Loading…
Emergent Industrial Solutions (BSE 506180)₹472.00+4.89%Trading - Metals
In the Jun 2026 quarter (consolidated), Emergent Industrial Solutions reported sales of ₹177 Cr, up 230.0% from Jun 2025, and net profit of ₹0.70 Cr, up 55.6% year on year. For the year to Mar 2026, sales were ₹434 Cr and net profit ₹1.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.50 | 166 | 175 | 592 | 50.23 | 111 | 47.23 | 53.54 | 123 | 74.93 | 182 | 177 |
| Expenses | 13.99 | 164 | 174 | 579 | 51.45 | 111 | 49.05 | 53.58 | 124 | 76.05 | 178 | 174 |
| Operating Profit | −0.50 | 2.02 | 0.21 | 10.99 | −1.32 | −0.51 | −1.87 | −0.15 | −0.60 | −1.24 | 2.86 | 2.91 |
| OPM % | −3.8% | 1.2% | 0.1% | 1.9% | −2.7% | −0.5% | −4.0% | −0.3% | −0.5% | −1.7% | 1.6% | 1.7% |
| Other Income | 0.29 | 0.30 | 0.33 | 0.39 | 1.32 | 0.10 | 0.52 | 0.79 | 0.38 | 0.91 | 0.44 | 0.32 |
| Interest | 0.00 | 0.75 | 0.00 | 4.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54 | 2.30 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit before tax | −0.22 | 1.57 | 0.53 | 7.03 | −0.01 | −0.43 | −1.39 | 0.58 | −0.26 | −0.36 | 1.74 | 0.91 |
| Tax % | −26.2% | 32.8% | 24.0% | 26.2% | 0.0% | −22.8% | −23.7% | 23.7% | −26.0% | −21.7% | 23.9% | 24.9% |
| Net Profit | −0.18 | 1.07 | 0.42 | 5.21 | −0.03 | −0.34 | −1.09 | 0.45 | −0.21 | −0.31 | 1.34 | 0.70 |
| EPS (Rs) | −0.36 | 2.31 | 0.89 | 11.34 | −0.03 | −0.71 | −2.35 | 0.95 | −0.43 | −0.65 | 2.90 | 1.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.01 | 0.00 | 0.00 | 93.30 | 167 | 516 | 105 | 151 | 358 | 800 | 434 | 557 |
| Expenses | 1.01 | 0.00 | 1.01 | 94.18 | 166 | 514 | 106 | 152 | 357 | 791 | 432 | 552 |
| Operating Profit | 0.00 | 0.00 | 0.00 | −1.99 | −0.99 | 0.99 | −0.99 | −1.99 | 0.99 | 7.96 | 0.99 | 3.93 |
| OPM % | 6.0% | −345.1% | −400.1% | −1.9% | −0.3% | 0.2% | −1.3% | −1.3% | 0.4% | 1.0% | 0.2% | 0.7% |
| Other Income | 0.00 | 0.99 | 0.99 | 2.99 | 0.99 | 4.99 | 2.99 | 3.99 | 1.99 | 1.99 | 2.99 | 2.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 4.01 | 2.01 | 3.84 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Profit before tax | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 5.97 | 1.99 | 1.99 | 1.99 | 4.98 | 1.99 | 2.03 |
| Tax % | 15.9% | 32.9% | 32.9% | 44.9% | 27.0% | 26.0% | 26.9% | 24.9% | 29.9% | 27.9% | 24.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 4.01 | 1.01 | 1.01 | 2.01 | 4.01 | 1.01 | 1.52 |
| EPS (Rs) | −0.45 | 0.73 | 0.60 | 1.13 | 0.97 | 9.13 | 2.97 | 3.03 | 3.73 | 8.24 | 2.77 | 3.32 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
| Reserves | 9.01 | 9.03 | 10.00 | 10.03 | 10.04 | 11.04 | 15.05 | 16.06 | 18.06 | 19.08 | 23.09 | 25.03 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 20.98 | 328 | 17.99 | 14.96 | 5.97 | 65.96 | 24.94 | 1.99 |
| Total Liabilities | 14.00 | 14.02 | 13.99 | 15.02 | 36.01 | 344 | 37.03 | 36.01 | 29.02 | 90.03 | 53.02 | 31.01 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 |
| CWIP | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Other Assets | 12.99 | 13.01 | 12.99 | 14.01 | 36.01 | 344 | 37.03 | 35.01 | 29.02 | 90.03 | 52.03 | 30.02 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 10.54 | 6.85 | 10.61 | 10.13 | 1.87 | 42.78 | 15.83 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 15.00 | 11.49 | 18.12 |
| Cash & equivalents | 0.17 | 9.46 | 12.12 | 13.34 | 24.06 | 14.60 | 6.11 | 6.03 | 12.17 | 28.41 | 15.03 | 3.34 |
| Total Assets | 14.00 | 14.02 | 13.99 | 15.02 | 36.01 | 344 | 37.03 | 36.01 | 29.02 | 90.03 | 53.02 | 31.01 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.99 | −1.01 | 0.00 | −0.99 | 8.99 | −5.99 | 0.00 | −1.99 | −0.99 | 4.99 | −7.99 | −13.01 |
| Cash from investing activity | 0.00 | 10.02 | 1.01 | 0.00 | 11.01 | −8.01 | −5.01 | 1.01 | 10.01 | 3.01 | −8.02 | 13.01 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −1.99 | 8.98 | 0.99 | −0.99 | 20.98 | −13.99 | −4.99 | −0.99 | 8.99 | 7.99 | −15.98 | 0.00 |
| Capex | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.13 | 0.09 | 0.08 | 0.01 | 0.48 | 0.01 |
| Free cash flow | −1.99 | −0.99 | 0.00 | −0.99 | 8.97 | −5.99 | 0.00 | −1.99 | −0.99 | 4.99 | −7.99 | −12.98 |
| CFO / OP % | 415.0% | −1,283.0% | 55.0% | 126.9% | −558.0% | 401.9% | 138.9% | 117.0% | 18.9% | 142.0% | −84.0% | −1,445.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 6 | 16 |
| Inventory days | — | — | — | — | 40 | 14 | 7 | 34 | 4 | 43 | 6 | 0 |
| Days payable | — | — | — | — | 52 | 15 | 0 | 35 | 12 | 26 | 3 | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | −12 | 0 | 7 | −1 | −8 | 33 | 9 | 15 |
| Working capital days | 311 | 280 | 333 | 665 | −36 | 2 | 10 | 51 | 24 | −4 | 6 | 22 |
| ROCE % | −3.0% | 0.0% | 4.0% | 3.0% | 8.0% | 4.0% | 34.0% | 9.0% | 9.0% | 14.0% | 37.0% | 11.0% |
For the Jun 2026 quarter, Emergent Industrial Solutions reported sales of ₹177 Cr, up 230.0% year on year and net profit of ₹0.70 Cr, up 55.6% year on year. The operating margin was 1.7%.
Emergent Industrial Solutions' sales for the year to Mar 2026 were ₹434 Cr; over the last twelve months they were ₹557 Cr.
Net profit for the year to Mar 2026 was ₹1.01 Cr, and ₹1.52 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.32.
Emergent Industrial Solutions reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹3.34 Cr.
Cash from operations was −₹13.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹12.98 Cr.