Lakshmi Mills Company (BSE 502958)₹7,688−2.99%Other Textile Products
In the Mar 2026 quarter (standalone), Lakshmi Mills Company reported sales of ₹66.25 Cr, down 6.1% from Mar 2025, and net profit of ₹1.91 Cr. For the year to Mar 2026, sales were ₹242 Cr and net profit −₹15.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62.33 | 53.18 | 69.81 | 67.52 | 64.64 | 72.51 | 55.43 | 70.52 | 55.00 | 58.58 | 61.89 | 66.25 |
| Expenses | 65.99 | 57.04 | 66.05 | 64.09 | 58.68 | 67.48 | 53.52 | 64.10 | 49.82 | 51.59 | 53.51 | 58.67 |
| Operating Profit | −3.66 | −3.88 | 3.77 | 3.38 | 5.91 | 4.97 | 1.88 | 6.32 | 5.15 | 6.97 | 8.28 | 7.47 |
| OPM % | −5.9% | −7.3% | 5.4% | 5.0% | 9.2% | 6.9% | 3.4% | 9.0% | 9.4% | 11.9% | 13.4% | 11.3% |
| Other Income | 0.55 | 6.19 | 0.61 | 2.33 | 0.41 | 4.71 | 0.58 | 0.85 | 0.37 | 1.86 | 0.09 | 0.98 |
| Interest | 2.12 | 2.17 | 2.85 | 4.03 | 4.04 | 3.82 | 3.93 | 3.67 | 3.24 | 2.45 | 2.39 | 2.22 |
| Depreciation | 3.04 | 4.74 | 5.24 | 5.47 | 4.23 | 4.35 | 4.45 | 4.55 | 3.33 | 3.43 | 3.47 | 3.56 |
| Profit before tax | −8.24 | −4.57 | −3.65 | −3.72 | −1.89 | 1.58 | −5.86 | −0.99 | −1.01 | 3.00 | 2.56 | 2.72 |
| Tax % | −28.9% | −25.8% | −25.4% | −51.8% | −32.1% | 27.4% | −34.2% | −33.0% | 2,103.0% | 16.3% | 21.0% | 29.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −5.85 | −3.39 | −2.71 | −1.79 | −1.28 | 1.13 | −3.86 | −0.65 | −21.98 | 2.51 | 2.03 | 1.91 |
| EPS (Rs) | −84.35 | −48.87 | −39.09 | −25.86 | −18.53 | 16.37 | −55.62 | −9.48 | −316.31 | 36.22 | 29.30 | 27.57 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 199 | 227 | 239 | 248 | 218 | 184 | 347 | 240 | 253 | 263 | 242 | 242 |
| Expenses | 185 | 214 | 220 | 233 | 211 | 160 | 297 | 236 | 253 | 243 | 214 | 214 |
| Operating Profit | 14.95 | 12.95 | 19.95 | 14.95 | 7.97 | 23.92 | 49.82 | 4.98 | 0.00 | 19.94 | 27.90 | 27.87 |
| OPM % | 7.0% | 6.0% | 8.0% | 6.0% | 3.5% | 13.0% | 14.0% | 1.9% | 0.2% | 8.0% | 12.0% | 11.5% |
| Other Income | 3.99 | 7.98 | 1.99 | 3.99 | 11.96 | 0.99 | 1.99 | 4.98 | 9.98 | 6.98 | 2.99 | 3.30 |
| Interest | 10.03 | 10.03 | 10.04 | 11.05 | 11.05 | 12.05 | 12.04 | 8.03 | 12.06 | 16.06 | 10.04 | 10.30 |
| Depreciation | 7.01 | 7.01 | 9.02 | 11.02 | 8.02 | 6.01 | 7.01 | 8.01 | 18.05 | 18.04 | 14.03 | 13.79 |
| Profit before tax | 0.99 | 3.99 | 2.99 | −4.01 | 0.00 | 5.99 | 32.97 | −6.99 | −19.97 | −6.99 | 6.99 | 7.27 |
| Tax % | 28.0% | 76.0% | 48.0% | 91.0% | 453.0% | 43.0% | 27.0% | −26.0% | −32.0% | −35.0% | 313.0% | — |
| Exceptional items | 0.00 | 0.00 | −1.01 | 0.00 | 7.01 | 0.00 | 0.00 | 1.01 | 3.01 | 1.01 | 0.00 | 0.00 |
| Net Profit | 0.99 | 0.99 | 0.99 | −7.98 | −1.99 | 3.99 | 23.97 | −4.99 | −13.98 | −4.99 | −15.97 | −15.53 |
| EPS (Rs) | 15.08 | 15.36 | 20.39 | −113.87 | −21.84 | 52.71 | 345.64 | −72.00 | −198.08 | −67.20 | −223.31 | −223.22 |
| Dividend payout % | 60.0% | 59.0% | 44.0% | −4.0% | 0.0% | 0.0% | 7.0% | −12.0% | 0.0% | 0.0% | −4.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 7.01 | 6.99 | 6.98 | 6.98 | 6.99 | 6.99 | 6.99 | 6.99 | 6.97 | 6.98 | 6.97 |
| Reserves | 128 | 128 | 350 | 482 | 436 | 236 | 469 | 622 | 632 | 859 | 878 | 703 |
| Borrowings | 62.12 | 62.13 | 63.96 | 76.89 | 85.00 | 85.98 | 82.90 | 82.87 | 110 | 140 | 134 | 80.90 |
| Other Liabilities | 36.17 | 37.18 | 43.21 | 48.23 | 37.18 | 37.18 | 33.15 | 62.29 | 70.34 | 109 | 131 | 106 |
| Total Liabilities | 233 | 235 | 463 | 615 | 565 | 366 | 592 | 775 | 821 | 1,115 | 1,149 | 896 |
| Fixed Assets | 42.91 | 41.89 | 153 | 161 | 153 | 158 | 157 | 159 | 170 | 236 | 228 | 218 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 5.01 | 45.05 | 2.01 | 1.01 | 1.01 |
| Investments | 1.99 | 1.99 | 222 | 362 | 318 | 121 | 354 | 502 | 524 | 800 | 844 | 594 |
| Other Assets | 188 | 193 | 88.34 | 93.28 | 93.30 | 86.39 | 80.35 | 108 | 81.32 | 76.23 | 75.33 | 82.36 |
| Inventories | 129 | 136 | 36.50 | 31.44 | 32.59 | 33.70 | 27.91 | 55.42 | 47.94 | 32.87 | 30.31 | 38.26 |
| Trade receivables | 20.06 | 21.61 | 19.90 | 33.83 | 32.81 | 26.41 | 30.56 | 32.47 | 12.88 | 22.41 | 23.58 | 27.47 |
| Cash & equivalents | 3.52 | 1.24 | 2.43 | 4.00 | 2.86 | 2.28 | 1.92 | 1.90 | 1.05 | 3.82 | 3.94 | 3.02 |
| Total Assets | 233 | 235 | 463 | 615 | 565 | 366 | 592 | 775 | 821 | 1,115 | 1,149 | 896 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 19.05 | 11.03 | 16.03 | 13.02 | 3.01 | 29.07 | 8.01 | 28.04 | 38.07 | 16.02 | 28.04 | 8.02 |
| Cash from investing activity | −2.01 | −3.01 | −8.99 | −15.01 | 0.00 | −19.99 | −3.99 | −13.99 | −55.95 | −38.01 | −6.01 | 54.99 |
| Cash from financing activity | −14.96 | −9.97 | −6.98 | 3.99 | −1.99 | −9.98 | −3.99 | −13.98 | 18.96 | 22.96 | −21.95 | −61.90 |
| Net cash flow | 1.01 | −2.01 | 0.00 | 1.01 | 1.01 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 6.01 | 5.99 | 9.99 | 17.01 | 4.01 | 22.02 | 5.01 | 13.99 | 60.03 | 43.01 | 10.01 | 5.99 |
| Free cash flow | 12.98 | 5.99 | 5.99 | −3.99 | −0.99 | 6.99 | 2.99 | 13.99 | −19.98 | −23.98 | 18.99 | 1.99 |
| CFO / OP % | 123.9% | 78.9% | 125.9% | 67.9% | 22.0% | 381.9% | 36.9% | 63.0% | 951.9% | 4,040.9% | 130.9% | 23.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 34 | 41 | 33 | 52 | 49 | 45 | 62 | 35 | 21 | 33 | 34 | 42 |
| Inventory days | 398 | 506 | 104 | 84 | 84 | 101 | 105 | 106 | 118 | 78 | 77 | 124 |
| Days payable | 54 | 81 | 68 | 78 | 45 | 50 | 43 | 35 | 51 | 70 | 88 | 74 |
| Cash conversion cycle | 376 | 464 | 68 | 58 | 88 | 96 | 123 | 105 | 86 | 40 | 22 | 91 |
| Working capital days | 125 | 149 | −41 | −40 | −47 | −57 | −43 | −6 | −49 | −72 | −86 | 1 |
| ROCE % | 8.0% | 6.0% | 5.0% | 3.0% | 1.0% | 1.0% | 4.0% | 7.0% | 0.0% | −1.0% | 1.0% | 2.0% |
For the Mar 2026 quarter, Lakshmi Mills Company reported sales of ₹66.25 Cr, down 6.1% year on year and net profit of ₹1.91 Cr. The operating margin was 11.3%.
Lakshmi Mills Company's sales for the year to Mar 2026 were ₹242 Cr; over the last twelve months they were ₹242 Cr.
Net profit for the year to Mar 2026 was −₹15.97 Cr, and −₹15.53 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−223.22.
Lakshmi Mills Company reported borrowings of ₹80.90 Cr at Mar 2026, against cash and equivalents of ₹3.02 Cr.
Cash from operations was ₹8.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.99 Cr.