Raasi Refractories (BSE 502271)₹18.00+2.27%Industrial Products
In the Mar 2026 quarter (standalone), Raasi Refractories reported sales of ₹10.53 Cr, down 13.0% from Mar 2025, and net profit of −₹2.09 Cr, down 191.7% year on year. For the year to Mar 2026, sales were ₹55.19 Cr and net profit ₹0.12 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.33 | 16.90 | 7.77 | 13.32 | 9.78 | 11.62 | 2.19 | 12.10 | 10.83 | 15.52 | 18.32 | 10.53 |
| Expenses | 3.84 | 11.63 | 9.08 | 12.43 | 10.22 | 9.46 | 4.39 | 9.56 | 9.89 | 14.68 | 19.77 | 11.83 |
| Operating Profit | −1.52 | 5.28 | −1.34 | 0.90 | −0.45 | 2.19 | −2.21 | 2.53 | 0.95 | 0.85 | −1.48 | −1.31 |
| OPM % | −64.5% | 31.2% | −17.1% | 6.7% | −4.5% | 18.8% | −99.9% | 20.9% | 8.7% | 5.4% | −8.0% | −12.3% |
| Other Income | 0.00 | 0.00 | 0.03 | 0.02 | 0.73 | −0.72 | 0.61 | 0.37 | 0.00 | 3.85 | 0.00 | 0.05 |
| Interest | 0.64 | 0.62 | 0.60 | 0.54 | 0.62 | 0.63 | 0.51 | 0.54 | 0.49 | 0.46 | 0.43 | 0.68 |
| Depreciation | 0.12 | 0.12 | 0.12 | 0.49 | 0.21 | 0.21 | 0.21 | 0.16 | 0.20 | 0.20 | 0.20 | 0.13 |
| Profit before tax | −2.24 | 4.54 | −1.98 | −0.08 | −0.50 | 0.62 | −2.27 | 2.21 | 0.26 | 4.05 | −2.07 | −2.02 |
| Tax % | 0.0% | 0.0% | 0.0% | −66.7% | 0.0% | 0.0% | 0.0% | −2.7% | 0.0% | 0.0% | 0.0% | 2.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −2.26 | 4.56 | −2.00 | −0.03 | −0.52 | 0.64 | −2.29 | 2.28 | 0.29 | 4.07 | −2.09 | −2.09 |
| EPS (Rs) | −4.78 | 9.64 | −4.21 | −0.03 | −1.07 | 1.33 | −4.85 | 4.81 | 0.58 | 8.60 | −4.40 | −4.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.68 | 7.22 | 21.76 | 41.26 | 48.23 | 20.90 | 62.84 | 59.06 | 40.31 | 35.74 | 55.19 | 55.20 |
| Expenses | 11.92 | 6.45 | 16.13 | 35.98 | 44.06 | 17.78 | 59.52 | 55.40 | 36.99 | 33.67 | 56.21 | 56.17 |
| Operating Profit | −2.27 | 0.78 | 5.62 | 5.29 | 4.18 | 3.13 | 3.32 | 3.65 | 3.33 | 2.05 | −1.00 | −0.99 |
| OPM % | −23.4% | 10.7% | 25.8% | 12.9% | 8.7% | 15.0% | 5.3% | 6.2% | 8.3% | 5.7% | −1.8% | −1.8% |
| Other Income | 3.73 | 0.06 | 0.02 | 2.55 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.99 | 3.84 | 3.90 |
| Interest | 2.83 | 2.83 | 3.75 | 3.52 | 2.31 | 2.50 | 2.52 | 2.24 | 2.37 | 2.27 | 2.03 | 2.06 |
| Depreciation | 1.08 | 1.20 | 1.22 | 0.30 | 0.31 | 0.30 | 0.30 | 0.44 | 0.81 | 0.76 | 0.69 | 0.73 |
| Profit before tax | −2.40 | −3.16 | 0.68 | 4.03 | 1.61 | 0.39 | 0.55 | 1.03 | 0.22 | 0.02 | 0.15 | 0.22 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 25.3% | 12.5% | −105.4% | 16.3% | −26.1% | −200.0% | 25.0% | — |
| Exceptional items | 3.69 | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 |
| Net Profit | −2.41 | −3.19 | 0.70 | 4.06 | 1.22 | 0.36 | 1.16 | 0.87 | 0.31 | 0.10 | 0.12 | 0.18 |
| EPS (Rs) | −5.08 | −6.74 | 1.47 | 8.58 | 2.58 | 0.73 | 2.43 | 1.81 | 0.63 | 0.18 | 0.22 | 0.38 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 | 4.70 |
| Reserves | −20.95 | −23.33 | −26.51 | −25.89 | −21.87 | −20.67 | −20.32 | −19.18 | −18.29 | −18.00 | −17.91 | −17.82 |
| Borrowings | 33.11 | 38.76 | 42.10 | 42.67 | 52.00 | 44.30 | 43.38 | 45.47 | 26.89 | 29.27 | 30.81 | 37.26 |
| Other Liabilities | 12.75 | 13.20 | 14.29 | 47.08 | 11.75 | 7.24 | 8.56 | 13.39 | 32.93 | 37.77 | 31.26 | 31.20 |
| Total Liabilities | 29.61 | 33.33 | 34.58 | 68.56 | 46.58 | 35.57 | 36.32 | 44.38 | 46.23 | 53.74 | 48.86 | 55.34 |
| Fixed Assets | 5.48 | 8.68 | 7.48 | 6.47 | 6.19 | 6.11 | 5.83 | 5.54 | 6.53 | 6.18 | 5.43 | 4.91 |
| CWIP | 2.55 | 2.61 | 2.66 | 2.67 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 21.58 | 22.04 | 24.44 | 59.42 | 37.70 | 26.77 | 27.80 | 36.15 | 37.01 | 44.87 | 40.74 | 47.74 |
| Inventories | 5.28 | 6.34 | 8.33 | 14.78 | 5.87 | 7.14 | 8.74 | 8.30 | 0.34 | 7.73 | 7.61 | 8.14 |
| Trade receivables | 12.76 | 11.98 | 13.46 | 27.11 | 24.78 | 13.83 | 12.35 | 22.59 | 34.35 | 31.54 | 29.60 | 33.89 |
| Cash & equivalents | 0.39 | 1.79 | 0.65 | 1.43 | 0.96 | 1.05 | 2.17 | 2.17 | 1.66 | 2.00 | 1.51 | 2.26 |
| Total Assets | 29.61 | 33.33 | 34.58 | 68.56 | 46.58 | 35.57 | 36.32 | 44.38 | 46.23 | 53.74 | 48.86 | 55.34 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −6.51 | −3.42 | 1.05 | −6.36 | 0.92 | 10.74 | 4.51 | 0.27 | 21.82 | 0.72 | 1.17 | −7.33 |
| Cash from investing activity | 0.74 | −4.29 | 0.04 | −0.20 | 0.16 | −0.57 | 0.00 | 0.11 | −1.47 | −0.43 | 0.02 | 3.63 |
| Cash from financing activity | 5.66 | 9.10 | −2.22 | 6.91 | −1.19 | −10.06 | −3.39 | −0.38 | −20.85 | 0.04 | −1.69 | 4.46 |
| Net cash flow | −0.12 | 1.41 | −1.15 | 0.39 | −0.13 | 0.09 | 1.14 | 0.00 | −0.52 | 0.35 | −0.50 | 0.76 |
| Capex | 0.26 | 4.34 | 0.05 | 0.22 | 0.05 | 0.23 | 0.00 | 0.00 | 1.43 | 0.46 | 0.00 | 0.18 |
| Free cash flow | −6.78 | −7.77 | 1.03 | −6.60 | 0.90 | 10.56 | 4.53 | 0.29 | 20.47 | 0.29 | 1.19 | −7.52 |
| CFO / OP % | 41.0% | 152.0% | 138.0% | −114.0% | 18.0% | 258.0% | 145.0% | 8.0% | 600.0% | 22.0% | 58.0% | 741.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 352 | 452 | 679 | 454 | 219 | 104 | 215 | 130 | 212 | 285 | 302 | 223 |
| Inventory days | 77 | 333 | 1,127 | 555 | 72 | 92 | 373 | 70 | 2 | 96 | 105 | 66 |
| Days payable | 88 | 473 | 1,371 | 578 | 11 | 9 | 75 | 59 | 103 | 215 | 153 | 148 |
| Cash conversion cycle | 343 | 314 | 436 | 433 | 282 | 189 | 516 | 144 | 113 | 168 | 256 | 143 |
| Working capital days | 41 | 209 | 259 | −65 | 130 | 68 | 146 | 45 | −45 | −42 | −35 | −9 |
| ROCE % | −74.9% | −17.6% | −1.7% | 21.1% | 17.9% | 12.4% | 10.3% | 10.4% | 14.7% | 17.6% | 13.6% | 10.5% |
For the Mar 2026 quarter, Raasi Refractories reported sales of ₹10.53 Cr, down 13.0% year on year and net profit of −₹2.09 Cr, down 191.7% year on year. The operating margin was −12.3%.
Raasi Refractories' sales for the year to Mar 2026 were ₹55.19 Cr; over the last twelve months they were ₹55.20 Cr.
Net profit for the year to Mar 2026 was ₹0.12 Cr, and ₹0.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.38.
Raasi Refractories reported borrowings of ₹37.26 Cr at Mar 2026, against cash and equivalents of ₹2.26 Cr.
Cash from operations was −₹7.33 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.52 Cr.