Garware Offshore Services (BSE 501848)₹38.19−6.40%Shipping
In the Sep 2026 quarter (consolidated), Garware Offshore Services reported sales of ₹10.75 Cr, up 60.0% from Sep 2025, and net profit of −₹3.73 Cr, down 2,063.2% year on year. For the year to Mar 2026, sales were ₹35.87 Cr and net profit −₹9.04 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.87 | 7.70 | 8.36 | 7.24 | 8.10 | 8.94 | 4.24 | 6.72 | 12.19 | 12.43 | 11.75 | 10.75 |
| Expenses | 7.63 | 9.11 | 6.84 | 5.68 | 7.04 | 7.53 | 6.71 | 4.84 | 7.83 | 9.74 | 7.65 | 7.37 |
| Operating Profit | 0.26 | −1.36 | 1.53 | 1.56 | 1.07 | 1.42 | −2.46 | 1.88 | 4.39 | 2.72 | 4.12 | 3.40 |
| OPM % | 3.4% | −17.7% | 18.3% | 21.6% | 13.3% | 15.9% | −58.2% | 28.0% | 35.9% | 21.9% | 35.0% | 31.6% |
| Other Income | 0.29 | 56.22 | 0.12 | 0.17 | 12.41 | 0.82 | 4.10 | 2.53 | 0.51 | 0.39 | 0.16 | 0.45 |
| Interest | 0.83 | 0.99 | 0.48 | 0.38 | 0.39 | 0.64 | 0.47 | 0.60 | 1.72 | 1.61 | 1.50 | 1.61 |
| Depreciation | 3.16 | 3.13 | 3.18 | 3.42 | 3.50 | 3.45 | 2.96 | 3.56 | 5.09 | 6.53 | 5.63 | 5.93 |
| Profit before tax | −3.45 | 50.88 | −2.00 | −2.08 | 9.64 | −1.84 | −1.80 | 0.28 | −1.90 | −5.04 | −2.83 | −3.67 |
| Tax % | 0.3% | 3.8% | 1.0% | 1.0% | 0.3% | 1.1% | 5.6% | 33.3% | 5.8% | 11.2% | 1.8% | 1.4% |
| Exceptional items | 0.00 | 47.18 | 0.00 | 0.00 | 12.05 | 1.01 | 4.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.46 | 48.99 | −2.01 | −2.09 | 9.62 | −1.86 | −1.91 | 0.19 | −2.01 | −5.60 | −2.88 | −3.73 |
| EPS (Rs) | −1.30 | 18.98 | −0.79 | −0.81 | 3.65 | −0.61 | −0.63 | 0.07 | −0.66 | −1.83 | −0.94 | −1.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 389 | 162 | 136 | 128 | 122 | 77.76 | 64.74 | 50.84 | 38.84 | 32.89 | 35.87 | 47.12 |
| Expenses | 284 | 206 | 195 | 196 | 96.96 | 85.92 | 61.98 | 63.99 | 40.01 | 26.97 | 28.97 | 32.59 |
| Operating Profit | 107 | −43.92 | −58.81 | −68.88 | 24.92 | −7.98 | 2.99 | −12.97 | −0.99 | 5.99 | 6.98 | 14.63 |
| OPM % | 27.0% | −27.1% | −43.1% | −54.0% | 19.9% | −10.1% | 4.9% | −26.0% | −3.0% | 18.0% | 18.0% | 31.1% |
| Other Income | 1.01 | 15.99 | −78.02 | −487 | 70.98 | 391 | −14.99 | 437 | 62.02 | 13.99 | 8.01 | 1.51 |
| Interest | 61.95 | 68.88 | 64.92 | 80.89 | 73.87 | 22.96 | 23.97 | 8.99 | 5.99 | 1.99 | 3.99 | 6.44 |
| Depreciation | 71.18 | 68.23 | 61.14 | 59.16 | 31.10 | 30.09 | 35.12 | 31.11 | 15.06 | 14.05 | 18.05 | 23.18 |
| Profit before tax | −25.09 | −166 | −264 | −698 | −9.03 | 331 | −71.21 | 385 | 40.13 | 4.01 | −8.02 | −13.44 |
| Tax % | 1.0% | 0.0% | 0.0% | 0.0% | −21.0% | 0.0% | 0.0% | 0.0% | 5.0% | 2.0% | 10.0% | — |
| Exceptional items | 0.00 | 14.04 | −80.28 | −493 | 67.31 | 391 | −16.05 | 439 | 53.20 | 13.05 | 7.02 | 0.00 |
| Net Profit | −25.10 | −166 | −263 | −699 | −7.02 | 330 | −71.29 | 385 | 38.15 | 4.01 | −9.04 | −14.22 |
| EPS (Rs) | −4.56 | −46.26 | −78.09 | −200.28 | −14.12 | 88.48 | −25.21 | 127.94 | 14.52 | 1.20 | −3.03 | −4.65 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24.88 | 24.89 | 24.89 | 24.88 | 24.90 | 24.90 | 24.90 | 24.89 | 24.90 | 24.91 | 30.87 | 30.86 |
| Reserves | 434 | 441 | 313 | 121 | −370 | −438 | −212 | −280 | 22.92 | 57.88 | 103 | 93.71 |
| Borrowings | 1,014 | 1,130 | 1,121 | 1,083 | 1,154 | 1,042 | 677 | 698 | 157 | 36.93 | 29.94 | 63.84 |
| Other Liabilities | 191 | 194 | 227 | 246 | 173 | −1.01 | 88.57 | 103 | 45.78 | 22.88 | 14.92 | 16.92 |
| Total Liabilities | 1,664 | 1,790 | 1,685 | 1,474 | 983 | 627 | 578 | 544 | 249 | 143 | 178 | 205 |
| Fixed Assets | 1,423 | 1,579 | 1,392 | 1,301 | 837 | 512 | 521 | 493 | 193 | 120 | 116 | 172 |
| CWIP | 5.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 236 | 210 | 294 | 172 | 146 | 116 | 57.82 | 50.85 | 55.80 | 21.95 | 62.79 | 31.91 |
| Inventories | 46.79 | 48.27 | 56.26 | 51.56 | 46.63 | 44.95 | 19.97 | 18.66 | 15.26 | 9.55 | 8.59 | 9.20 |
| Trade receivables | 43.72 | 73.31 | 36.22 | 30.46 | 18.67 | 27.54 | 21.86 | 12.95 | 10.80 | 4.60 | 5.30 | 8.39 |
| Cash & equivalents | 73.92 | 49.70 | 30.48 | 21.22 | 21.47 | 12.25 | 7.17 | 10.63 | 6.52 | 5.33 | 40.54 | 9.31 |
| Total Assets | 1,664 | 1,790 | 1,685 | 1,474 | 983 | 627 | 578 | 544 | 249 | 143 | 178 | 205 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 110 | 105 | 34.92 | 0.00 | 19.95 | 15.96 | 22.95 | 17.95 | 7.98 | 11.97 | 8.98 | 7.99 |
| Cash from investing activity | 18.94 | −198 | 0.00 | 33.86 | −0.99 | 46.81 | −9.96 | −5.98 | 64.72 | 80.67 | −10.97 | −71.76 |
| Cash from financing activity | −110 | 69.90 | −34.98 | −43.97 | −18.99 | −72.88 | −17.98 | −8.99 | −76.86 | −93.82 | 38.95 | 32.93 |
| Net cash flow | 18.92 | −23.92 | 0.00 | −8.96 | 0.00 | −8.96 | −4.98 | 2.99 | −3.98 | −0.99 | 36.86 | −30.87 |
| Capex | 0.00 | 163 | 1.99 | 1.99 | 8.98 | 12.96 | 9.97 | 5.98 | 11.96 | 4.98 | 10.97 | 73.74 |
| Free cash flow | 148 | −58.95 | 33.93 | 32.93 | 11.98 | 60.92 | 12.99 | 11.98 | 72.93 | 92.89 | −0.99 | −66.87 |
| CFO / OP % | 66.0% | 98.0% | −84.0% | −4.0% | −28.0% | 62.0% | −262.0% | 598.0% | −64.0% | −642.0% | 172.0% | 126.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 38 | 67 | 80 | 81 | 52 | 81 | 101 | 72 | 76 | 42 | 58 | 85 |
| Cash conversion cycle | 38 | 67 | 80 | 81 | 52 | 81 | 101 | 72 | 76 | 42 | 58 | 85 |
| Working capital days | −48 | −104 | −155 | −738 | −1,806 | −2,237 | −3,125 | −4,653 | −1,240 | −332 | −148 | −111 |
| ROCE % | 7.0% | 2.0% | −7.0% | −9.0% | −12.9% | −1.0% | −9.0% | −8.0% | −17.0% | −6.0% | −5.0% | −6.0% |
For the Sep 2026 quarter, Garware Offshore Services reported sales of ₹10.75 Cr, up 60.0% year on year and net profit of −₹3.73 Cr, down 2,063.2% year on year. The operating margin was 31.6%.
Garware Offshore Services' sales for the year to Mar 2026 were ₹35.87 Cr; over the last twelve months they were ₹47.12 Cr.
Net profit for the year to Mar 2026 was −₹9.04 Cr, and −₹14.22 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−4.65.
Garware Offshore Services reported borrowings of ₹63.84 Cr at Mar 2026, against cash and equivalents of ₹9.31 Cr.
Cash from operations was ₹7.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹66.87 Cr.