Swadeshi Polytex (BSE 503816)₹31.00+1.97%Other Textile Products
In the Mar 2026 quarter (standalone), Swadeshi Polytex reported sales of ₹0 Cr, down 100.0% from Mar 2025, and net profit of ₹0.93 Cr. For the year to Mar 2026, sales were ₹0.02 Cr and net profit ₹4.20 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.55 | 40.27 | 54.73 | 0.00 | 0.00 | 0.00 | 0.31 | 0.11 | 0.00 | 0.02 | 0.00 | 0.00 |
| Expenses | 0.64 | 1.80 | 2.66 | 1.68 | 0.62 | 0.69 | 0.65 | 1.91 | 0.60 | 0.69 | 0.77 | 0.64 |
| Operating Profit | 3.88 | 38.26 | 51.75 | −1.68 | −0.62 | −0.69 | −0.35 | −1.81 | −0.60 | −0.68 | −0.77 | −0.64 |
| OPM % | 85.7% | 95.5% | 95.1% | — | — | — | −120.0% | −1,820.0% | — | −6,900.0% | — | — |
| Other Income | 1.22 | 1.83 | 1.86 | 1.66 | 1.88 | 1.93 | 1.78 | 1.57 | 1.79 | 2.40 | 1.93 | 1.81 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 |
| Profit before tax | 5.09 | 40.07 | 53.65 | −0.07 | 1.19 | 1.17 | 1.36 | −0.29 | 1.12 | 1.66 | 1.13 | 1.14 |
| Tax % | 23.1% | 18.8% | 14.8% | −225.1% | 32.5% | 33.0% | 13.1% | 76.6% | 23.8% | 22.1% | 2.6% | 19.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.92 | 32.71 | 45.94 | 0.11 | 0.82 | 0.80 | 1.20 | −0.53 | 0.86 | 1.31 | 1.11 | 0.93 |
| EPS (Rs) | 1.01 | 8.38 | 11.76 | 0.04 | 0.22 | 0.21 | 0.32 | −0.14 | 0.23 | 0.34 | 0.29 | 0.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.77 | 2.04 | 3.20 | 13.19 | 16.04 | 0.00 | 36.31 | 44.43 | 99.53 | 0.41 | 0.02 | 0.02 |
| Expenses | 2.49 | 2.26 | 2.36 | 2.83 | 3.63 | 2.13 | 2.87 | 3.55 | 6.80 | 3.97 | 2.82 | 2.70 |
| Operating Profit | −0.73 | −0.23 | 0.81 | 10.30 | 12.32 | −2.13 | 33.30 | 40.72 | 92.31 | −3.57 | −2.81 | −2.69 |
| OPM % | −42.1% | −11.8% | 25.7% | 78.5% | 77.2% | — | 92.1% | 92.0% | 93.1% | −895.0% | −28,200.0% | −13,450.0% |
| Other Income | 2.19 | 5.66 | 2.93 | 1.61 | 2.25 | 0.14 | 0.55 | 2.46 | 6.54 | 7.22 | 7.97 | 7.93 |
| Interest | 3.19 | 3.32 | 3.65 | 2.87 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.15 | 0.07 | 0.05 |
| Profit before tax | −1.74 | 2.08 | 0.10 | 9.06 | 13.85 | −1.99 | 33.81 | 43.11 | 98.77 | 3.46 | 5.05 | 5.05 |
| Tax % | 290.8% | 45.4% | 409.0% | 11.9% | 14.6% | −18.6% | 24.6% | 19.3% | 16.7% | 33.9% | 17.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 4.01 | 0.00 |
| Net Profit | −6.87 | 1.14 | −0.35 | 8.02 | 11.89 | −1.65 | 25.61 | 34.99 | 82.69 | 2.29 | 4.20 | 4.21 |
| EPS (Rs) | −1.77 | 0.30 | −0.10 | 2.06 | 3.05 | −0.43 | 6.56 | 8.97 | 21.18 | 0.59 | 1.08 | 1.11 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 | 3.89 |
| Reserves | −50.03 | −56.98 | −55.91 | −56.20 | −48.19 | −36.34 | −37.98 | −12.37 | 22.55 | 105 | 107 | 111 |
| Borrowings | 25.91 | 25.41 | 25.44 | 25.40 | 16.29 | 1.78 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 39.90 | 42.42 | 39.75 | 40.30 | 41.35 | 47.78 | 47.14 | 42.55 | 38.85 | 3.46 | 4.36 | 3.07 |
| Total Liabilities | 19.67 | 14.74 | 13.17 | 13.39 | 13.34 | 17.11 | 14.83 | 34.07 | 65.29 | 112 | 115 | 118 |
| Fixed Assets | 0.05 | 0.07 | 0.05 | 0.06 | 0.03 | 0.10 | 0.08 | 0.08 | 0.09 | 4.98 | 4.86 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.60 | 43.30 |
| Other Assets | 19.62 | 14.67 | 13.12 | 13.33 | 13.31 | 17.01 | 14.75 | 33.99 | 65.20 | 108 | 69.94 | 74.92 |
| Inventories | 7.01 | 7.01 | 7.01 | 7.01 | 6.99 | 6.01 | 6.01 | 5.01 | 4.01 | 0.99 | 4.01 | 5.01 |
| Trade receivables | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 1.01 | 1.99 | 1.01 | 1.01 | 1.01 | 3.01 | 1.01 | 25.01 | 46.01 | 98.96 | 64.04 | 52.02 |
| Total Assets | 19.67 | 14.74 | 13.17 | 13.39 | 13.34 | 17.11 | 14.83 | 34.07 | 65.29 | 112 | 115 | 118 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 25.43 | 0.39 | −3.22 | −0.76 | 19.27 | 17.23 | −2.17 | 25.78 | 31.61 | 43.84 | −6.52 | −6.39 |
| Cash from investing activity | 1.59 | 2.19 | 5.65 | 2.77 | 0.13 | 0.17 | 0.14 | −22.27 | −34.53 | −44.00 | 6.53 | 6.44 |
| Cash from financing activity | −29.43 | −1.81 | −3.30 | −1.35 | −19.52 | −15.63 | 0.00 | −1.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −2.45 | 0.76 | −0.93 | 0.63 | −0.18 | 1.74 | −2.06 | 1.84 | −2.77 | 0.07 | −0.04 | 0.02 |
| Capex | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.07 | 0.00 | 0.02 | 0.04 | 4.96 | 0.14 | 0.22 |
| Free cash flow | 25.37 | 0.38 | −3.23 | −0.76 | 19.23 | 17.11 | −2.17 | 25.71 | 31.50 | 38.83 | −6.64 | −0.79 |
| CFO / OP % | 515.9% | −59.1% | 1,054.0% | −90.1% | 205.9% | 160.0% | 102.0% | 90.9% | 96.0% | 65.0% | 154.0% | 206.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 |
| Cash conversion cycle | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 |
| Working capital days | −2,762 | −11,973 | −9,897 | −6,365 | −1,315 | −926 | −333 | −247 | 4 | 2,291 | 1,97,466 |
| ROCE % | — | — | — | — | — | — | — | 482.0% | 146.6% | 2.5% | 1.3% |
For the Mar 2026 quarter, Swadeshi Polytex reported sales of ₹0 Cr, down 100.0% year on year and net profit of ₹0.93 Cr.
Swadeshi Polytex's sales for the year to Mar 2026 were ₹0.02 Cr; over the last twelve months they were ₹0.02 Cr.
Net profit for the year to Mar 2026 was ₹4.20 Cr, and ₹4.21 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.11.
Swadeshi Polytex reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹52.02 Cr.
Cash from operations was −₹6.39 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.79 Cr.