Rathi Steel & Power (BSE 504903)₹17.78−1.22%Iron & Steel Products
In the Mar 2026 quarter (standalone), Rathi Steel & Power reported sales of ₹244 Cr, up 63.3% from Mar 2025, and net profit of ₹7.48 Cr, up 95.8% year on year. For the year to Mar 2026, sales were ₹716 Cr and net profit ₹13.05 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 147 | 127 | 101 | 119 | 128 | 121 | 104 | 150 | 155 | 156 | 160 | 244 |
| Expenses | 142 | 122 | 95.48 | 115 | 122 | 117 | 102 | 142 | 150 | 151 | 154 | 235 |
| Operating Profit | 5.15 | 5.63 | 6.10 | 3.97 | 5.98 | 5.16 | 3.03 | 7.92 | 6.14 | 6.25 | 6.36 | 9.79 |
| OPM % | 3.5% | 4.5% | 6.1% | 3.4% | 4.7% | 4.3% | 2.9% | 5.3% | 4.0% | 4.0% | 4.0% | 4.0% |
| Other Income | 2.38 | 0.83 | 0.05 | 19.94 | 0.08 | 5.12 | 1.61 | 0.15 | 0.10 | 0.13 | 0.06 | 0.11 |
| Interest | 3.59 | 3.45 | 3.19 | 1.47 | 1.07 | 0.99 | 1.70 | 1.71 | 1.74 | 2.11 | 1.87 | 1.66 |
| Depreciation | 2.13 | 2.15 | 2.16 | 2.27 | 2.29 | 2.32 | 2.41 | 2.53 | 2.58 | 2.61 | 2.61 | 0.76 |
| Profit before tax | 1.78 | 0.82 | 0.77 | 20.19 | 2.67 | 6.95 | 0.52 | 3.79 | 1.88 | 1.64 | 1.92 | 7.44 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 19.93 | 0.00 | 4.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.80 | 0.83 | 0.80 | 20.22 | 2.70 | 6.97 | 0.54 | 3.82 | 1.90 | 1.64 | 1.92 | 7.48 |
| EPS (Rs) | 0.56 | 0.25 | 0.24 | 2.36 | 0.31 | 0.81 | 0.05 | 0.43 | 0.21 | 0.18 | 0.21 | 0.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 597 | 383 | 350 | 350 | 38.01 | 428 | 543 | 728 | 494 | 504 | 716 | 716 |
| Expenses | 651 | 410 | 361 | 400 | 115 | 415 | 517 | 697 | 474 | 482 | 690 | 690 |
| Operating Profit | −50.10 | −27.05 | −10.02 | −48.13 | −77.19 | 13.03 | 28.05 | 32.07 | 21.05 | 22.05 | 28.05 | 28.54 |
| OPM % | −7.9% | −6.9% | −3.0% | −13.9% | −205.9% | 3.1% | 5.0% | 4.4% | 4.3% | 4.4% | 4.0% | 4.0% |
| Other Income | 0.99 | 3.99 | −72.73 | −26.94 | 61.83 | 201 | −37.87 | 75.72 | 22.93 | 6.98 | 0.00 | 0.40 |
| Interest | 17.99 | 16.99 | 13.99 | 0.00 | 1.99 | 6.99 | 12.99 | 11.99 | 11.99 | 5.99 | 6.99 | 7.38 |
| Depreciation | 23.97 | 22.99 | 18.99 | 7.99 | 7.99 | 15.99 | 12.99 | 7.99 | 8.99 | 9.99 | 8.99 | 8.56 |
| Profit before tax | −91.03 | −62.92 | −116 | −82.95 | −25.99 | 190 | −35.99 | 86.99 | 23.99 | 13.99 | 12.99 | 12.88 |
| Tax % | 0.0% | 0.0% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.01 | −0.01 | −81.24 | −46.14 | 0.00 | 190 | −40.95 | 74.98 | 20.22 | 4.70 | 0.00 | 0.00 |
| Net Profit | −91.33 | −63.23 | −118 | −83.38 | −26.11 | 191 | −36.16 | 87.34 | 24.10 | 14.06 | 13.05 | 12.94 |
| EPS (Rs) | −29.02 | −20.17 | −37.69 | −26.55 | −8.18 | 60.59 | −11.64 | 27.79 | 2.76 | 1.61 | 1.48 | 1.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31.12 | 31.13 | 31.12 | 31.11 | 31.12 | 31.12 | 31.08 | 31.10 | 31.08 | 85.30 | 86.25 | 95.25 |
| Reserves | −88.75 | −180 | −242 | −361 | −444 | −470 | −219 | −255 | −99.76 | 27.93 | 41.90 | 54.84 |
| Borrowings | 593 | 659 | 672 | 686 | 686 | 686 | 435 | 324 | 122 | 9.98 | 46.94 | 44.91 |
| Other Liabilities | 89.43 | 48.23 | 74.36 | 69.33 | 77.27 | 95.45 | 96.47 | 98.04 | 152 | 95.95 | 91.28 | 133 |
| Total Liabilities | 626 | 559 | 534 | 427 | 351 | 343 | 343 | 196 | 205 | 220 | 265 | 328 |
| Fixed Assets | 291 | 270 | 250 | 232 | 227 | 222 | 208 | 67.14 | 66.05 | 70.06 | 83.09 | 98.11 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.01 | 5.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 334 | 287 | 283 | 193 | 123 | 121 | 135 | 129 | 139 | 149 | 176 | 223 |
| Inventories | 89.78 | 84.82 | 78.78 | 12.97 | 12.97 | 7.98 | 10.98 | 24.94 | 34.93 | 29.90 | 49.91 | 55.85 |
| Trade receivables | 141 | 104 | 105 | 31.92 | 15.96 | 11.96 | 18.95 | 6.97 | 7.98 | 15.96 | 24.91 | 56.87 |
| Cash & equivalents | 6.01 | 3.01 | 4.01 | 3.01 | 2.01 | 3.01 | 3.01 | 1.01 | 1.01 | 6.01 | 1.01 | 2.01 |
| Total Assets | 626 | 559 | 534 | 427 | 351 | 343 | 343 | 196 | 205 | 220 | 265 | 328 |
| Mar 2015 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −18.01 | 5.01 | 3.01 | 196 | −11.99 | 105 | 24.01 | −10.99 | −0.99 |
| Cash from investing activity | 4.99 | −3.01 | −1.99 | 0.99 | 128 | −5.99 | −9.99 | −26.99 | −21.99 |
| Cash from financing activity | 14.99 | −1.99 | 0.00 | −198 | −118 | −99.97 | −8.99 | 32.01 | 23.97 |
| Net cash flow | 1.99 | 0.00 | 0.99 | 0.00 | −0.99 | 0.00 | 4.99 | −4.99 | 0.99 |
| Capex | 3.26 | 3.15 | 2.67 | 3.98 | 7.41 | 6.87 | 13.19 | 22.64 | 23.66 |
| Free cash flow | −14.02 | 2.01 | 0.00 | 193 | −19.02 | 98.03 | 10.99 | −40.01 | −24.02 |
| CFO / OP % | −433.0% | −18.0% | −4.0% | 1,488.0% | −42.0% | 333.0% | 114.0% | −50.0% | −5.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 79 | 65 | 101 | 34 | 18 | 122 | 17 | 6 | 5 | 13 | 19 | 30 |
| Inventory days | 54 | 55 | 86 | 16 | 15 | 45 | 11 | 20 | 22 | 29 | 48 | 36 |
| Days payable | 28 | 4 | 19 | 33 | 33 | 193 | 31 | 30 | 37 | 63 | 81 | 59 |
| Cash conversion cycle | 106 | 117 | 169 | 18 | 0 | −25 | −2 | −3 | −9 | −21 | −12 | 7 |
| Working capital days | 3 | −7 | −37 | −195 | −218 | −2,215 | −103 | −71 | −39 | −21 | −19 | 1 |
| ROCE % | −5.0% | −14.0% | −10.1% | −5.0% | −12.1% | −9.0% | 3.0% | 9.9% | 31.9% | 17.0% | 9.9% | 10.9% |
For the Mar 2026 quarter, Rathi Steel & Power reported sales of ₹244 Cr, up 63.3% year on year and net profit of ₹7.48 Cr, up 95.8% year on year. The operating margin was 4.0%.
Rathi Steel & Power's sales for the year to Mar 2026 were ₹716 Cr; over the last twelve months they were ₹716 Cr.
Net profit for the year to Mar 2026 was ₹13.05 Cr, and ₹12.94 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.45.
Rathi Steel & Power reported borrowings of ₹44.91 Cr at Mar 2026, against cash and equivalents of ₹2.01 Cr.
Cash from operations was −₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹24.02 Cr.