Jyoti (BSE 504076)₹63.00+1.17%Heavy Electrical Equipment
In the Sep 2026 quarter (consolidated), Jyoti reported sales of ₹66.20 Cr, down 6.4% from Sep 2025, and net profit of ₹4.34 Cr, down 32.7% year on year. For the year to Mar 2026, sales were ₹276 Cr and net profit ₹17.97 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41.65 | 62.23 | 43.13 | 41.52 | 51.74 | 108 | 68.92 | 70.73 | 52.94 | 83.01 | 74.66 | 66.20 |
| Expenses | 39.44 | 57.05 | 40.35 | 40.27 | 48.79 | 98.97 | 64.97 | 64.22 | 50.50 | 74.52 | 68.47 | 59.34 |
| Operating Profit | 2.46 | 5.48 | 3.07 | 1.48 | 3.26 | 9.43 | 4.37 | 6.93 | 2.79 | 9.01 | 6.66 | 7.27 |
| OPM % | 5.9% | 8.7% | 7.0% | 3.5% | 6.3% | 8.6% | 6.3% | 9.7% | 5.2% | 10.8% | 8.8% | 10.8% |
| Other Income | 0.22 | 1.71 | 0.91 | 1.00 | 1.65 | 0.76 | 2.88 | 0.55 | 0.65 | 0.97 | 1.46 | −0.18 |
| Interest | 0.04 | 0.09 | 0.13 | 0.04 | 0.10 | 0.37 | 0.35 | 0.13 | 0.04 | −0.02 | 0.32 | 0.23 |
| Depreciation | 1.52 | 1.71 | 1.26 | 0.91 | 0.89 | 2.14 | 0.87 | 0.87 | 0.88 | 2.38 | 0.85 | 0.87 |
| Profit before tax | 1.11 | 5.37 | 2.58 | 1.52 | 3.91 | 7.65 | 6.00 | 6.45 | 2.51 | 7.57 | 6.91 | 5.93 |
| Tax % | 0.0% | −15.7% | 0.0% | 0.0% | 0.0% | −6.8% | 0.0% | 0.0% | 0.0% | 59.8% | 24.4% | 26.8% |
| Exceptional items | −0.04 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.46 | −0.66 |
| Net Profit | 1.11 | 6.21 | 2.58 | 1.52 | 3.91 | 8.18 | 6.01 | 6.45 | 2.51 | 3.03 | 5.22 | 4.34 |
| EPS (Rs) | 0.48 | 2.68 | 1.11 | 0.65 | 1.69 | 3.54 | 2.60 | 2.79 | 1.08 | 1.31 | 2.25 | 1.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 237 | 268 | 259 | 170 | 107 | 115 | 120 | 154 | 175 | 244 | 276 | 277 |
| Expenses | 227 | 248 | 243 | 168 | 115 | 114 | 114 | 145 | 163 | 228 | 254 | 253 |
| Operating Profit | 10.03 | 22.09 | 18.07 | 2.01 | −7.03 | 2.01 | 6.02 | 10.03 | 13.04 | 18.07 | 24.09 | 25.73 |
| OPM % | 4.3% | 8.0% | 7.0% | 1.5% | −7.0% | 1.3% | 4.9% | 6.0% | 7.0% | 7.0% | 9.0% | 9.3% |
| Other Income | 3.99 | −53.95 | −1.99 | 0.99 | 3.99 | 3.99 | 8.98 | 2.99 | 1.99 | 3.99 | 4.99 | 2.90 |
| Interest | 79.07 | 75.13 | 3.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.57 |
| Depreciation | 13.99 | 11.01 | 10.01 | 9.99 | 8.99 | 7.99 | 6.99 | 6.99 | 5.99 | 5.01 | 4.99 | 4.98 |
| Profit before tax | −77.77 | −118 | 2.99 | −6.98 | −14.96 | −4.99 | 5.98 | 3.99 | 7.98 | 15.96 | 22.96 | 22.92 |
| Tax % | 0.0% | 0.0% | −30.1% | −15.1% | −8.0% | −22.1% | 75.9% | −21.1% | −11.1% | −3.0% | 19.9% | — |
| Exceptional items | −0.03 | −63.72 | −8.11 | −1.65 | 0.01 | −1.53 | 0.04 | −6.53 | 0.36 | −0.11 | 0.16 | −0.17 |
| Net Profit | −77.88 | −118 | 3.99 | −5.99 | −13.97 | −3.99 | 1.99 | 4.99 | 7.99 | 15.98 | 17.97 | 15.10 |
| EPS (Rs) | −45.48 | −68.72 | 2.10 | −2.69 | −5.92 | −1.52 | 0.64 | 1.99 | 3.64 | 7.02 | 7.81 | 6.51 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.94 | 16.95 | 16.96 | 16.95 | 22.91 | 22.93 | 22.94 | 22.94 | 22.92 | 22.95 | 22.94 | 22.92 |
| Reserves | −160 | −226 | −353 | −349 | −319 | −333 | −316 | −91.99 | −86.98 | −78.90 | −62.92 | −43.96 |
| Borrowings | 576 | 603 | 616 | 581 | 523 | 519 | 476 | 270 | 254 | 241 | 220 | 208 |
| Other Liabilities | 224 | 231 | 294 | 271 | 231 | 204 | 179 | 101 | 94.29 | 98.03 | 137 | 137 |
| Total Liabilities | 658 | 625 | 574 | 520 | 458 | 413 | 361 | 302 | 284 | 283 | 317 | 324 |
| Fixed Assets | 110 | 98.89 | 88.93 | 81.89 | 72.91 | 64.95 | 56.90 | 46.91 | 40.93 | 36.96 | 34.93 | 34.92 |
| CWIP | 33.94 | 33.92 | 31.90 | 28.95 | 25.94 | 25.92 | 14.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.99 | 0.00 | 13.98 | 15.98 | 15.98 | 13.99 | 9.99 | 9.99 | 9.99 | 10.98 | 12.99 | 13.97 |
| Other Assets | 513 | 492 | 438 | 393 | 343 | 309 | 279 | 245 | 233 | 235 | 269 | 276 |
| Inventories | 78.07 | 66.05 | 44.08 | 26.04 | 20.04 | 20.02 | 11.01 | 17.02 | 12.01 | 14.02 | 29.05 | 50.07 |
| Trade receivables | 351 | 347 | 319 | 301 | 290 | 254 | 233 | 170 | 155 | 161 | 198 | 167 |
| Cash & equivalents | 17.03 | 23.04 | 19.04 | 17.02 | 9.01 | 11.02 | 15.02 | 12.03 | 20.02 | 31.07 | 30.06 | 44.07 |
| Total Assets | 658 | 625 | 574 | 520 | 458 | 413 | 361 | 302 | 284 | 283 | 317 | 324 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35.94 | −4.99 | 39.93 | 49.95 | 0.99 | 28.96 | 39.95 | 15.98 | 22.96 | 15.99 | 15.97 |
| Cash from investing activity | 3.01 | −6.02 | −2.01 | 3.01 | 4.01 | 9.03 | 8.03 | 7.02 | −1.01 | −4.02 | −1.01 |
| Cash from financing activity | −44.13 | 11.03 | −36.09 | −55.13 | −4.01 | −34.09 | −54.15 | −16.04 | −14.04 | −22.07 | −12.04 |
| Net cash flow | −5.01 | 0.99 | 2.01 | −2.99 | 1.01 | 4.01 | −5.99 | 8.01 | 9.01 | −9.99 | 3.01 |
| Capex | 0.51 | 3.08 | 3.05 | 0.97 | 0.60 | 0.25 | 0.46 | 1.16 | 2.80 | 3.20 | 4.71 |
| Free cash flow | 35.96 | −7.98 | 36.96 | 48.95 | 0.99 | 28.96 | 38.93 | 15.99 | 20.97 | 12.98 | 10.98 |
| CFO / OP % | 323.1% | −19.9% | 231.1% | 2,034.1% | −34.9% | 1,734.0% | 389.1% | 151.1% | 182.1% | 96.1% | 88.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 540 | 531 | 431 | 421 | 621 | 860 | 736 | 512 | 367 | 334 | 294 | 220 |
| Inventory days | 143 | 138 | 81 | 50 | 60 | 96 | 51 | 71 | 39 | 41 | 60 | 94 |
| Days payable | 243 | 228 | 210 | 194 | 333 | 422 | 344 | 346 | 251 | 232 | 238 | 206 |
| Cash conversion cycle | 440 | 442 | 303 | 278 | 350 | 536 | 444 | 238 | 155 | 144 | 117 | 109 |
| Working capital days | 75 | −68 | −307 | −363 | −526 | −793 | −814 | 224 | −32 | −110 | −169 | −143 |
| ROCE % | — | 0.0% | 6.0% | 5.0% | −2.0% | −6.0% | −1.0% | 4.0% | 6.0% | 4.0% | 9.0% | 13.0% |
For the Sep 2026 quarter, Jyoti reported sales of ₹66.20 Cr, down 6.4% year on year and net profit of ₹4.34 Cr, down 32.7% year on year. The operating margin was 10.8%.
Jyoti's sales for the year to Mar 2026 were ₹276 Cr; over the last twelve months they were ₹277 Cr.
Net profit for the year to Mar 2026 was ₹17.97 Cr, and ₹15.10 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.51.
Jyoti reported borrowings of ₹208 Cr at Mar 2026, against cash and equivalents of ₹44.07 Cr.
Cash from operations was ₹15.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹10.98 Cr.