IDream Film Infrastructure Company (BSE 504375)₹467.350.00%Computers - Software & Consulting
In the Sep 2026 quarter (consolidated), IDream Film Infrastructure Company reported sales of ₹3.25 Cr and net profit of −₹3.39 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.22 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.39 | 3.25 |
| Expenses | 0.04 | 0.03 | 0.04 | 0.02 | 0.05 | 0.03 | 0.04 | 0.02 | 0.13 | 2.59 | 3.09 | 5.52 |
| Operating Profit | −0.02 | 0.00 | −0.02 | −0.02 | −0.03 | −0.03 | −0.02 | −0.02 | −0.11 | −2.58 | −0.67 | −2.26 |
| OPM % | — | 0.0% | — | — | — | — | — | — | — | −25,900.1% | −28.4% | −69.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.63 | 0.00 | 2.62 | 0.15 |
| Interest | 0.03 | 0.03 | 0.01 | 0.03 | 0.01 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.17 | 0.24 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 1.05 |
| Profit before tax | −0.06 | −0.03 | −0.06 | −0.06 | −0.07 | −0.07 | −0.06 | −0.06 | 2.51 | −2.63 | 1.42 | −3.42 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.04 | −0.01 | −0.04 | −0.04 | −0.05 | −0.05 | −0.04 | −0.04 | 2.49 | −2.61 | 1.40 | −3.39 |
| EPS (Rs) | −3.32 | −1.32 | −3.32 | −3.32 | −3.99 | −3.99 | −3.32 | −3.32 | 166.42 | −174.42 | 0.04 | −0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.64 |
| Expenses | 0.10 | 0.10 | 0.09 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.10 | 0.12 | 2.78 | 11.33 |
| Operating Profit | −0.08 | −0.08 | −0.09 | −0.09 | −0.09 | −0.10 | −0.10 | −0.10 | −0.10 | −0.12 | −2.78 | −5.62 |
| OPM % | — | — | — | — | — | — | — | — | −175.1% | — | — | −99.7% |
| Other Income | 0.00 | 0.00 | −2.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 2.65 | 5.40 |
| Interest | 0.02 | 0.20 | 0.23 | 0.25 | 0.28 | 0.12 | 0.29 | 0.16 | 0.09 | 0.10 | 0.11 | 0.48 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 |
| Profit before tax | −0.11 | −0.29 | −2.56 | −0.37 | −0.40 | −0.25 | −0.39 | −0.27 | −0.16 | −0.23 | −0.24 | −2.12 |
| Tax % | 0.0% | 0.0% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 3.01 |
| Net Profit | −0.09 | −0.28 | −2.56 | −0.35 | −0.38 | −0.23 | −0.37 | −0.25 | −0.14 | −0.21 | −0.22 | −2.11 |
| EPS (Rs) | −6.66 | −19.30 | −171.09 | −23.97 | −25.98 | −15.99 | −25.30 | −17.32 | −9.98 | −14.66 | −15.31 | −8.08 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Reserves | −0.94 | −1.05 | −0.03 | −2.56 | −2.91 | −3.26 | −3.68 | −4.07 | −4.32 | −4.47 | −4.68 | −7.51 |
| Borrowings | 3.02 | 3.12 | 2.09 | 2.36 | 2.64 | 2.93 | 3.28 | 3.61 | 3.78 | 3.89 | 4.00 | 6.80 |
| Other Liabilities | 0.02 | 0.04 | 0.05 | 0.06 | 0.13 | 0.19 | 0.26 | 0.32 | 0.42 | 0.44 | 0.54 | 0.60 |
| Total Liabilities | 2.24 | 2.25 | 2.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 2.03 | 2.22 | 2.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.21 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Total Assets | 2.24 | 2.25 | 2.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.10 | −0.11 | −0.10 | −0.10 | −0.10 | −0.09 | −0.10 | −0.09 | −0.10 | −0.13 | −0.12 | −2.80 |
| Cash from investing activity | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Cash from financing activity | 0.07 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.11 | 0.13 | 0.12 | 2.79 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Free cash flow | −0.08 | −0.11 | −0.10 | −0.10 | −0.10 | −0.09 | −0.10 | −0.09 | −0.10 | −0.13 | −0.12 | −2.80 |
| CFO / OP % | 112.0% | 110.9% | 99.9% | 90.0% | 90.0% | 80.0% | 82.0% | 73.0% | 82.0% | 109.0% | 85.0% | 100.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|
| ROCE % | −3.5% | −4.0% | −4.0% | −9.2% |
For the Sep 2026 quarter, IDream Film Infrastructure Company reported sales of ₹3.25 Cr and net profit of −₹3.39 Cr. The operating margin was −69.7%.
IDream Film Infrastructure Company's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹5.64 Cr.
Net profit for the year to Mar 2026 was −₹0.22 Cr, and −₹2.11 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−8.08.
IDream Film Infrastructure Company reported borrowings of ₹6.80 Cr at Mar 2026, against cash and equivalents of ₹0.03 Cr.
Cash from operations was −₹2.80 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.80 Cr.