Emerald Leisures (BSE 507265)₹294.95+3.73%Hotels & Resorts
In the Jun 2026 quarter (consolidated), Emerald Leisures reported sales of ₹3.45 Cr, down 4.7% from Jun 2025, and net profit of −₹2.58 Cr. For the year to Mar 2026, sales were ₹16.48 Cr and net profit −₹8.55 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.17 | 3.59 | 3.04 | 4.32 | 4.00 | 3.62 | 3.00 | 4.68 | 5.17 | 3.45 |
| Expenses | 3.27 | 2.51 | 2.29 | 2.89 | 2.90 | 2.32 | 2.17 | 2.92 | 1.86 | 2.55 |
| Operating Profit | 0.91 | 1.09 | 0.76 | 1.45 | 1.11 | 1.31 | 0.84 | 1.78 | 3.32 | 0.91 |
| OPM % | 21.5% | 30.0% | 24.6% | 33.2% | 27.5% | 35.8% | 27.6% | 37.7% | 63.9% | 26.1% |
| Other Income | 0.68 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 | 0.03 | 0.06 | 0.31 |
| Interest | 3.45 | 3.38 | 3.42 | 3.44 | 3.01 | 3.43 | 3.56 | 3.62 | 3.59 | 3.41 |
| Depreciation | 0.78 | 0.56 | 0.56 | 0.56 | 0.56 | 0.46 | 0.46 | 0.48 | 0.45 | 0.42 |
| Profit before tax | −2.63 | −2.80 | −3.17 | −2.49 | −2.39 | −2.53 | −3.15 | −2.27 | −0.65 | −2.60 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −2.61 | −2.78 | −3.14 | −2.47 | −2.37 | −2.51 | −3.14 | −2.24 | −0.63 | −2.58 |
| EPS (Rs) | −1.76 | −1.87 | −2.11 | −1.66 | −1.59 | −1.69 | −2.11 | −1.51 | −0.44 | −1.73 |
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| Sales | 15.75 | 14.96 | 16.48 | 16.30 |
| Expenses | 10.28 | 10.52 | 9.21 | 9.50 |
| Operating Profit | 5.50 | 4.47 | 7.32 | 6.85 |
| OPM % | 34.8% | 29.8% | 44.2% | 42.0% |
| Other Income | 0.79 | 0.22 | 0.17 | 0.42 |
| Interest | 13.61 | 13.34 | 14.25 | 14.18 |
| Depreciation | 2.48 | 2.20 | 1.83 | 1.81 |
| Profit before tax | −9.74 | −10.81 | −8.57 | −8.67 |
| Tax % | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −9.71 | −10.77 | −8.55 | −8.59 |
| EPS (Rs) | −6.51 | −7.21 | −5.72 | −5.79 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | — |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 7.51 | 7.51 |
| Reserves | −83.38 | −92.03 |
| Borrowings | 135 | 148 |
| Other Liabilities | 29.21 | 36.21 |
| Total Liabilities | 87.85 | 99.73 |
| Fixed Assets | 60.14 | 58.47 |
| CWIP | 0.00 | 0.03 |
| Investments | 1.65 | 1.73 |
| Other Assets | 26.06 | 39.50 |
| Inventories | 22.99 | 36.34 |
| Trade receivables | 0.51 | 0.58 |
| Cash & equivalents | 0.15 | 0.46 |
| Total Assets | 87.85 | 99.73 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from operating activity | −18.35 | −6.26 |
| Cash from investing activity | 0.00 | −0.78 |
| Cash from financing activity | 17.97 | 6.60 |
| Net cash flow | −0.32 | −0.41 |
| Capex | 0.02 | 0.39 |
| Free cash flow | −18.43 | −6.68 |
| CFO / OP % | −409.1% | −84.0% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor days | 13 | 14 |
| Cash conversion cycle | 12 | 13 |
| Working capital days | −1,697 | −1,707 |
| ROCE % | — | 8.9% |
For the Jun 2026 quarter, Emerald Leisures reported sales of ₹3.45 Cr, down 4.7% year on year and net profit of −₹2.58 Cr. The operating margin was 26.1%.
Emerald Leisures' sales for the year to Mar 2026 were ₹16.48 Cr; over the last twelve months they were ₹16.30 Cr.
Net profit for the year to Mar 2026 was −₹8.55 Cr, and −₹8.59 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−5.79.
Emerald Leisures reported borrowings of ₹148 Cr at Mar 2026, against cash and equivalents of ₹0.46 Cr.
Cash from operations was −₹6.26 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹6.68 Cr.