Jaipan Industries (BSE 505840)₹41.90−3.92%Household Appliances
In the Jun 2026 quarter (standalone), Jaipan Industries reported sales of ₹5.21 Cr, down 14.3% from Jun 2025, and net profit of ₹0.11 Cr, up 83.3% year on year. For the year to Mar 2026, sales were ₹27.36 Cr and net profit ₹3.34 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.02 | 5.94 | 7.34 | 6.37 | 7.43 | 7.92 | 7.08 | 6.08 | 7.45 | 8.82 | 5.02 | 5.21 |
| Expenses | 4.02 | 6.08 | 17.40 | 6.16 | 7.18 | 7.72 | 6.64 | 5.90 | 7.19 | 8.55 | 4.74 | 4.99 |
| Operating Profit | −0.01 | −0.17 | −10.12 | 0.16 | 0.19 | 0.15 | 0.38 | 0.14 | 0.21 | 0.21 | 0.24 | 0.18 |
| OPM % | −0.5% | −3.1% | −138.6% | 2.7% | 2.7% | 2.0% | 5.5% | 2.5% | 3.0% | 2.5% | 5.0% | 3.6% |
| Other Income | 0.00 | 0.00 | −0.01 | 0.02 | 0.01 | 0.04 | −0.07 | 0.04 | 3.02 | 0.01 | −0.04 | 0.03 |
| Interest | 0.08 | 0.08 | 0.23 | 0.12 | 0.12 | 0.13 | 0.17 | 0.09 | 0.09 | 0.08 | 0.13 | 0.09 |
| Depreciation | 0.04 | 0.10 | −0.02 | 0.03 | 0.03 | 0.03 | 0.07 | 0.06 | 0.06 | 0.06 | 0.01 | 0.04 |
| Profit before tax | −0.12 | −0.35 | −10.31 | 0.04 | 0.06 | 0.04 | 0.06 | 0.04 | 3.09 | 0.09 | 0.05 | 0.09 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.14 | −0.37 | −10.37 | 0.06 | 0.08 | 0.06 | 0.08 | 0.06 | 3.12 | 0.12 | 0.07 | 0.11 |
| EPS (Rs) | −0.20 | −0.58 | −16.94 | 0.07 | 0.10 | 0.07 | 0.10 | 0.07 | 5.09 | 0.17 | 0.09 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.94 | 19.64 | 27.63 | 25.52 | 22.13 | 14.60 | 23.32 | 39.15 | 22.58 | 28.72 | 27.36 | 26.50 |
| Expenses | 19.34 | 18.20 | 23.61 | 24.68 | 21.30 | 13.89 | 22.55 | 37.96 | 23.72 | 27.60 | 26.37 | 25.47 |
| Operating Profit | 1.46 | 1.31 | 3.87 | 0.70 | 0.69 | 0.63 | 0.62 | 0.95 | −1.27 | 0.91 | 0.84 | 0.84 |
| OPM % | 7.0% | 6.7% | 14.1% | 2.8% | 3.2% | 4.4% | 2.7% | 2.5% | −5.7% | 3.2% | 3.1% | 3.2% |
| Other Income | 0.13 | 0.11 | 0.08 | 0.02 | 0.01 | 0.06 | 0.03 | 1.35 | −9.45 | 0.01 | 3.03 | 3.02 |
| Interest | 0.92 | 0.86 | 0.57 | 0.44 | 0.42 | 0.42 | 0.41 | 0.44 | 0.43 | 0.51 | 0.36 | 0.39 |
| Depreciation | 0.64 | 0.53 | 0.11 | 0.11 | 0.12 | 0.14 | 0.06 | 0.14 | 0.16 | 0.19 | 0.20 | 0.17 |
| Profit before tax | 0.04 | 0.04 | 3.28 | 0.18 | 0.17 | 0.14 | 0.19 | 1.73 | −11.30 | 0.23 | 3.32 | 3.32 |
| Tax % | 60.0% | 40.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 18.4% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 | −9.51 | 0.00 | 2.99 | — |
| Net Profit | 0.04 | 0.05 | 3.29 | 0.20 | 0.19 | 0.16 | 0.21 | 1.43 | −11.36 | 0.25 | 3.34 | 3.42 |
| EPS (Rs) | 0.04 | 0.06 | 5.37 | 0.30 | 0.29 | 0.24 | 0.32 | 2.32 | −18.57 | 0.38 | 5.44 | 5.50 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.12 | 6.12 | 6.11 | 6.11 | 6.12 | 6.12 | 6.12 | 6.12 | 6.11 | 6.10 | 6.11 | 6.12 |
| Reserves | 4.82 | 4.85 | 4.89 | 8.11 | 7.96 | 7.86 | 7.94 | 8.05 | 9.42 | −1.96 | −1.71 | 1.62 |
| Borrowings | 7.65 | 7.19 | 5.09 | 3.87 | 2.18 | 2.46 | 3.90 | 4.42 | 5.35 | 3.71 | 4.73 | 7.18 |
| Other Liabilities | 6.94 | 1.72 | 2.56 | 3.37 | 1.29 | 1.54 | 1.96 | 3.37 | 7.48 | 10.84 | 7.73 | 3.25 |
| Total Liabilities | 25.53 | 19.88 | 18.65 | 21.46 | 17.55 | 17.98 | 19.92 | 21.96 | 28.36 | 18.69 | 16.86 | 18.17 |
| Fixed Assets | 2.34 | 1.72 | 1.75 | 0.51 | 0.41 | 0.35 | 0.35 | 0.50 | 0.80 | 1.39 | 1.41 | 1.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Other Assets | 23.15 | 18.12 | 16.86 | 20.91 | 17.10 | 17.59 | 19.53 | 21.42 | 27.52 | 17.26 | 15.41 | 16.93 |
| Inventories | 8.29 | 6.80 | 5.53 | 4.35 | 4.33 | 5.51 | 5.74 | 5.58 | 9.56 | 3.38 | 2.20 | 3.12 |
| Trade receivables | 9.12 | 6.39 | 6.34 | 8.69 | 7.36 | 7.87 | 10.24 | 12.47 | 12.48 | 10.65 | 9.61 | 9.49 |
| Cash & equivalents | 2.09 | 1.91 | 1.70 | 1.55 | 1.15 | 0.84 | 1.04 | 0.82 | 2.71 | 1.73 | 1.40 | 1.76 |
| Total Assets | 25.53 | 19.88 | 18.65 | 21.46 | 17.55 | 17.98 | 19.92 | 21.96 | 28.36 | 18.69 | 16.86 | 18.17 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.46 | −0.04 | 0.35 | −0.04 | 0.01 | −0.26 | −0.09 | −0.40 | 2.19 | −1.23 | 0.06 | 3.84 |
| Cash from investing activity | −0.01 | −0.01 | −0.58 | −0.01 | 0.00 | −0.05 | −0.15 | −0.22 | −0.27 | −0.80 | −0.19 | 0.03 |
| Cash from financing activity | −0.19 | −0.09 | 0.01 | −0.09 | −0.03 | 0.01 | 0.45 | 0.43 | −0.03 | 1.06 | −0.20 | −0.42 |
| Net cash flow | −1.70 | −0.19 | −0.22 | −0.19 | −0.04 | −0.32 | 0.21 | −0.21 | 1.89 | −0.99 | −0.36 | 3.47 |
| Capex | 0.01 | 0.01 | 0.58 | 0.01 | 0.00 | 0.05 | 0.15 | 0.22 | 0.30 | 0.89 | 0.21 | 0.00 |
| Free cash flow | −1.50 | −0.08 | −0.24 | −0.08 | 0.02 | −0.34 | −0.27 | −0.65 | 1.90 | −2.07 | −0.16 | 3.86 |
| CFO / OP % | −116.0% | −2.0% | 29.0% | 23.0% | 63.0% | 60.0% | 58.0% | 11.0% | 189.0% | 97.0% | 8.0% | 453.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 115 | 110 | 117 | 114 | 104 | 129 | 255 | 194 | 115 | 171 | 121 | 126 |
| Inventory days | 137 | 150 | 126 | 75 | 77 | 115 | 184 | 108 | 104 | 62 | 34 | 51 |
| Days payable | 107 | 33 | 49 | 56 | 22 | 30 | 60 | 63 | 78 | 162 | 80 | 50 |
| Cash conversion cycle | 147 | 230 | 196 | 136 | 162 | 216 | 381 | 241 | 144 | 73 | 77 | 128 |
| Working capital days | 82 | 125 | 165 | 158 | 176 | 208 | 324 | 209 | 116 | 48 | 49 | 154 |
| ROCE % | 5.7% | 5.2% | 5.3% | 22.6% | 3.6% | 3.6% | 3.3% | 3.3% | 4.3% | −10.0% | 8.7% | 5.7% |
For the Jun 2026 quarter, Jaipan Industries reported sales of ₹5.21 Cr, down 14.3% year on year and net profit of ₹0.11 Cr, up 83.3% year on year. The operating margin was 3.6%.
Jaipan Industries' sales for the year to Mar 2026 were ₹27.36 Cr; over the last twelve months they were ₹26.50 Cr.
Net profit for the year to Mar 2026 was ₹3.34 Cr, and ₹3.42 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.50.
Jaipan Industries reported borrowings of ₹7.18 Cr at Mar 2026, against cash and equivalents of ₹1.76 Cr.
Cash from operations was ₹3.84 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.86 Cr.