Modipon (BSE 503776)₹43.40+2.02%Residential, Commercial Projects
In the Mar 2026 quarter (standalone), Modipon reported sales of ₹0 Cr and net profit of −₹0.15 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.50 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.10 | 0.12 | 0.14 | 0.18 | 0.21 | 0.18 | 0.17 | 0.15 | 0.08 | 0.10 | 0.14 | 0.15 |
| Operating Profit | −0.10 | −0.12 | −0.14 | −0.18 | −0.21 | −0.18 | −0.17 | −0.15 | −0.08 | −0.10 | −0.14 | −0.15 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.10 | −0.12 | −0.14 | −0.18 | −0.21 | −0.18 | −0.17 | −0.10 | −0.08 | −0.10 | −0.14 | −0.15 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.10 | −0.12 | −0.14 | −0.18 | −0.21 | −0.18 | −0.17 | −0.10 | −0.08 | −0.10 | −0.14 | −0.15 |
| EPS (Rs) | −0.11 | −0.12 | −0.14 | −0.17 | −0.20 | −0.15 | −0.15 | −0.11 | −0.09 | −0.11 | −0.14 | −0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 3.03 | 3.42 | 3.46 | 2.19 | 0.69 | 0.71 | 0.65 | 0.55 | 0.52 | 0.57 | 0.50 | 0.47 |
| Operating Profit | −3.03 | −3.42 | −3.46 | −2.19 | −0.69 | −0.71 | −0.65 | −0.55 | −0.52 | −0.57 | −0.50 | −0.47 |
| Other Income | 11.40 | 2.73 | 0.82 | −2.93 | 2.27 | 1.32 | 1.35 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Interest | 2.63 | 1.46 | 1.93 | 2.79 | 2.41 | 0.01 | 0.03 | 0.04 | 0.04 | 0.12 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.71 | −2.16 | −4.58 | −7.93 | −0.84 | 0.58 | 0.65 | −0.60 | −0.57 | −0.65 | −0.50 | −0.47 |
| Tax % | −11.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 8.18 | 2.73 | 0.62 | −3.01 | 2.29 | 0.02 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 6.36 | −2.16 | −4.58 | −7.95 | −0.84 | 0.57 | 0.65 | −0.60 | −0.57 | −0.65 | −0.50 | −0.47 |
| EPS (Rs) | 8.16 | −1.88 | −3.97 | −6.89 | −0.72 | 0.51 | 0.56 | −0.52 | −0.51 | −0.58 | −0.45 | −0.49 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.83 | 7.83 | 11.57 | 11.57 | 11.56 | 11.57 | 11.57 | 11.56 | 11.57 | 11.56 | 11.57 | 11.56 |
| Reserves | −93.45 | −87.17 | −89.36 | −93.92 | −102 | −103 | −102 | −101 | −102 | −103 | −103 | −104 |
| Borrowings | 35.24 | 29.63 | 28.94 | 35.40 | 42.18 | 42.85 | 43.61 | 44.23 | 44.49 | 44.70 | 45.02 | 45.75 |
| Other Liabilities | 54.28 | 53.40 | 54.30 | 53.19 | 54.15 | 54.22 | 54.60 | 53.34 | 53.70 | 53.96 | 54.31 | 54.19 |
| Total Liabilities | 3.90 | 3.69 | 5.45 | 6.24 | 5.98 | 5.92 | 7.67 | 7.65 | 7.65 | 7.64 | 7.63 | 7.63 |
| Fixed Assets | 0.00 | 0.09 | 0.09 | 0.07 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.90 | 3.60 | 5.36 | 6.14 | 5.88 | 5.87 | 7.64 | 7.62 | 7.62 | 7.61 | 7.60 | 7.60 |
| Cash & equivalents | 0.28 | 0.06 | 0.04 | 0.14 | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Total Assets | 3.90 | 3.69 | 5.45 | 6.24 | 5.98 | 5.92 | 7.67 | 7.65 | 7.65 | 7.64 | 7.63 | 7.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.89 | −0.22 | −6.11 | 1.55 | 1.15 | 2.28 | 0.02 | −0.02 | 0.02 | 0.05 | 0.02 |
| Cash from investing activity | 5.93 | 8.30 | 2.80 | 0.20 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | −0.06 | 0.00 |
| Cash from financing activity | −8.60 | −8.29 | 3.27 | −1.64 | −1.26 | −2.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.18 | −0.21 | −0.01 | 0.09 | −0.07 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 8.05 | 8.20 | −3.32 | 1.52 | 1.19 | 2.30 | 0.02 | −0.02 | 0.02 | 0.05 | 0.02 |
| CFO / OP % | −62.0% | 28.0% | 178.0% | −44.0% | −52.0% | −324.0% | −1.0% | 2.0% | −2.0% | −7.0% | −2.0% |
For the Mar 2026 quarter, Modipon reported sales of ₹0 Cr and net profit of −₹0.15 Cr.
Modipon's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.50 Cr, and −₹0.47 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.49.
Modipon reported borrowings of ₹45.75 Cr at Mar 2026, against cash and equivalents of ₹0.05 Cr.
Cash from operations was ₹0.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.02 Cr.