Citadel Realty & Developers (BSE 502445)₹30.55−1.93%Residential, Commercial Projects
In the Sep 2026 quarter (consolidated), Citadel Realty & Developers reported sales of ₹1.10 Cr, up 10.0% from Sep 2025, and net profit of ₹0.51 Cr, up 41.7% year on year. For the year to Mar 2026, sales were ₹3.94 Cr and net profit ₹1.50 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.81 | 0.80 | 0.89 | 0.90 | 0.90 | 0.88 | 1.00 | 1.00 | 1.00 | 0.97 | 1.09 | 1.10 |
| Expenses | 0.07 | 0.08 | 0.06 | 0.13 | 0.06 | 0.15 | 0.07 | 0.08 | 0.10 | 0.08 | 0.05 | 0.09 |
| Operating Profit | 0.73 | 0.71 | 0.82 | 0.76 | 0.83 | 0.72 | 0.92 | 0.91 | 0.89 | 0.88 | 1.03 | 1.00 |
| OPM % | 92.5% | 91.1% | 94.3% | 86.5% | 94.3% | 83.9% | 93.9% | 92.9% | 90.9% | 92.7% | 96.3% | 92.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.34 | 0.35 | 0.40 | 0.41 | 0.38 | 0.36 | 0.38 | 0.38 | 0.39 | 0.34 | 0.37 | 0.37 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.38 | 0.35 | 0.41 | 0.34 | 0.44 | 0.35 | 0.53 | 0.52 | 0.49 | 0.53 | 0.65 | 0.63 |
| Tax % | 25.6% | 25.0% | 26.2% | 28.6% | 24.5% | 25.0% | 25.9% | 32.1% | 28.0% | 29.7% | 28.8% | 26.6% |
| Net Profit | 0.29 | 0.27 | 0.30 | 0.24 | 0.33 | 0.25 | 0.40 | 0.36 | 0.36 | 0.35 | 0.47 | 0.51 |
| EPS (Rs) | 0.37 | 0.34 | 0.38 | 0.31 | 0.42 | 0.30 | 0.48 | 0.44 | 0.44 | 0.39 | 0.52 | 0.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.76 | 1.43 | 2.25 | 2.06 | 2.26 | 2.53 | 2.81 | 3.18 | 3.55 | 3.94 | 4.16 |
| Expenses | 3.75 | 0.92 | 0.40 | 0.37 | 0.25 | 0.23 | 0.27 | 0.27 | 0.39 | 0.31 | 0.32 |
| Operating Profit | 5.01 | 0.50 | 1.84 | 1.68 | 2.00 | 2.29 | 2.53 | 2.90 | 3.15 | 3.62 | 3.80 |
| OPM % | 57.4% | 35.9% | 82.6% | 82.4% | 89.3% | 91.2% | 90.7% | 91.8% | 89.3% | 92.4% | 91.4% |
| Other Income | 0.95 | 1.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.53 | 1.35 | 1.48 | 1.36 | 1.52 | 1.73 | 1.17 | 1.37 | 1.58 | 1.52 | 1.47 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.41 | 1.06 | 0.35 | 0.31 | 0.47 | 0.55 | 1.35 | 1.52 | 1.56 | 2.09 | 2.30 |
| Tax % | 26.7% | 25.3% | 25.0% | 6.3% | 29.2% | 30.4% | 27.2% | 26.2% | 26.1% | 28.6% | — |
| Net Profit | 3.96 | 1.06 | 0.45 | 0.54 | 0.34 | 0.42 | 1.01 | 1.14 | 1.16 | 1.50 | 1.69 |
| EPS (Rs) | 5.57 | 1.41 | 0.60 | 0.69 | 0.43 | 0.53 | 1.28 | 1.45 | 1.40 | 1.67 | 1.92 |
| Dividend payout % | 9.0% | 35.1% | 81.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 35.5% | 29.8% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.59 | 7.55 | 7.55 | 7.92 | 7.93 | 7.93 | 7.92 | 7.93 | 8.35 | 9.03 |
| Reserves | 2.42 | 1.62 | 1.63 | 1.35 | 1.70 | 2.13 | 3.15 | 4.31 | 8.02 | 11.02 |
| Borrowings | 14.64 | 11.96 | 13.36 | 14.95 | 16.75 | 18.85 | 13.62 | 16.00 | 15.25 | 14.84 |
| Other Liabilities | 1.28 | 0.61 | 1.04 | 0.38 | 0.43 | 0.38 | 7.32 | 6.82 | 6.86 | 6.80 |
| Total Liabilities | 21.93 | 21.74 | 23.58 | 24.60 | 26.81 | 29.29 | 32.01 | 35.06 | 38.48 | 41.69 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.39 | 0.58 | 0.84 | 0.85 | 0.89 | 0.92 | 0.94 | 0.95 | 0.95 |
| Other Assets | 21.82 | 21.35 | 23.00 | 23.76 | 25.96 | 28.40 | 31.09 | 34.12 | 37.53 | 40.74 |
| Inventories | 3.25 | 2.75 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 |
| Trade receivables | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.02 | 0.07 | 0.05 | 0.10 | 0.07 | 0.07 | 0.15 | 0.07 | 0.08 | 0.09 |
| Total Assets | 21.93 | 21.74 | 23.58 | 24.60 | 26.81 | 29.29 | 32.01 | 35.06 | 38.48 | 41.69 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −5.98 | 1.06 | 0.50 | −0.81 | −0.25 | −0.30 | −0.32 | −0.70 | 1.36 | 1.29 |
| Cash from investing activity | 0.00 | 1.87 | 1.73 | 1.80 | 2.25 | 2.49 | 2.83 | 3.18 | 0.03 | −0.05 |
| Cash from financing activity | 5.96 | −2.91 | −2.26 | −0.94 | −2.01 | −2.15 | −2.40 | −2.56 | −1.35 | −1.28 |
| Net cash flow | −0.02 | 0.04 | −0.02 | 0.03 | −0.01 | 0.00 | 0.07 | −0.10 | 0.04 | −0.04 |
| Free cash flow | −6.01 | 1.08 | 0.52 | −0.83 | −0.27 | −0.32 | −0.34 | −0.72 | 1.38 | 1.31 |
| CFO / OP % | −98.1% | 249.0% | 31.0% | −46.1% | −10.0% | −7.1% | −12.0% | −8.1% | 46.0% | 60.9% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 348 | 1,999 | — | — | — | — | — | — | — | — |
| Days payable | 4 | 0 | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 350 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working capital days | 215 | 1,733 | 1,076 | 1,142 | 1,109 | 1,060 | 1,984 | 1,863 | 2,105 | 2,220 |
| ROCE % | — | 11.7% | 8.5% | 7.3% | 8.0% | 8.3% | 9.5% | 11.0% | 10.6% | 10.9% |
For the Sep 2026 quarter, Citadel Realty & Developers reported sales of ₹1.10 Cr, up 10.0% year on year and net profit of ₹0.51 Cr, up 41.7% year on year. The operating margin was 92.7%.
Citadel Realty & Developers' sales for the year to Mar 2026 were ₹3.94 Cr; over the last twelve months they were ₹4.16 Cr.
Net profit for the year to Mar 2026 was ₹1.50 Cr, and ₹1.69 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.92.
Citadel Realty & Developers reported borrowings of ₹14.84 Cr at Mar 2026, against cash and equivalents of ₹0.09 Cr.
Cash from operations was ₹1.29 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.31 Cr.