Lakshmi Engineering & Warehousing (BSE 505302)₹2,300−3.36%Industrial Products
In the Mar 2026 quarter (standalone), Lakshmi Engineering & Warehousing reported sales of ₹3.97 Cr, up 24.5% from Mar 2025, and net profit of ₹0.50 Cr, up 138.1% year on year. For the year to Mar 2026, sales were ₹14.36 Cr and net profit ₹1.66 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.88 | 3.59 | 4.09 | 3.28 | 3.25 | 3.30 | 3.10 | 3.19 | 3.04 | 3.92 | 3.46 | 3.97 |
| Expenses | 2.74 | 2.76 | 3.45 | 2.69 | 2.63 | 2.64 | 3.19 | 2.76 | 2.46 | 2.78 | 2.53 | 2.75 |
| Operating Profit | 1.13 | 0.82 | 0.63 | 0.58 | 0.61 | 0.65 | −0.08 | 0.42 | 0.57 | 1.13 | 0.92 | 1.21 |
| OPM % | 29.6% | 23.3% | 15.7% | 18.1% | 19.2% | 20.1% | −2.9% | 13.6% | 19.2% | 29.2% | 27.1% | 30.9% |
| Other Income | 0.31 | 0.53 | 0.57 | 0.36 | 0.29 | 0.27 | 0.29 | 0.36 | 0.39 | 0.31 | 0.29 | 0.37 |
| Interest | 0.21 | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.27 | 0.27 | 0.37 | 0.35 | 0.38 |
| Depreciation | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.27 | 0.30 | 0.39 | 0.39 | 0.39 |
| Profit before tax | 0.97 | 0.85 | 0.72 | 0.45 | 0.42 | 0.42 | −0.30 | 0.25 | 0.40 | 0.65 | 0.46 | 0.80 |
| Tax % | 28.6% | 31.4% | 23.3% | 4.4% | 34.9% | −23.2% | −38.7% | 15.4% | 41.5% | 12.2% | 27.7% | 37.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.70 | 0.58 | 0.55 | 0.44 | 0.28 | 0.52 | −0.18 | 0.21 | 0.23 | 0.57 | 0.33 | 0.50 |
| EPS (Rs) | 10.57 | 8.79 | 8.34 | 6.71 | 4.33 | 7.89 | −2.83 | 3.28 | 3.58 | 8.64 | 5.06 | 7.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.69 | 7.18 | 7.46 | 8.18 | 12.71 | 10.21 | 11.83 | 12.72 | 14.80 | 12.81 | 14.36 | 14.39 |
| Expenses | 5.14 | 5.65 | 5.52 | 6.49 | 7.67 | 6.30 | 8.03 | 9.63 | 11.57 | 11.13 | 10.46 | 10.52 |
| Operating Profit | −2.44 | 1.52 | 1.93 | 1.68 | 5.02 | 3.90 | 3.79 | 3.08 | 3.22 | 1.67 | 3.88 | 3.83 |
| OPM % | −91.3% | 21.4% | 26.1% | 20.8% | 39.7% | 38.4% | 32.2% | 24.4% | 21.9% | 13.2% | 27.2% | 26.6% |
| Other Income | 4.81 | 1.57 | 0.83 | 0.79 | 0.57 | 1.16 | 1.38 | 1.55 | 1.78 | 1.18 | 1.35 | 1.36 |
| Interest | 0.07 | 0.07 | 0.07 | 0.23 | 0.62 | 0.78 | 0.74 | 0.92 | 0.80 | 0.89 | 1.39 | 1.37 |
| Depreciation | 0.29 | 0.29 | 0.35 | 0.46 | 0.61 | 0.88 | 0.93 | 0.97 | 1.15 | 1.18 | 1.49 | 1.47 |
| Profit before tax | 1.98 | 2.74 | 2.35 | 1.77 | 4.36 | 3.37 | 3.51 | 2.73 | 3.04 | 0.79 | 2.34 | 2.31 |
| Tax % | 50.8% | 83.3% | 26.7% | 29.2% | 23.4% | 25.1% | 26.2% | 22.3% | 24.3% | −5.0% | 28.5% | — |
| Exceptional items | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.97 | 0.45 | 1.72 | 1.25 | 3.34 | 2.53 | 2.59 | 2.12 | 2.30 | 0.83 | 1.66 | 1.63 |
| EPS (Rs) | 16.27 | 7.64 | 28.74 | 20.91 | 47.69 | 36.14 | 38.73 | 31.75 | 34.43 | 12.52 | 24.90 | 24.89 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 25.7% | 31.3% | 34.7% | 79.6% | 40.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.11 | 6.10 | 6.11 | 6.11 | 6.42 | 6.70 | 6.71 | 6.70 | 6.70 | 6.70 | 6.70 | 6.70 |
| Reserves | −4.27 | −3.30 | −2.84 | −1.10 | 1.89 | 6.89 | 9.42 | 11.93 | 13.39 | 15.03 | 15.10 | 16.13 |
| Borrowings | 8.61 | 8.61 | 6.59 | 6.68 | 3.62 | 4.93 | 4.96 | 4.44 | 5.94 | 5.08 | 10.07 | 10.13 |
| Other Liabilities | 4.74 | 4.76 | 3.05 | 3.46 | 4.83 | 5.97 | 5.89 | 5.78 | 5.91 | 6.14 | 6.62 | 8.33 |
| Total Liabilities | 15.19 | 16.17 | 12.91 | 15.15 | 16.76 | 24.49 | 26.98 | 28.85 | 31.94 | 32.95 | 38.49 | 41.29 |
| Fixed Assets | 3.87 | 3.63 | 3.68 | 8.31 | 8.17 | 15.06 | 14.52 | 15.11 | 18.03 | 19.00 | 19.59 | 28.93 |
| CWIP | 0.11 | 0.12 | 0.36 | 0.02 | 0.62 | 0.00 | 0.02 | 0.07 | 0.41 | 0.66 | 5.21 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 11.21 | 12.42 | 8.87 | 6.82 | 7.97 | 9.43 | 12.44 | 13.67 | 13.50 | 13.29 | 13.69 | 12.36 |
| Inventories | 0.64 | 0.64 | 0.59 | 0.60 | 0.70 | 0.41 | 0.42 | 0.46 | 0.72 | 0.72 | 0.78 | 1.06 |
| Trade receivables | 0.98 | 0.69 | 1.11 | 1.03 | 1.26 | 1.22 | 1.83 | 1.85 | 1.51 | 1.36 | 1.48 | 1.99 |
| Cash & equivalents | 6.67 | 8.95 | 5.86 | 4.39 | 4.63 | 6.66 | 3.19 | 1.54 | 6.83 | 5.61 | 8.79 | 6.70 |
| Total Assets | 15.19 | 16.17 | 12.91 | 15.15 | 16.76 | 24.49 | 26.98 | 28.85 | 31.94 | 32.95 | 38.49 | 41.29 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.54 | 1.48 | −0.66 | 1.73 | 2.94 | 5.21 | −3.21 | 0.13 | 8.48 | 2.39 | 5.02 | 4.06 |
| Cash from investing activity | 1.74 | 0.74 | 2.55 | −1.58 | −1.72 | −6.99 | 3.63 | 0.93 | −8.61 | −0.07 | −7.30 | −2.18 |
| Cash from financing activity | −0.22 | 0.05 | −2.06 | 0.02 | −1.24 | 1.89 | −0.60 | −1.18 | 0.09 | −2.37 | 2.25 | −1.90 |
| Net cash flow | 2.05 | 2.29 | −0.21 | 0.21 | −0.02 | 0.17 | −0.22 | −0.13 | 0.02 | −0.06 | 0.00 | −0.03 |
| Capex | 0.01 | 0.07 | 1.03 | 3.75 | 1.83 | 5.62 | 0.42 | 1.48 | 4.17 | 2.35 | 5.21 | 5.45 |
| Free cash flow | 1.78 | 1.51 | −1.70 | −1.92 | 1.20 | −0.40 | −3.50 | −1.35 | 4.30 | 0.42 | −0.16 | −1.37 |
| CFO / OP % | −12.0% | −102.0% | 41.0% | 126.0% | 204.0% | 125.0% | −61.0% | 28.0% | 293.0% | 93.0% | 332.0% | 108.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 98 | 93 | 56 | 50 | 56 | 35 | 65 | 57 | 43 | 33 | 42 | 50 |
| Inventory days | 207 | 296 | 273 | 292 | 290 | 137 | 265 | 188 | 246 | 225 | 303 | 333 |
| Days payable | 25 | 90 | 67 | 66 | 56 | 42 | 79 | 71 | 80 | 64 | 53 | 52 |
| Cash conversion cycle | 281 | 299 | 262 | 277 | 291 | 131 | 252 | 174 | 210 | 195 | 293 | 332 |
| Working capital days | 252 | 216 | −3 | −55 | −3 | −82 | −25 | 12 | −95 | −86 | −114 | −104 |
| ROCE % | 24.9% | 17.8% | 18.5% | 21.7% | 16.5% | 32.9% | 20.4% | 19.3% | 14.9% | 13.1% | 5.8% | 11.4% |
For the Mar 2026 quarter, Lakshmi Engineering & Warehousing reported sales of ₹3.97 Cr, up 24.5% year on year and net profit of ₹0.50 Cr, up 138.1% year on year. The operating margin was 30.9%.
Lakshmi Engineering & Warehousing's sales for the year to Mar 2026 were ₹14.36 Cr; over the last twelve months they were ₹14.39 Cr.
Net profit for the year to Mar 2026 was ₹1.66 Cr, and ₹1.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹24.89.
Lakshmi Engineering & Warehousing reported borrowings of ₹10.13 Cr at Mar 2026, against cash and equivalents of ₹6.70 Cr.
Cash from operations was ₹4.06 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.37 Cr.