Hercules Investments (BSE 505720)₹116.75−2.22%Investment Company
In the Jun 2026 quarter (standalone), Hercules Investments reported sales of ₹0.41 Cr, up 127.8% from Jun 2025, and net profit of ₹0.13 Cr. For the year to Mar 2026, sales were ₹8.95 Cr and net profit ₹7.74 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.18 | 0.00 | 2.97 | 0.30 | 0.41 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.11 | 0.17 | 0.14 | 0.25 | 0.25 | 0.31 | 0.23 |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | −0.21 | −0.09 | 0.00 | 0.03 | −0.23 | 2.71 | 0.00 | 0.19 |
| OPM % | — | — | — | — | — | — | 0.0% | 23.5% | — | 91.9% | −3.5% | 47.6% |
| Other Income | 8.98 | 10.44 | 0.26 | 0.26 | 2.87 | 2.83 | 0.00 | 0.00 | 5.48 | 0.00 | 0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 8.97 | 10.44 | 0.26 | 0.26 | 2.65 | 2.73 | 0.00 | 0.03 | 5.24 | 2.71 | 0.01 | 0.19 |
| Tax % | 0.8% | 0.7% | 26.0% | 26.0% | 0.4% | 0.4% | — | 125.1% | 1.0% | 4.4% | 550.1% | 45.0% |
| Exceptional items | 5.01 | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 8.94 | 10.41 | 0.21 | 0.22 | 2.66 | 2.74 | 0.00 | −0.02 | 5.22 | 2.62 | −0.09 | 0.13 |
| EPS (Rs) | 2.78 | 3.23 | 0.05 | 0.06 | 0.82 | 0.84 | 0.00 | 0.00 | 1.61 | 0.81 | −0.01 | 0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 91.25 | 73.05 | 75.53 | 102 | 83.06 | 78.40 | 109 | 151 | 0.00 | 6.16 | 8.95 | 3.68 |
| Expenses | 84.21 | 72.15 | 71.73 | 92.95 | 78.40 | 74.29 | 102 | 134 | 0.00 | 0.49 | 0.91 | 1.04 |
| Operating Profit | 6.98 | 1.02 | 3.84 | 9.38 | 4.63 | 4.16 | 6.88 | 16.70 | 0.00 | 5.66 | 8.03 | 2.67 |
| OPM % | 7.7% | 1.4% | 5.1% | 9.2% | 5.6% | 5.3% | 6.4% | 11.1% | — | 92.2% | 89.9% | 72.6% |
| Other Income | 12.14 | 11.72 | 9.80 | 9.74 | 14.88 | 8.29 | 14.03 | 104 | 9.10 | 0.00 | 0.00 | 5.50 |
| Interest | 0.26 | 0.24 | 0.05 | 0.00 | 0.03 | 0.02 | 0.02 | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.21 | 2.60 | 2.93 | 3.03 | 3.54 | 2.90 | 2.48 | 3.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 16.67 | 9.94 | 10.69 | 16.10 | 15.97 | 9.53 | 18.42 | 116 | 9.09 | 5.66 | 8.03 | 8.15 |
| Tax % | 20.4% | 20.2% | 8.6% | 20.7% | 18.9% | 18.7% | 19.1% | 11.1% | 3.1% | 1.4% | 3.9% | — |
| Exceptional items | −0.02 | 1.85 | 2.11 | 2.64 | −0.03 | −0.17 | −1.56 | 77.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 13.33 | 7.99 | 9.82 | 12.85 | 13.03 | 7.79 | 14.99 | 104 | 8.86 | 5.60 | 7.74 | 7.88 |
| EPS (Rs) | 4.14 | 2.48 | 3.05 | 3.99 | 4.05 | 2.41 | 4.66 | 32.23 | 2.75 | 1.73 | 2.40 | 2.44 |
| Dividend payout % | 36.2% | 40.3% | 41.0% | 37.6% | 44.5% | 62.0% | 55.8% | 9.3% | 145.0% | 229.5% | 103.7% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 |
| Reserves | 177 | 184 | 335 | 376 | 422 | 333 | 489 | 613 | 701 | 724 | 841 | 686 |
| Borrowings | 0.00 | 7.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.06 | 6.72 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 34.93 | 47.53 | 14.77 | 16.71 | 23.77 | 14.87 | 30.78 | 59.76 | 60.11 | 52.27 | 93.27 | 62.16 |
| Total Liabilities | 215 | 242 | 353 | 396 | 449 | 351 | 524 | 676 | 771 | 779 | 937 | 752 |
| Fixed Assets | 25.18 | 26.06 | 35.64 | 35.03 | 35.90 | 34.12 | 32.54 | 28.71 | 35.71 | 0.00 | 0.00 | 0.00 |
| CWIP | 1.63 | 0.14 | 0.08 | 0.21 | 0.08 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 43.43 | 51.23 | 204 | 261 | 313 | 225 | 421 | 570 | 659 | 761 | 935 | 750 |
| Other Assets | 145 | 165 | 113 | 99.66 | 99.91 | 92.26 | 70.46 | 77.16 | 75.51 | 18.52 | 2.02 | 1.44 |
| Inventories | 31.94 | 47.19 | 32.71 | 33.09 | 39.54 | 32.47 | 24.91 | 26.13 | 29.11 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 33.41 | 38.71 | 22.58 | 18.85 | 11.37 | 9.80 | 9.88 | 7.12 | 11.02 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 9.50 | 6.46 | 3.28 | 2.03 | 5.83 | 3.59 | 4.75 | 14.91 | 16.01 | 0.00 | 0.78 | 0.02 |
| Total Assets | 215 | 242 | 353 | 396 | 449 | 351 | 524 | 676 | 771 | 779 | 937 | 752 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.96 | −3.81 | 12.24 | 15.17 | 12.85 | 10.26 | 15.60 | 14.15 | 11.72 | −1.12 | 7.62 | −1.11 |
| Cash from investing activity | −7.87 | 3.40 | 1.05 | −11.42 | −4.54 | −6.71 | −8.58 | 3.37 | −0.53 | 9.13 | 6.02 | 0.35 |
| Cash from financing activity | −5.61 | 1.33 | −13.25 | −3.84 | −4.81 | −5.78 | −5.75 | −7.19 | −9.15 | −7.98 | −12.77 | 0.00 |
| Net cash flow | −0.56 | 0.94 | −0.05 | −0.12 | 3.45 | −2.26 | 1.20 | 10.25 | 1.98 | 0.00 | 0.78 | −0.75 |
| Capex | 2.55 | 1.98 | 12.95 | 1.69 | 3.97 | 1.96 | 0.90 | 4.93 | 4.71 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 10.39 | −5.71 | −0.73 | 13.40 | 9.01 | 8.26 | 14.93 | 12.66 | 86.45 | −1.10 | 7.58 | −1.09 |
| CFO / OP % | 186.1% | −39.9% | 975.1% | 401.0% | 181.0% | 258.1% | 386.1% | 213.1% | 124.0% | — | 157.1% | −14.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 124 | 154 | 112 | 90 | 40 | 42 | 45 | 23 | 26 | — | 0 | 0 |
| Inventory days | 203 | 330 | 262 | 279 | 257 | 268 | 197 | 144 | 123 | — | — | — |
| Days payable | 126 | 229 | 68 | 86 | 85 | 78 | 94 | 81 | 76 | — | — | — |
| Cash conversion cycle | 202 | 256 | 306 | 284 | 213 | 233 | 149 | 87 | 74 | — | 0 | 0 |
| Working capital days | 334 | 375 | 444 | 384 | 269 | 333 | 230 | 110 | 69 | — | 24 | 54 |
| ROCE % | 10.0% | 9.1% | 2.9% | 2.3% | 3.1% | 4.2% | 2.4% | 3.7% | 4.6% | 1.3% | 0.7% | 1.1% |
For the Jun 2026 quarter, Hercules Investments reported sales of ₹0.41 Cr, up 127.8% year on year and net profit of ₹0.13 Cr. The operating margin was 47.6%.
Hercules Investments' sales for the year to Mar 2026 were ₹8.95 Cr; over the last twelve months they were ₹3.68 Cr.
Net profit for the year to Mar 2026 was ₹7.74 Cr, and ₹7.88 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.44.
Hercules Investments reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was −₹1.11 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.09 Cr.