Loading…
Grandma Trading & Agencies (BSE 504369)₹0.5400+5.88%Trading & Distributors
In the Mar 2026 quarter (standalone), Grandma Trading & Agencies reported sales of ₹0.39 Cr, up 550.0% from Mar 2025, and net profit of ₹0.08 Cr. For the year to Mar 2026, sales were ₹0.54 Cr and net profit −₹0.08 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.17 | 0.03 | 0.06 | 0.00 | 0.05 | 0.12 | 0.39 |
| Expenses | 0.07 | 0.08 | 0.03 | 0.16 | 0.26 | 0.17 | 0.05 | 0.14 | 0.07 | 0.10 | 0.15 | 0.32 |
| Operating Profit | −0.05 | −0.06 | −0.01 | −0.01 | −0.24 | 0.00 | −0.01 | −0.07 | −0.05 | −0.04 | −0.02 | 0.06 |
| OPM % | — | — | — | −15.3% | — | 0.0% | −99.9% | −160.0% | — | −124.9% | −27.2% | 18.5% |
| Other Income | 0.00 | 0.00 | 0.06 | 0.12 | 0.00 | −1.12 | 0.00 | −1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.05 | −0.06 | 0.02 | 0.08 | −0.24 | −1.10 | −0.01 | −1.22 | −0.05 | −0.04 | −0.02 | 0.06 |
| Tax % | 0.0% | 0.0% | 0.0% | 22.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.07 | −0.08 | 0.04 | 0.08 | −0.26 | −1.12 | −0.03 | −1.24 | −0.07 | −0.06 | −0.04 | 0.08 |
| EPS (Rs) | 0.00 | −0.02 | 0.00 | 0.02 | −0.03 | −0.09 | 0.00 | −0.10 | 0.00 | 0.00 | 0.00 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.27 | 3.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.23 | 0.54 | 0.56 |
| Expenses | 0.60 | 4.01 | 0.09 | 0.11 | 0.09 | 0.06 | 0.05 | 0.11 | 0.31 | 0.57 | 0.61 | 0.64 |
| Operating Profit | −0.32 | −0.23 | −0.07 | −0.09 | −0.07 | −0.04 | −0.03 | −0.09 | −0.16 | −0.33 | −0.06 | −0.05 |
| OPM % | −126.9% | −6.4% | — | — | — | — | — | — | −130.7% | −154.5% | −13.1% | −8.9% |
| Other Income | 0.57 | 0.31 | 0.14 | 0.17 | 0.12 | −13.83 | 0.00 | 1.77 | 0.17 | −1.11 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.22 | 0.05 | 0.04 | 0.05 | 0.02 | −13.84 | −0.03 | 1.65 | 0.00 | −1.44 | −0.06 | −0.05 |
| Tax % | 30.5% | 33.4% | 20.0% | 33.3% | 33.4% | 0.0% | 0.0% | 0.0% | 200.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −13.98 | 0.00 | 1.99 | 0.00 | −0.99 | 0.00 | 0.00 |
| Net Profit | 0.17 | 0.05 | 0.04 | 0.05 | 0.04 | −13.90 | −0.05 | 1.66 | −0.03 | −1.46 | −0.08 | −0.09 |
| EPS (Rs) | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | −1.07 | 0.00 | 0.14 | 0.00 | −0.12 | −0.02 | 0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.05 | 13.06 | 13.08 | 13.07 | 13.07 | 13.07 | 13.07 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
| Reserves | 0.43 | 0.59 | 0.63 | 0.66 | 0.70 | 0.73 | −13.14 | −13.17 | −11.51 | −11.54 | −12.99 | −13.06 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.25 | 0.13 |
| Other Liabilities | 0.15 | 0.26 | 4.74 | 4.83 | 4.87 | 2.81 | 1.95 | 1.98 | 0.24 | 0.05 | 0.05 | 0.05 |
| Total Liabilities | 13.63 | 13.91 | 18.45 | 18.56 | 18.64 | 16.61 | 1.88 | 1.87 | 1.80 | 1.58 | 0.37 | 0.18 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.63 | 13.91 | 18.45 | 18.56 | 18.64 | 16.61 | 1.88 | 1.87 | 1.80 | 1.58 | 0.37 | 0.18 |
| Inventories | 0.23 | 0.00 | 3.66 | 3.66 | 3.66 | 3.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 |
| Trade receivables | 0.00 | 0.21 | 3.97 | 3.95 | 3.97 | 3.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.04 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.42 | 0.07 | 0.01 |
| Total Assets | 13.63 | 13.91 | 18.45 | 18.56 | 18.64 | 16.61 | 1.88 | 1.87 | 1.80 | 1.58 | 0.37 | 0.18 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.02 | 0.05 | −0.08 | 0.00 | 0.02 | 0.39 | −0.34 | −0.05 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.04 | 0.07 | −0.10 | −0.02 | 0.04 | 0.41 | −0.36 | −0.07 |
| Free cash flow | 0.04 | 0.07 | −0.10 | 0.00 | 0.04 | 0.39 | −0.36 | −0.05 |
| CFO / OP % | −19.0% | −39.0% | 29.0% | 0.0% | −30.0% | −247.0% | 103.0% | 86.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 281 | 384 | — | — | — | — | — | 0 | 0 | 0 |
| Inventory days | 201 | 0 | 342 | — | — | — | — | — | 0 | 146 | 79 |
| Days payable | 0 | — | 435 | — | — | — | — | — | — | 89 | 41 |
| Cash conversion cycle | 201 | 281 | 292 | — | — | — | — | — | 0 | 58 | 40 |
| Working capital days | 40,850 | 19,008 | 1,329 | — | — | — | — | — | 3,088 | −17 | −14 |
| ROCE % | 1.7% | 1.7% | 0.4% | 0.4% | 0.4% | 0.2% | −0.2% | −10.9% | −0.6% | −31.0% | −29.7% |
For the Mar 2026 quarter, Grandma Trading & Agencies reported sales of ₹0.39 Cr, up 550.0% year on year and net profit of ₹0.08 Cr. The operating margin was 18.5%.
Grandma Trading & Agencies' sales for the year to Mar 2026 were ₹0.54 Cr; over the last twelve months they were ₹0.56 Cr.
Net profit for the year to Mar 2026 was −₹0.08 Cr, and −₹0.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.02.
Grandma Trading & Agencies reported borrowings of ₹0.13 Cr at Mar 2026, against cash and equivalents of ₹0.01 Cr.
Cash from operations was −₹0.05 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.05 Cr.