Taparia Tools (BSE 505685)₹17.89+4.99%Iron & Steel Products
In the Mar 2026 quarter (standalone), Taparia Tools reported sales of ₹266 Cr, up 9.9% from Mar 2025, and net profit of ₹38.99 Cr, up 25.7% year on year. For the year to Mar 2026, sales were ₹1,020 Cr and net profit ₹152 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 190 | 208 | 209 | 220 | 210 | 224 | 234 | 242 | 241 | 258 | 255 | 266 |
| Expenses | 167 | 178 | 173 | 184 | 173 | 185 | 196 | 203 | 198 | 208 | 208 | 217 |
| Operating Profit | 23.97 | 30.99 | 35.99 | 34.96 | 37.98 | 38.98 | 37.98 | 39.98 | 43.99 | 50.99 | 46.94 | 48.99 |
| OPM % | 13.0% | 15.0% | 17.0% | 16.0% | 18.0% | 17.0% | 16.0% | 17.0% | 18.0% | 20.0% | 18.0% | 19.0% |
| Other Income | 2.01 | 1.99 | 3.01 | 3.01 | 2.99 | 3.01 | 2.99 | 4.01 | 3.01 | 3.99 | 3.01 | 3.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 26.09 | 32.13 | 38.10 | 38.14 | 40.14 | 41.12 | 41.13 | 43.15 | 46.19 | 54.15 | 50.18 | 52.21 |
| Tax % | 25.9% | 26.9% | 25.0% | 24.0% | 25.0% | 24.9% | 24.9% | 27.9% | 25.0% | 26.0% | 24.0% | 25.0% |
| Net Profit | 18.99 | 24.01 | 27.97 | 28.99 | 29.98 | 31.01 | 30.98 | 31.01 | 35.01 | 40.98 | 37.99 | 38.99 |
| EPS (Rs) | 12.48 | 15.56 | 18.57 | 19.04 | 19.79 | 20.26 | 20.10 | 20.50 | 22.77 | 26.65 | 24.75 | 25.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 371 | 404 | 470 | 471 | 534 | 666 | 762 | 827 | 910 | 1,020 | 1,021 |
| Expenses | 316 | 353 | 383 | 435 | 432 | 470 | 580 | 669 | 701 | 756 | 832 | 830 |
| Operating Profit | 21.99 | 17.99 | 20.99 | 34.96 | 38.95 | 64.94 | 86.95 | 93.91 | 126 | 156 | 192 | 191 |
| OPM % | 6.0% | 4.9% | 5.0% | 8.0% | 8.0% | 12.0% | 13.0% | 12.0% | 15.0% | 17.0% | 19.0% | 18.7% |
| Other Income | 1.01 | 1.01 | 1.01 | 2.01 | 4.01 | 1.99 | 1.99 | 4.01 | 9.01 | 12.01 | 14.01 | 13.02 |
| Interest | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 3.01 | 3.01 | 4.04 |
| Profit before tax | 19.07 | 17.07 | 22.07 | 36.12 | 41.15 | 64.17 | 87.35 | 97.28 | 133 | 166 | 203 | 203 |
| Tax % | 34.9% | 37.0% | 34.0% | 35.0% | 25.9% | 24.9% | 25.9% | 24.9% | 25.0% | 25.9% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 12.99 | 10.99 | 14.99 | 23.99 | 31.01 | 48.01 | 64.99 | 71.98 | 99.97 | 123 | 152 | 153 |
| EPS (Rs) | 8.31 | 7.17 | 9.56 | 15.44 | 20.09 | 31.76 | 42.76 | 47.57 | 65.69 | 80.64 | 99.78 | 99.75 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 81.1% | 65.1% | 61.1% | 62.0% | 68.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 14.98 | 14.98 | 14.97 |
| Reserves | 65.16 | 78.17 | 89.22 | 103 | 126 | 157 | 206 | 235 | 268 | 301 | 356 | 420 |
| Borrowings | 22.92 | 26.91 | 7.97 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.99 | 0.00 | 1.99 | 1.99 |
| Other Liabilities | 27.05 | 39.09 | 20.90 | 48.00 | 64.94 | 41.80 | 45.78 | 78.62 | 77.63 | 92.55 | 68.67 | 83.60 |
| Total Liabilities | 119 | 147 | 120 | 154 | 195 | 203 | 256 | 317 | 349 | 410 | 442 | 521 |
| Fixed Assets | 4.99 | 5.99 | 5.99 | 6.01 | 9.99 | 10.99 | 12.99 | 14.01 | 13.99 | 19.99 | 25.01 | 30.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.99 | 5.98 | 4.98 | 4.98 | 4.98 | 5.98 | 0.00 | 1.99 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.96 | 26.96 | 36.96 | 82.90 | 144 | 159 | 216 |
| Other Assets | 114 | 141 | 115 | 146 | 179 | 163 | 210 | 261 | 246 | 246 | 256 | 275 |
| Inventories | 63.05 | 92.11 | 71.04 | 74.07 | 116 | 115 | 117 | 176 | 159 | 126 | 151 | 172 |
| Trade receivables | 20.05 | 23.07 | 23.04 | 36.07 | 42.12 | 29.06 | 51.10 | 61.21 | 66.16 | 78.15 | 79.15 | 87.18 |
| Cash & equivalents | 0.99 | 0.00 | 0.00 | 10.99 | 2.99 | 4.99 | 19.99 | 5.99 | 6.99 | 10.98 | 6.99 | 7.99 |
| Total Assets | 119 | 147 | 120 | 154 | 195 | 203 | 256 | 317 | 349 | 410 | 442 | 521 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | −0.99 | 20.95 | 19.96 | −1.99 | 27.94 | 21.96 | 33.92 | 84.88 | 117 | 78.86 | 137 |
| Cash from investing activity | 0.00 | −1.01 | 0.00 | −1.01 | −6.02 | −25.09 | −6.02 | −11.04 | −44.12 | −58.23 | −11.04 | −49.19 |
| Cash from financing activity | −2.01 | 2.01 | −21.03 | −8.01 | 0.00 | −1.01 | −1.01 | −37.04 | −40.04 | −55.06 | −69.03 | −88.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 11.04 | −8.03 | 2.01 | 15.05 | −14.05 | 1.01 | 3.01 | −1.01 | 0.00 |
| Capex | 0.19 | 0.88 | 0.40 | 2.20 | 7.20 | 1.97 | 3.23 | 2.40 | 1.75 | 1.06 | 7.03 | 5.57 |
| Free cash flow | 2.01 | −1.99 | 20.98 | 17.99 | −8.99 | 26.01 | 18.99 | 32.02 | 82.92 | 116 | 71.96 | 132 |
| CFO / OP % | 39.0% | 25.0% | 151.0% | 131.0% | 29.0% | 97.0% | 59.0% | 65.0% | 116.0% | 127.0% | 76.0% | 92.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 26 | 24 | 34 | 33 | 23 | 36 | 34 | 33 | 35 | 33 | 32 |
| Inventory days | 120 | 153 | 104 | 98 | 144 | 146 | 128 | 158 | 123 | 96 | 116 | 119 |
| Days payable | 31 | 51 | 18 | 44 | 58 | 33 | 25 | 50 | 38 | 47 | 40 | 45 |
| Cash conversion cycle | 113 | 125 | 107 | 86 | 118 | 135 | 137 | 140 | 115 | 82 | 106 | 104 |
| Working capital days | 46 | 58 | 69 | 70 | 83 | 88 | 97 | 96 | 77 | 61 | 67 | 65 |
| ROCE % | 19.0% | 22.0% | 18.0% | 22.0% | 30.9% | 27.9% | 34.0% | 39.0% | 37.0% | 46.0% | 47.9% | 50.0% |
For the Mar 2026 quarter, Taparia Tools reported sales of ₹266 Cr, up 9.9% year on year and net profit of ₹38.99 Cr, up 25.7% year on year. The operating margin was 19.0%.
Taparia Tools' sales for the year to Mar 2026 were ₹1,020 Cr; over the last twelve months they were ₹1,021 Cr.
Net profit for the year to Mar 2026 was ₹152 Cr, and ₹153 Cr over the last twelve months. Earnings per share over the same trailing period were ₹99.75.
Taparia Tools reported borrowings of ₹1.99 Cr at Mar 2026, against cash and equivalents of ₹7.99 Cr.
Cash from operations was ₹137 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹132 Cr.