Shri Dinesh Mills (BSE 503804)₹380.15−3.52%Other Textile Products
In the Sep 2026 quarter (consolidated), Shri Dinesh Mills reported sales of ₹22.36 Cr, up 29.8% from Sep 2025, and net profit of ₹2.96 Cr, up 51.8% year on year. For the year to Mar 2026, sales were ₹65.83 Cr and net profit ₹7.01 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.18 | 18.47 | 23.79 | 22.94 | 16.19 | 20.70 | 16.04 | 17.23 | 15.53 | 18.80 | 18.09 | 22.36 |
| Expenses | 13.30 | 17.30 | 22.04 | 22.45 | 14.68 | 17.24 | 14.53 | 14.98 | 15.36 | 19.56 | 15.25 | 18.22 |
| Operating Profit | 3.89 | 1.18 | 1.80 | 0.54 | 1.52 | 3.46 | 1.51 | 2.25 | 0.18 | −0.71 | 2.86 | 4.16 |
| OPM % | 22.6% | 6.4% | 7.6% | 2.4% | 9.4% | 16.7% | 9.4% | 13.1% | 1.2% | −3.8% | 15.8% | 18.6% |
| Other Income | 43.82 | 2.21 | 3.87 | 4.22 | 1.07 | 1.47 | 3.70 | 1.20 | 3.56 | 0.29 | 6.86 | 1.21 |
| Interest | 0.03 | 0.03 | 0.73 | 0.66 | 0.18 | 0.20 | 0.17 | 0.17 | 0.19 | 0.14 | 0.15 | 0.13 |
| Depreciation | 0.69 | 0.80 | 1.28 | 1.46 | 0.79 | 0.75 | 0.67 | 0.68 | 0.72 | 0.75 | 0.68 | 0.64 |
| Profit before tax | 46.99 | 2.57 | 3.65 | 2.65 | 1.61 | 3.97 | 4.38 | 2.59 | 2.84 | −1.36 | 8.91 | 4.59 |
| Tax % | 19.8% | 29.7% | 27.5% | 27.3% | 58.7% | 30.6% | 14.9% | 25.2% | 18.4% | −58.6% | 15.9% | 35.6% |
| Exceptional items | 32.23 | −1.86 | 0.00 | 0.00 | −0.86 | −2.34 | −0.61 | −0.85 | 0.27 | −2.01 | 0.00 | 0.00 |
| Net Profit | 37.64 | 1.80 | 2.65 | 1.92 | 0.67 | 2.76 | 3.73 | 1.95 | 2.32 | −0.58 | 7.48 | 2.96 |
| EPS (Rs) | 68.88 | 4.79 | 5.85 | 4.63 | 1.86 | 5.60 | 7.07 | 3.36 | 4.11 | −1.01 | 13.32 | 5.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96.74 | 94.75 | 90.74 | 87.78 | 64.82 | 72.87 | 88.77 | 96.79 | 64.91 | 64.92 | 65.83 | 74.78 |
| Expenses | 84.97 | 85.01 | 86.88 | 80.90 | 60.96 | 58.95 | 71.98 | 85.88 | 53.99 | 56.94 | 62.98 | 68.39 |
| Operating Profit | 11.96 | 8.97 | 3.99 | 6.98 | 3.98 | 13.95 | 16.95 | 10.97 | 11.96 | 7.98 | 2.99 | 6.49 |
| OPM % | 12.0% | 10.0% | 4.4% | 8.0% | 6.0% | 19.0% | 18.9% | 11.0% | 18.0% | 13.0% | 5.0% | 8.7% |
| Other Income | 3.01 | 4.01 | −1.01 | 1.01 | 4.01 | 5.01 | 26.05 | 25.07 | 52.16 | 8.02 | 9.02 | 11.92 |
| Interest | 2.99 | 2.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.00 | 0.99 | 0.99 | 0.61 |
| Depreciation | 9.01 | 8.99 | 8.99 | 7.99 | 7.01 | 5.99 | 4.99 | 6.01 | 3.01 | 2.99 | 2.99 | 2.79 |
| Profit before tax | 3.01 | 1.01 | −8.02 | −1.01 | 0.00 | 12.02 | 37.07 | 29.06 | 60.16 | 12.04 | 8.02 | 14.98 |
| Tax % | −13.0% | −71.0% | −11.1% | −80.0% | −469.0% | 9.0% | 11.0% | 18.0% | 23.0% | 33.0% | 12.0% | — |
| Exceptional items | 0.00 | 0.00 | −5.32 | −2.75 | 4.18 | 1.31 | 19.03 | 15.75 | 38.58 | 3.66 | −1.78 | −1.74 |
| Net Profit | 3.01 | 2.01 | −7.01 | 0.00 | 1.01 | 11.02 | 33.03 | 24.04 | 47.08 | 8.01 | 7.01 | 12.18 |
| EPS (Rs) | 5.97 | 4.85 | −12.38 | −0.11 | 2.07 | 17.49 | 53.54 | 42.35 | 90.09 | 18.69 | 13.55 | 21.68 |
| Dividend payout % | 25.0% | 31.0% | −12.0% | −1,560.0% | 145.0% | 29.0% | 14.0% | 24.0% | 33.0% | 11.0% | 11.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.01 | 4.99 | 5.01 | 5.01 | 6.01 | 6.01 | 6.01 | 5.99 | 6.01 | 6.01 |
| Reserves | 92.96 | 94.92 | 97.13 | 91.12 | 93.12 | 92.16 | 105 | 132 | 151 | 196 | 189 | 195 |
| Borrowings | 23.92 | 21.93 | 15.95 | 11.96 | 6.98 | 5.99 | 4.99 | 6.98 | 13.96 | 23.95 | 4.99 | 1.99 |
| Other Liabilities | 40.80 | 41.80 | 41.82 | 39.84 | 40.80 | 33.83 | 30.85 | 40.80 | 48.81 | 44.88 | 64.69 | 25.99 |
| Total Liabilities | 162 | 164 | 160 | 147 | 146 | 137 | 147 | 186 | 220 | 271 | 264 | 229 |
| Fixed Assets | 69.98 | 73.88 | 65.99 | 57.98 | 53.92 | 44.97 | 38.98 | 43.94 | 48.97 | 54.94 | 23.99 | 21.98 |
| CWIP | 3.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.01 | 0.00 | 34.06 | 35.05 | 47.12 | 58.12 | 74.10 | 92.21 | 116 | 163 | 158 | 171 |
| Other Assets | 86.70 | 89.77 | 59.86 | 52.88 | 44.87 | 32.90 | 33.89 | 49.87 | 54.82 | 53.81 | 82.75 | 35.90 |
| Inventories | 31.52 | 34.05 | 36.80 | 29.99 | 22.75 | 14.55 | 16.24 | 18.84 | 15.84 | 19.41 | 15.79 | 14.67 |
| Trade receivables | 18.63 | 18.11 | 13.99 | 15.72 | 13.17 | 11.80 | 10.71 | 13.86 | 14.91 | 15.17 | 5.36 | 4.98 |
| Cash & equivalents | 31.23 | 32.46 | 3.85 | 3.53 | 4.44 | 1.93 | 2.37 | 5.06 | 3.62 | 4.83 | 4.12 | 3.52 |
| Total Assets | 162 | 164 | 160 | 147 | 146 | 137 | 147 | 186 | 220 | 271 | 264 | 229 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 17.04 | 10.02 | 15.04 | 6.01 | 16.05 | 3.01 | 10.02 | 13.02 | 8.03 | 8.03 | 14.05 | 3.01 |
| Cash from investing activity | 4.01 | −6.01 | −33.04 | 0.00 | −13.02 | −3.01 | −12.01 | −11.01 | −11.01 | −9.01 | 3.01 | 0.00 |
| Cash from financing activity | −11.98 | −2.99 | −10.99 | −5.99 | −1.99 | −1.99 | 1.99 | 0.99 | 0.99 | 2.99 | −17.96 | −3.99 |
| Net cash flow | 9.03 | 1.01 | −29.09 | 0.00 | 1.01 | −2.01 | 0.00 | 3.01 | −2.01 | 1.01 | −1.01 | −1.01 |
| Capex | 4.66 | 8.83 | 1.03 | 1.24 | 4.21 | 2.19 | 1.06 | 9.93 | 11.01 | 14.05 | 4.48 | 1.17 |
| Free cash flow | 12.02 | 2.01 | 14.02 | 5.01 | 12.01 | 7.01 | 11.01 | 19.03 | 16.03 | 44.04 | 10.02 | 2.01 |
| CFO / OP % | 121.0% | 88.1% | 169.0% | 154.0% | 228.1% | 74.1% | 75.1% | 77.0% | 98.0% | 123.0% | 221.1% | 87.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 68 | 67 | 53 | 62 | 53 | 65 | 53 | 56 | 55 | 84 | 29 | 26 |
| Inventory days | 350 | 382 | 437 | 324 | 263 | 248 | 268 | 251 | 163 | 500 | 374 | 312 |
| Days payable | 56 | 59 | 71 | 74 | 97 | 109 | 88 | 108 | 78 | 256 | 96 | 58 |
| Cash conversion cycle | 364 | 392 | 421 | 313 | 222 | 206 | 234 | 201 | 142 | 330 | 309 | 283 |
| Working capital days | 103 | 108 | 94 | 80 | 34 | 25 | 38 | 70 | 47 | 18 | −136 | 36 |
| ROCE % | 6.0% | 5.0% | 3.0% | 0.0% | 3.0% | 0.0% | 9.0% | 11.1% | 6.0% | 9.0% | 6.0% | 6.0% |
For the Sep 2026 quarter, Shri Dinesh Mills reported sales of ₹22.36 Cr, up 29.8% year on year and net profit of ₹2.96 Cr, up 51.8% year on year. The operating margin was 18.6%.
Shri Dinesh Mills' sales for the year to Mar 2026 were ₹65.83 Cr; over the last twelve months they were ₹74.78 Cr.
Net profit for the year to Mar 2026 was ₹7.01 Cr, and ₹12.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹21.68.
Shri Dinesh Mills reported borrowings of ₹1.99 Cr at Mar 2026, against cash and equivalents of ₹3.52 Cr.
Cash from operations was ₹3.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.01 Cr.