Him Teknoforge (BSE 505712)₹272.90+0.20%Auto Components & Equipments
In the Mar 2026 quarter (standalone), Him Teknoforge reported sales of ₹119 Cr, up 12.1% from Mar 2025, and net profit of ₹3.80 Cr, down 8.4% year on year. For the year to Mar 2026, sales were ₹434 Cr and net profit ₹13.04 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 98.13 | 94.89 | 80.49 | 98.51 | 104 | 103 | 87.57 | 106 | 100 | 106 | 108 | 119 |
| Expenses | 90.47 | 86.44 | 73.49 | 88.14 | 94.98 | 94.37 | 78.44 | 96.73 | 90.86 | 95.57 | 96.81 | 108 |
| Operating Profit | 7.84 | 8.70 | 7.16 | 10.64 | 9.64 | 9.19 | 9.31 | 9.73 | 9.75 | 10.62 | 11.60 | 11.56 |
| OPM % | 8.0% | 9.1% | 8.9% | 10.8% | 9.2% | 8.9% | 10.6% | 9.2% | 9.7% | 10.0% | 10.7% | 9.7% |
| Other Income | 0.64 | 0.47 | 0.57 | 0.77 | 0.86 | 1.19 | 0.83 | 1.12 | 1.03 | 0.69 | 0.04 | 0.87 |
| Interest | 4.16 | 4.77 | 4.52 | 4.03 | 4.64 | 4.70 | 4.83 | 4.37 | 4.38 | 4.35 | 4.35 | 5.01 |
| Depreciation | 2.32 | 2.37 | 2.47 | 2.59 | 2.57 | 2.60 | 2.67 | 2.73 | 2.65 | 2.69 | 2.69 | 2.72 |
| Profit before tax | 2.02 | 2.07 | 0.76 | 4.81 | 3.32 | 3.10 | 2.65 | 3.80 | 3.78 | 4.30 | 4.65 | 4.73 |
| Tax % | 29.5% | 29.7% | 31.1% | 23.3% | 34.5% | 31.8% | 49.6% | −8.4% | 24.2% | 32.6% | 34.8% | 20.2% |
| Net Profit | 1.43 | 1.46 | 0.55 | 3.71 | 2.18 | 2.12 | 1.36 | 4.15 | 2.88 | 2.92 | 3.05 | 3.80 |
| EPS (Rs) | 1.82 | 1.85 | 0.70 | 4.71 | 2.77 | 2.44 | 1.54 | 4.37 | 3.04 | 3.08 | 3.22 | 3.68 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.90 | 232 | 266 | 322 | 221 | 238 | 350 | 404 | 372 | 401 | 434 | 434 |
| Expenses | 20.98 | 200 | 236 | 287 | 197 | 208 | 317 | 367 | 337 | 363 | 391 | 391 |
| Operating Profit | 4.98 | 32.90 | 30.89 | 33.92 | 24.94 | 30.91 | 33.89 | 37.91 | 34.90 | 38.87 | 43.89 | 43.53 |
| OPM % | 19.0% | 14.0% | 12.0% | 11.0% | 11.0% | 13.0% | 10.0% | 9.0% | 9.0% | 10.0% | 10.0% | 10.0% |
| Other Income | 2.99 | 0.00 | 2.99 | 12.01 | 3.99 | 1.99 | 4.99 | 4.99 | 1.99 | 3.99 | 2.99 | 2.63 |
| Interest | 0.99 | 15.99 | 15.99 | 16.99 | 15.99 | 16.99 | 16.99 | 17.99 | 17.98 | 20.01 | 17.99 | 18.09 |
| Depreciation | 0.00 | 7.02 | 7.01 | 8.01 | 9.02 | 9.01 | 9.01 | 9.02 | 10.02 | 11.01 | 11.01 | 10.75 |
| Profit before tax | 5.98 | 9.96 | 10.97 | 20.92 | 4.98 | 6.98 | 11.96 | 15.95 | 9.97 | 12.97 | 17.95 | 17.46 |
| Tax % | 34.0% | 29.9% | 4.0% | 12.9% | 29.9% | 28.0% | 27.9% | 30.9% | 26.9% | 23.9% | 27.9% | — |
| Exceptional items | 0.00 | −0.59 | 0.02 | 6.57 | 0.02 | −0.11 | −0.29 | −1.05 | −0.14 | −0.12 | 0.00 | — |
| Net Profit | 4.01 | 7.02 | 11.03 | 18.07 | 3.01 | 5.01 | 9.03 | 11.04 | 7.02 | 10.04 | 13.04 | 12.65 |
| EPS (Rs) | 23.44 | 40.91 | 13.39 | 23.28 | 4.14 | 6.54 | 11.24 | 13.59 | 9.05 | 10.31 | 12.22 | 13.02 |
| Dividend payout % | 3.0% | 0.0% | 3.0% | 4.0% | 5.0% | 6.0% | 4.0% | 3.0% | 4.0% | 5.1% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.34 | 0.34 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Reserves | 22.97 | 26.97 | 122 | 133 | 145 | 147 | 153 | 160 | 171 | 178 | 217 | 241 |
| Borrowings | 7.02 | 12.02 | 118 | 115 | 125 | 130 | 151 | 151 | 148 | 149 | 150 | 170 |
| Other Liabilities | 4.02 | 5.02 | 61.22 | 68.01 | 55.00 | 48.22 | 44.87 | 59.04 | 59.29 | 84.06 | 82.90 | 93.90 |
| Total Liabilities | 34.00 | 44.00 | 302 | 317 | 327 | 327 | 351 | 372 | 380 | 414 | 452 | 508 |
| Fixed Assets | 2.99 | 4.99 | 115 | 128 | 142 | 154 | 153 | 152 | 151 | 178 | 186 | 213 |
| CWIP | 0.00 | 0.00 | 15.01 | 8.99 | 8.01 | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 | 1.99 | 2.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 31.01 | 39.01 | 172 | 180 | 178 | 172 | 197 | 219 | 229 | 236 | 265 | 293 |
| Inventories | 3.99 | 2.99 | 109 | 117 | 122 | 125 | 139 | 147 | 153 | 162 | 167 | 180 |
| Trade receivables | 5.02 | 4.01 | 40.12 | 38.13 | 33.11 | 27.07 | 45.14 | 60.19 | 54.13 | 53.14 | 77.23 | 87.25 |
| Cash & equivalents | 1.99 | 1.99 | 5.98 | 5.98 | 3.99 | 2.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 |
| Total Assets | 34.00 | 44.00 | 302 | 317 | 327 | 327 | 351 | 372 | 380 | 414 | 452 | 508 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 5.99 | 2.99 | 17.99 | 25.01 | 25.01 | 3.01 | 18.99 | 28.99 | 42.02 | 3.99 | 20.01 |
| Cash from investing activity | −8.02 | −10.03 | −21.05 | −9.03 | −19.07 | −14.04 | −8.02 | −9.03 | −16.05 | −32.10 | −23.06 | −38.10 |
| Cash from financing activity | 5.98 | 3.99 | 16.96 | −8.97 | −5.98 | −10.98 | 4.99 | −10.96 | −12.96 | −9.98 | 18.95 | 18.94 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Capex | 0.00 | 2.61 | 22.45 | 15.86 | 21.07 | 14.25 | 9.09 | 9.83 | 17.34 | 33.52 | 24.96 | 41.05 |
| Free cash flow | 1.99 | 2.99 | −17.94 | 1.99 | 4.99 | 10.96 | −4.99 | 10.97 | 12.96 | 8.96 | −19.93 | −19.95 |
| CFO / OP % | 67.0% | 159.0% | 19.0% | 67.0% | 82.0% | 101.0% | 15.0% | 64.0% | 83.0% | 124.0% | 16.0% | 53.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 57 | 58 | 63 | 53 | 39 | 46 | 71 | 64 | 49 | 53 | 71 | 74 |
| Inventory days | 87 | 91 | 328 | 296 | 254 | 401 | 408 | 266 | 233 | 274 | 269 | 279 |
| Days payable | 69 | 96 | 147 | 139 | 85 | 111 | 92 | 76 | 60 | 89 | 92 | 82 |
| Cash conversion cycle | 77 | 53 | 246 | 211 | 208 | 337 | 388 | 255 | 223 | 239 | 248 | 272 |
| Working capital days | 53 | 5 | 7 | 8 | 22 | 43 | 65 | 54 | 50 | 52 | 62 | 74 |
| ROCE % | 31.0% | 22.0% | 19.0% | 11.0% | 12.0% | 8.0% | 8.0% | 10.0% | 11.0% | 9.0% | 9.0% | 9.0% |
For the Mar 2026 quarter, Him Teknoforge reported sales of ₹119 Cr, up 12.1% year on year and net profit of ₹3.80 Cr, down 8.4% year on year. The operating margin was 9.7%.
Him Teknoforge's sales for the year to Mar 2026 were ₹434 Cr; over the last twelve months they were ₹434 Cr.
Net profit for the year to Mar 2026 was ₹13.04 Cr, and ₹12.65 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.02.
Him Teknoforge reported borrowings of ₹170 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was ₹20.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹19.95 Cr.