
| Operating Profit | 2.52 | 3.68 | 3.34 | 3.88 | 3.44 | 1.97 | 1.70 | 1.47 | 2.78 | −0.75 | 0.56 | 1.37 |
| OPM % | 11.2% | 12.3% | 13.9% | 14.5% | 14.8% | 6.5% | 7.3% | 8.9% | 10.4% | −3.6% | 2.9% | 7.7% |
| Other Income | 1.86 | 1.05 | 2.13 | 2.32 | 1.61 | 18.19 | 2.79 | 0.79 | 2.12 | 0.90 | 3.25 | 1.33 |
| Interest | 0.41 | 0.32 | 0.27 | 0.25 | 0.27 | 0.70 | 0.32 | 0.39 | 0.31 | 0.29 | 0.27 | 0.31 |
| Depreciation | 0.33 | 0.35 | 0.42 | 0.50 | 0.51 | 0.71 | 0.63 | 0.68 | 0.72 | 0.71 | 0.59 | 0.63 |
| Profit before tax | 3.69 | 4.12 | 4.83 | 5.50 | 4.30 | 18.87 | 3.59 | 1.24 | 3.92 | −0.84 | 3.00 | 1.81 |
| Tax % | 27.7% | 23.9% | 23.6% | 28.0% | 24.9% | 13.1% | 26.8% | 6.5% | 25.3% | −74.7% | 17.0% | 24.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.65 | 3.12 | 3.67 | 3.93 | 3.21 | 16.32 | 2.61 | 1.12 | 2.91 | −0.19 | 2.48 | 1.35 |
| EPS (Rs) | 8.07 | 9.56 | 11.83 | 12.84 | 10.33 | 45.82 | 8.62 | 3.91 | 9.09 | −2.23 | 8.93 | 4.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.29 | 49.58 | 38.66 | 59.09 | 66.68 | 52.48 | 59.16 | 74.37 | 89.49 | 105 | 88.60 | 85.70 |
| Expenses | 38.00 | 41.41 | 35.90 | 49.18 | 56.70 | 45.38 | 51.52 | 64.65 | 77.82 | 91.33 | 83.03 | 81.49 |
| Operating Profit | 8.18 | 7.96 | 2.65 | 9.70 | 9.83 | 6.90 | 7.50 | 9.49 | 11.43 | 13.44 | 5.31 | 3.96 |
| OPM % | 17.8% | 16.1% | 6.9% | 16.5% | 14.9% | 13.2% | 12.8% | 12.8% | 12.8% | 12.9% | 6.0% | 4.6% |
| Other Income | 0.28 | 0.87 | 3.86 | 0.93 | −0.37 | 1.10 | 1.43 | 1.60 | 6.34 | 23.47 | 6.53 | 7.60 |
| Interest | 2.42 | 2.83 | 2.62 | 2.35 | 1.64 | 0.82 | 0.87 | 0.83 | 1.12 | 1.46 | 1.28 | 1.18 |
| Depreciation | 2.09 | 1.94 | 1.60 | 1.88 | 1.91 | 1.61 | 1.38 | 1.29 | 1.25 | 6.17 | 2.71 | 2.65 |
| Profit before tax | 4.01 | 4.12 | 2.32 | 6.47 | 5.95 | 5.64 | 6.73 | 9.05 | 15.52 | 29.46 | 7.92 | 7.89 |
| Tax % | 21.2% | 21.6% | 30.7% | 20.7% | 15.3% | 10.6% | 24.8% | 24.1% | 27.1% | 21.2% | 17.8% | — |
| Exceptional items | −0.11 | 0.00 | 2.37 | −0.01 | −0.01 | 0.00 | −0.02 | 0.06 | 1.95 | 23.01 | 1.69 | 0.00 |
| Net Profit | 3.14 | 3.20 | 1.59 | 5.10 | 5.01 | 5.01 | 5.02 | 6.83 | 11.23 | 27.13 | 6.46 | 6.55 |
| EPS (Rs) | 12.10 | 12.57 | 7.48 | 17.79 | 17.66 | 16.85 | 16.24 | 21.36 | 35.10 | 80.80 | 19.37 | 20.60 |
| Dividend payout % | 6.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.55 | 2.55 | 2.55 | 2.56 | 2.54 | 2.54 | 2.55 | 2.54 | 2.54 | 2.56 | 2.54 | 2.54 |
| Reserves | 49.09 | 50.00 | 52.58 | 52.49 | 55.06 | 57.91 | 61.42 | 43.08 | 48.17 | 58.14 | 80.27 | 84.12 |
| Borrowings | 44.41 | 29.97 | 21.72 | 17.87 | 13.53 | 4.72 | 3.79 | 5.92 | 6.19 | 5.27 | 10.63 | 7.59 |
| Other Liabilities | 14.92 | 14.81 | 30.41 | 24.60 | 22.95 | 21.34 | 18.22 | 25.08 | 24.66 | 34.38 | 43.98 | 36.23 |
| Total Liabilities | 111 | 97.33 | 107 | 97.52 | 94.08 | 86.51 | 85.98 | 76.62 | 81.56 | 100 | 137 | 130 |
| Fixed Assets | 50.61 | 48.13 | 46.34 | 42.69 | 41.59 | 38.24 | 35.76 | 11.30 | 11.66 | 14.72 | 16.41 | 24.94 |
| CWIP | 1.05 | 1.55 | 2.25 | 1.25 | 1.05 | 1.05 | 1.07 | 1.15 | 2.08 | 1.16 | 1.20 | 1.29 |
| Investments | 0.61 | 1.09 | 2.39 | 3.03 | 3.35 | 1.95 | 11.09 | 17.86 | 24.67 | 34.67 | 38.04 | 50.43 |
| Other Assets | 58.70 | 46.56 | 56.28 | 50.55 | 48.09 | 45.27 | 38.06 | 46.31 | 43.15 | 49.80 | 81.77 | 53.82 |
| Inventories | 14.95 | 14.87 | 15.06 | 17.94 | 15.90 | 14.06 | 9.58 | 12.37 | 10.92 | 12.09 | 17.39 | 18.25 |
| Trade receivables | 15.07 | 18.59 | 26.86 | 13.99 | 14.83 | 12.20 | 10.52 | 15.31 | 15.47 | 21.20 | 24.02 | 15.64 |
| Cash & equivalents | 18.14 | 1.88 | 1.41 | 4.39 | 3.96 | 4.26 | 4.86 | 5.55 | 7.61 | 7.03 | 31.79 | 12.62 |
| Total Assets | 111 | 97.33 | 107 | 97.52 | 94.08 | 86.51 | 85.98 | 76.62 | 81.56 | 100 | 137 | 130 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.32 | 2.99 | 6.60 | 2.70 | 8.18 | 6.97 | 11.25 | 4.61 | 11.20 | 7.99 | −0.07 | 5.13 |
| Cash from investing activity | −0.20 | −2.17 | −2.36 | 4.15 | −2.48 | 1.18 | −6.07 | −3.06 | −6.95 | −1.04 | 23.32 | −23.23 |
| Cash from financing activity | 0.97 | −3.88 | −4.84 | −1.30 | −6.22 | −7.87 | −4.61 | −1.60 | −6.21 | −7.19 | −0.14 | −5.06 |
| Net cash flow | 0.43 | −3.02 | −0.57 | 5.54 | −0.49 | 0.28 | 0.59 | −0.02 | −1.91 | −0.21 | 23.06 | −23.10 |
| Capex | 0.87 | 2.09 | 2.74 | 2.05 | 2.50 | 0.44 | 0.85 | 0.29 | 1.70 | 3.99 | 16.58 | 11.48 |
| Free cash flow | −1.17 | 0.91 | 3.88 | 7.22 | 5.71 | 6.54 | 10.46 | 4.32 | 9.55 | 4.94 | 18.88 | −6.24 |
| CFO / OP % | 3.0% | 45.9% | 93.9% | 129.9% | 97.9% | 78.0% | 158.9% | 73.9% | 133.9% | 93.9% | 43.9% | 158.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 122 | 147 | 198 | 132 | 92 | 67 | 73 | 94 | 76 | 86 | 83 | 64 |
| Inventory days | 225 | 222 | 235 | 419 | 208 | 178 | 142 | 156 | 108 | 101 | 120 | 161 |
| Days payable | 140 | 142 | 255 | 264 | 146 | 97 | 71 | 92 | 60 | 55 | 72 | 46 |
| Cash conversion cycle | 208 | 228 | 180 | 288 | 155 | 149 | 145 | 159 | 125 | 133 | 133 | 181 |
| Working capital days | −8 | 121 | 115 | 125 | 96 | 129 | 138 | 60 | 38 | 57 | 52 | 83 |
| ROCE % | 7.1% | 7.3% | 8.6% | 2.4% | 12.1% | 13.6% | 9.5% | 12.3% | 16.9% | 20.8% | 12.8% | 7.3% |
For the Sep 2026 quarter, WH Brady & Company reported sales of ₹18.09 Cr, up 7.6% year on year and net profit of ₹1.35 Cr, up 20.5% year on year. The operating margin was 7.7%.
WH Brady & Company's sales for the year to Mar 2026 were ₹88.60 Cr; over the last twelve months they were ₹85.70 Cr.
Net profit for the year to Mar 2026 was ₹6.46 Cr, and ₹6.55 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.60.
WH Brady & Company reported borrowings of ₹7.59 Cr at Mar 2026, against cash and equivalents of ₹12.62 Cr.
Cash from operations was ₹5.13 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹6.24 Cr.