Shree Rajasthan Syntex (BSE 503837)₹7.840.00%Other Textile Products
In the Mar 2026 quarter (standalone), Shree Rajasthan Syntex reported sales of ₹3.34 Cr, down 16.1% from Mar 2025, and net profit of −₹1.76 Cr. For the year to Mar 2026, sales were ₹13.89 Cr and net profit −₹8.12 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.56 | 8.50 | 4.70 | 1.57 | 2.76 | 3.21 | 3.40 | 3.98 | 3.42 | 3.61 | 3.53 | 3.34 |
| Expenses | 11.12 | 9.31 | 5.92 | 7.45 | 5.34 | 4.40 | 6.42 | 11.61 | 4.21 | 4.66 | 4.97 | 4.94 |
| Operating Profit | −0.60 | −0.86 | −1.26 | −5.91 | −2.61 | −1.22 | −3.05 | −7.67 | −0.82 | −1.08 | −1.47 | −1.63 |
| OPM % | −5.6% | −10.0% | −26.6% | −378.2% | −94.5% | −37.8% | −89.7% | −192.9% | −23.7% | −29.7% | −41.4% | −48.6% |
| Other Income | −0.03 | 6.88 | 2.24 | 115 | 1.02 | 0.66 | 0.03 | 0.93 | 0.04 | −1.11 | −0.19 | 0.29 |
| Interest | 6.84 | 6.42 | 6.31 | −17.90 | 0.37 | 0.30 | 0.26 | 0.32 | 0.28 | 0.38 | 0.25 | 0.17 |
| Depreciation | 0.55 | 0.55 | 0.22 | 0.63 | 0.31 | 0.34 | 0.31 | 0.25 | 0.27 | 0.23 | 0.33 | 0.24 |
| Profit before tax | −8.03 | −0.96 | −5.58 | 127 | −2.28 | −1.21 | −3.60 | −7.34 | −1.34 | −2.79 | −2.23 | −1.76 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 112 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | −2.01 | −1.01 | 0.00 |
| Net Profit | −8.03 | −0.96 | −5.58 | 127 | −2.28 | −1.21 | −3.60 | −7.33 | −1.34 | −2.79 | −2.23 | −1.76 |
| EPS (Rs) | −5.85 | −0.70 | −4.07 | 45.34 | −0.82 | −0.44 | −1.29 | −2.62 | −0.48 | −1.00 | −0.55 | −0.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 259 | 255 | 226 | 172 | 69.41 | 36.66 | 50.86 | 51.71 | 25.32 | 13.33 | 13.89 | 13.90 |
| Expenses | 243 | 237 | 223 | 184 | 73.09 | 39.71 | 55.13 | 54.06 | 32.31 | 21.64 | 18.77 | 18.78 |
| Operating Profit | 15.35 | 17.23 | 2.77 | −12.19 | −3.92 | −3.18 | −4.52 | −2.59 | −7.09 | −8.38 | −4.97 | −5.00 |
| OPM % | 6.0% | 6.8% | 1.2% | −7.1% | −5.6% | −8.6% | −8.8% | −5.0% | −28.0% | −62.9% | −35.7% | −36.0% |
| Other Income | 3.34 | 2.56 | 7.56 | 12.99 | 1.50 | 1.60 | 0.18 | 1.02 | 123 | −3.55 | −0.98 | −0.97 |
| Interest | 16.03 | 15.98 | 14.19 | 15.88 | 14.70 | 18.14 | 27.64 | 21.25 | 1.67 | 1.28 | 1.11 | 1.08 |
| Depreciation | 5.33 | 4.94 | 4.73 | 4.51 | 4.42 | 4.40 | 4.39 | 20.44 | 1.92 | 1.19 | 1.04 | 1.07 |
| Profit before tax | −2.73 | −1.23 | −8.67 | −19.66 | −21.64 | −24.24 | −36.53 | −43.40 | 113 | −14.44 | −8.11 | −8.12 |
| Tax % | −23.2% | −30.4% | −33.8% | −9.6% | 0.6% | 0.0% | 0.0% | 0.2% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 1.22 | 0.56 | −0.18 | 10.98 | −0.16 | 0.00 | 0.00 | −0.14 | 111 | −7.02 | −2.51 | −3.02 |
| Net Profit | −2.11 | −0.86 | −5.75 | −17.80 | −21.78 | −24.23 | −36.58 | −43.45 | 113 | −14.43 | −8.12 | −8.12 |
| EPS (Rs) | −1.70 | −0.66 | −4.19 | −12.97 | −15.88 | −17.65 | −26.66 | −31.66 | 40.15 | −5.14 | −1.99 | −2.47 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.40 | 12.40 | 13.05 | 13.70 | 13.69 | 13.70 | 13.69 | 13.67 | 13.67 | 28.02 | 27.99 | 40.74 |
| Reserves | 22.09 | 19.98 | 19.56 | 13.93 | −3.50 | −24.34 | −47.92 | −84.42 | −128 | −14.79 | −28.89 | −33.14 |
| Borrowings | 116 | 105 | 104 | 97.00 | 92.09 | 99.90 | 88.50 | 89.11 | 94.36 | 15.41 | 12.58 | 5.15 |
| Other Liabilities | 55.54 | 62.95 | 64.14 | 60.62 | 65.08 | 63.59 | 76.68 | 104 | 120 | 21.80 | 17.65 | 13.45 |
| Total Liabilities | 206 | 200 | 200 | 185 | 167 | 153 | 131 | 122 | 100 | 50.44 | 29.33 | 26.20 |
| Fixed Assets | 102 | 93.90 | 87.86 | 82.99 | 77.24 | 72.77 | 68.64 | 64.56 | 44.88 | 19.48 | 16.82 | 14.46 |
| CWIP | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 103 | 106 | 113 | 102 | 90.12 | 80.08 | 62.31 | 57.79 | 55.29 | 30.96 | 12.51 | 11.74 |
| Inventories | 45.14 | 45.12 | 55.17 | 25.92 | 10.66 | 4.93 | 3.10 | 2.84 | 2.19 | 1.90 | 1.34 | 0.80 |
| Trade receivables | 14.46 | 11.27 | 7.29 | 9.92 | 2.98 | 1.18 | 0.93 | 1.19 | 1.14 | 0.37 | 0.45 | 0.38 |
| Cash & equivalents | 1.79 | 1.10 | 0.91 | 1.13 | 14.17 | 14.43 | 0.73 | 0.22 | 0.09 | 0.90 | 0.25 | 3.01 |
| Total Assets | 206 | 200 | 200 | 185 | 167 | 153 | 131 | 122 | 100 | 50.44 | 29.33 | 26.20 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 23.78 | 19.82 | 12.70 | 5.15 | 10.88 | −6.62 | −2.04 | 0.65 | 0.75 | 54.81 | −4.04 | −6.92 |
| Cash from investing activity | 2.37 | 4.93 | 1.89 | 2.00 | 13.65 | 1.03 | 0.54 | 0.05 | 0.10 | 9.19 | 7.18 | −0.15 |
| Cash from financing activity | −25.99 | −25.49 | −14.81 | −6.96 | −11.57 | 5.85 | −12.16 | −1.22 | −0.98 | −63.26 | −3.79 | 8.56 |
| Net cash flow | 0.21 | −0.68 | −0.21 | 0.21 | 13.03 | 0.27 | −13.69 | −0.51 | −0.13 | 0.82 | −0.64 | 1.48 |
| Capex | 1.91 | 0.12 | 0.33 | 0.19 | 0.08 | 0.03 | 0.02 | 0.03 | 0.02 | 0.00 | 4.67 | 0.00 |
| Free cash flow | 26.31 | 24.43 | 14.42 | 5.21 | 23.17 | −6.52 | −2.07 | 0.65 | 0.76 | 64.36 | 2.74 | −5.91 |
| CFO / OP % | 142.0% | 130.0% | 73.0% | 190.0% | −90.1% | 163.0% | 62.0% | −20.0% | −18.1% | −776.0% | 48.0% | 140.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 16 | 10 | 16 | 6 | 6 | 9 | 8 | 8 | 5 | 12 | 10 |
| Inventory days | 84 | 100 | 128 | 61 | 33 | 48 | 83 | 56 | 42 | 67 | 57 | 31 |
| Days payable | 77 | 106 | 120 | 97 | 120 | 266 | 623 | 460 | 479 | 388 | 391 | 214 |
| Cash conversion cycle | 23 | 9 | 18 | −21 | −82 | −213 | −532 | −396 | −429 | −317 | −324 | −174 |
| Working capital days | −5 | −17 | −27 | −19 | −117 | −403 | −1,465 | −1,245 | −1,376 | −226 | −345 | −178 |
| ROCE % | 6.6% | 8.5% | 10.5% | 4.4% | −12.8% | −7.0% | −8.3% | −23.8% | — | 67.7% | −30.1% | −36.4% |
For the Mar 2026 quarter, Shree Rajasthan Syntex reported sales of ₹3.34 Cr, down 16.1% year on year and net profit of −₹1.76 Cr. The operating margin was −48.6%.
Shree Rajasthan Syntex's sales for the year to Mar 2026 were ₹13.89 Cr; over the last twelve months they were ₹13.90 Cr.
Net profit for the year to Mar 2026 was −₹8.12 Cr, and −₹8.12 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.47.
Shree Rajasthan Syntex reported borrowings of ₹5.15 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was −₹6.92 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.91 Cr.