Vapi Enterprise (BSE 502589)₹127.500.00%Paper & Paper Products
In the Jun 2026 quarter (standalone), Vapi Enterprise reported sales of ₹0.57 Cr, down 6.6% from Jun 2025, and net profit of ₹0.37 Cr, down 9.8% year on year. For the year to Mar 2026, sales were ₹2.40 Cr and net profit ₹1.50 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.53 | 0.40 | 0.52 | 0.49 | 0.50 | 0.56 | 0.59 | 0.61 | 0.59 | 0.55 | 0.61 | 0.57 |
| Expenses | 0.16 | 0.12 | 0.23 | 0.09 | 0.13 | 0.07 | 0.09 | 0.09 | 0.12 | 0.09 | 0.09 | 0.09 |
| Operating Profit | 0.38 | 0.29 | 0.32 | 0.41 | 0.38 | 0.50 | 0.51 | 0.53 | 0.48 | 0.47 | 0.53 | 0.49 |
| OPM % | 68.6% | 68.3% | 58.6% | 80.1% | 72.6% | 86.0% | 83.4% | 84.0% | 78.4% | 82.2% | 83.9% | 82.8% |
| Other Income | −0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.17 | 0.26 | 0.30 | 0.39 | 0.35 | 0.48 | 0.49 | 0.51 | 0.46 | 0.45 | 0.53 | 0.47 |
| Tax % | 50.0% | 33.4% | 32.3% | 30.1% | 27.8% | 14.4% | 28.1% | 23.2% | 23.5% | 28.3% | 22.3% | 25.1% |
| Exceptional items | −0.11 | −0.02 | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Net Profit | 0.10 | 0.19 | 0.22 | 0.29 | 0.27 | 0.43 | 0.37 | 0.41 | 0.36 | 0.34 | 0.43 | 0.37 |
| EPS (Rs) | 0.40 | 0.80 | 0.93 | 1.24 | 1.15 | 1.85 | 1.59 | 1.76 | 1.54 | 1.46 | 1.85 | 1.59 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.69 | 2.14 | 2.46 | 2.10 | 2.49 | 2.30 | 1.42 | 1.42 | 0.00 | 0.00 | 2.40 | 2.32 |
| Expenses | 2.82 | 2.52 | 2.60 | 2.59 | 2.48 | 2.31 | 1.95 | 1.67 | 0.68 | 0.40 | 0.44 | 0.39 |
| Operating Profit | −0.14 | −0.37 | −0.15 | −0.50 | 0.02 | 0.02 | −0.54 | −0.26 | −0.68 | −0.42 | 1.97 | 1.97 |
| OPM % | −4.8% | −16.7% | −5.6% | −23.2% | 0.4% | 0.4% | −37.0% | −17.4% | 68.0% | 81.2% | 81.4% | 84.9% |
| Other Income | 0.81 | 0.81 | 0.62 | 0.70 | 0.64 | 0.53 | 1.08 | 49.34 | 1.91 | 2.16 | 0.01 | 0.01 |
| Interest | 0.07 | 0.06 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.29 | 0.26 | 0.24 | 0.22 | 0.14 | 0.20 | 0.18 | 0.14 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit before tax | 0.32 | 0.13 | 0.21 | −0.02 | 0.51 | 0.35 | 0.38 | 48.91 | 1.24 | 1.74 | 1.97 | 1.91 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 14.0% | 33.4% | 21.5% | 32.9% | 24.6% | 24.3% | — |
| Exceptional items | −0.04 | −0.12 | −0.12 | −0.08 | −0.12 | −0.02 | −0.02 | 37.51 | −0.13 | −0.02 | 0.02 | 0.02 |
| Net Profit | 0.34 | 0.14 | 0.23 | −0.04 | 0.52 | 0.32 | 0.27 | 38.59 | 0.84 | 1.33 | 1.50 | 1.50 |
| EPS (Rs) | 1.46 | 0.58 | 0.97 | −0.14 | 2.25 | 1.37 | 1.15 | 168.72 | 3.65 | 5.80 | 6.54 | 6.44 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.27 | 2.27 | 2.27 | 2.27 | 2.27 | 2.27 | 2.27 | 2.27 | 2.28 | 2.28 | 2.28 | 2.29 |
| Reserves | −9.03 | −8.70 | −8.57 | −8.35 | −8.38 | −7.86 | −7.56 | −7.29 | 31.21 | 32.07 | 33.37 | 34.92 |
| Borrowings | 8.53 | 8.07 | 8.00 | 7.91 | 7.78 | 7.72 | 7.50 | 7.28 | 0.47 | 0.47 | 0.47 | 0.47 |
| Other Liabilities | 1.84 | 2.28 | 1.96 | 2.10 | 1.57 | 1.35 | 1.20 | 21.33 | 12.64 | 0.67 | 0.66 | 0.69 |
| Total Liabilities | 3.61 | 3.92 | 3.66 | 3.93 | 3.24 | 3.48 | 3.41 | 23.59 | 46.60 | 35.49 | 36.78 | 38.37 |
| Fixed Assets | 2.58 | 2.52 | 2.35 | 2.17 | 1.97 | 1.97 | 1.79 | 1.75 | 1.20 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Other Assets | 1.02 | 1.39 | 1.30 | 1.75 | 1.19 | 1.50 | 1.61 | 21.84 | 45.40 | 35.49 | 36.78 | 38.29 |
| Trade receivables | 0.15 | 0.37 | 0.06 | 0.64 | 0.27 | 0.27 | 0.31 | 0.22 | 0.14 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.03 | 0.03 | 0.16 | 0.27 | 0.10 | 0.38 | 0.61 | 0.67 | 32.98 | 32.80 | 33.95 | 0.34 |
| Total Assets | 3.61 | 3.92 | 3.66 | 3.93 | 3.24 | 3.48 | 3.41 | 23.59 | 46.60 | 35.49 | 36.78 | 38.37 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.11 | 0.30 | 0.71 | 0.30 | 0.05 | 0.41 | 0.45 | 0.05 | 7.82 | 8.90 | −1.04 | −6.92 |
| Cash from investing activity | −0.19 | −0.21 | −0.04 | −0.05 | −0.07 | −0.05 | 0.02 | 0.24 | 31.36 | 2.79 | 2.19 | 2.33 |
| Cash from financing activity | 0.09 | −0.08 | −0.53 | −0.12 | −0.14 | −0.08 | −0.21 | −0.21 | −6.81 | −11.85 | −0.01 | 0.02 |
| Net cash flow | 0.01 | 0.00 | 0.12 | 0.10 | −0.16 | 0.27 | 0.23 | 0.04 | 32.23 | −0.18 | 1.13 | −4.54 |
| Capex | 0.33 | 0.21 | 0.07 | 0.04 | 0.00 | 0.12 | 0.00 | 0.13 | 0.00 | 0.01 | 0.00 | 0.00 |
| Free cash flow | −0.23 | 0.06 | 0.61 | 0.23 | −0.04 | 0.34 | 0.43 | −0.09 | 58.04 | 9.84 | −1.02 | −6.88 |
| CFO / OP % | −333.1% | −223.1% | −194.1% | −207.1% | −8.1% | 3,999.9% | 4,399.9% | −8.0% | −3,124.1% | −1,327.1% | 250.9% | −353.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 25 | 51 | 12 | 96 | 48 | 41 | 51 | 59 | 38 | — | — | 0 |
| Cash conversion cycle | 25 | 51 | 12 | 96 | 48 | 41 | 51 | 59 | 38 | — | — | 0 |
| Working capital days | −19 | 68 | −37 | 64 | 14 | −29 | 28 | 5 | −235 | — | — | 3,670 |
| ROCE % | 24.9% | 25.8% | 19.2% | 21.0% | 4.6% | 33.6% | 17.1% | 18.0% | 7.9% | 4.2% | 5.0% | 5.4% |
For the Jun 2026 quarter, Vapi Enterprise reported sales of ₹0.57 Cr, down 6.6% year on year and net profit of ₹0.37 Cr, down 9.8% year on year. The operating margin was 82.8%.
Vapi Enterprise's sales for the year to Mar 2026 were ₹2.40 Cr; over the last twelve months they were ₹2.32 Cr.
Net profit for the year to Mar 2026 was ₹1.50 Cr, and ₹1.50 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.44.
Vapi Enterprise reported borrowings of ₹0.47 Cr at Mar 2026, against cash and equivalents of ₹0.34 Cr.
Cash from operations was −₹6.92 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹6.88 Cr.