The Ravalgaon Sugar Farm (BSE 507300)₹830.00−7.26%Sugar
In the Mar 2026 quarter (standalone), The Ravalgaon Sugar Farm reported sales of ₹0 Cr and net profit of −₹3.50 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹4.85 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.86 | 2.33 | 2.34 | 2.10 | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 2.46 | 2.73 | 2.75 | 3.36 | 1.63 | 0.65 | 0.52 | 0.70 | 0.42 | 0.54 | 0.49 | 1.18 |
| Operating Profit | −0.63 | −0.41 | −0.42 | −1.29 | −0.47 | −0.67 | −0.54 | −0.70 | −0.44 | −0.56 | −0.51 | −1.20 |
| OPM % | −33.6% | −18.1% | −18.4% | −61.3% | −41.4% | — | — | — | — | — | — | — |
| Other Income | 0.05 | 0.00 | −0.05 | 26.15 | 0.01 | −0.37 | 0.41 | 0.74 | 0.00 | 0.00 | 0.41 | 0.18 |
| Interest | 0.37 | 0.42 | 0.44 | 0.44 | 0.02 | 0.05 | 0.10 | 0.08 | 0.02 | 0.04 | 0.06 | 0.07 |
| Depreciation | 0.07 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.08 |
| Profit before tax | −0.97 | −0.87 | −0.97 | 24.32 | −0.52 | −1.14 | −0.26 | −0.09 | −0.50 | −0.64 | −0.19 | −1.12 |
| Tax % | 0.0% | 0.0% | 0.0% | 17.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 211.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 21.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.97 | −0.87 | −0.97 | 20.09 | −0.52 | −1.13 | −0.26 | −0.08 | −0.50 | −0.64 | −0.19 | −3.50 |
| EPS (Rs) | −32.65 | −29.34 | −28.84 | 592.14 | −15.60 | −33.52 | −7.93 | −2.66 | −14.99 | −19.13 | −5.89 | −103.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.48 | 12.90 | 10.86 | 11.28 | 10.31 | 5.65 | 7.46 | 9.68 | 8.59 | 1.17 | 0.00 | 0.00 |
| Expenses | 24.54 | 16.87 | 13.33 | 16.63 | 14.06 | 8.93 | 10.13 | 12.05 | 11.33 | 3.54 | 2.66 | 2.63 |
| Operating Profit | −6.09 | −4.00 | −2.50 | −5.38 | −3.77 | −3.31 | −2.70 | −2.38 | −2.77 | −2.38 | −2.68 | −2.71 |
| OPM % | −32.9% | −30.9% | −23.0% | −47.6% | −36.7% | −58.6% | −36.1% | −24.7% | −32.2% | −206.1% | — | — |
| Other Income | 16.68 | 0.62 | 2.66 | 24.69 | 0.30 | 0.06 | 6.37 | 1.42 | 26.17 | 0.82 | 0.60 | 0.59 |
| Interest | 3.85 | 2.45 | 2.67 | 1.84 | 0.92 | 1.32 | 1.42 | 1.38 | 1.64 | 0.22 | 0.16 | 0.19 |
| Depreciation | 2.00 | 1.84 | 1.73 | 0.96 | 0.19 | 0.22 | 0.22 | 0.22 | 0.25 | 0.25 | 0.27 | 0.28 |
| Profit before tax | 4.75 | −7.63 | −4.19 | 16.49 | −4.57 | −4.74 | 2.04 | −2.55 | 21.49 | −2.02 | −2.46 | −2.45 |
| Tax % | −3.4% | −0.5% | −11.5% | −20.5% | −0.2% | −38.6% | 5.4% | 0.0% | 19.7% | 0.0% | 96.7% | — |
| Exceptional items | 14.98 | 0.00 | 1.99 | 20.96 | 0.00 | 0.00 | 5.98 | 0.99 | 21.95 | 0.00 | 0.00 | 0.00 |
| Net Profit | 4.90 | −7.59 | −3.71 | 19.88 | −4.56 | −2.91 | 1.94 | −2.55 | 17.26 | −2.02 | −4.85 | −4.83 |
| EPS (Rs) | 164.10 | −253.64 | −124.02 | 664.62 | −152.28 | −97.25 | 65.04 | −85.28 | 508.68 | −59.72 | −143.23 | −143.24 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Reserves | −3.51 | 1.44 | −6.19 | −9.80 | 10.16 | 5.58 | 2.66 | 4.60 | −0.64 | 16.80 | 14.75 | 9.83 |
| Borrowings | 37.77 | 22.51 | 23.04 | 26.50 | 4.25 | 9.25 | 12.05 | 11.11 | 11.99 | 2.12 | 0.00 | 2.52 |
| Other Liabilities | 11.82 | 9.24 | 9.82 | 8.54 | 6.44 | 5.77 | 6.53 | 5.24 | 9.37 | 9.27 | 3.72 | 1.82 |
| Total Liabilities | 46.43 | 33.54 | 27.02 | 25.59 | 21.20 | 20.95 | 21.59 | 21.30 | 21.07 | 28.54 | 18.82 | 14.52 |
| Fixed Assets | 22.98 | 20.66 | 18.79 | 16.97 | 11.27 | 11.07 | 11.25 | 10.96 | 10.79 | 10.75 | 11.90 | 11.64 |
| CWIP | 0.31 | 0.31 | 0.31 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.26 | 0.26 | 0.26 | 0.26 | 0.29 | 0.26 | 0.26 | 0.26 | 0.18 | 0.18 | 0.18 | 0.18 |
| Other Assets | 22.88 | 12.31 | 7.66 | 8.05 | 9.64 | 9.62 | 10.08 | 10.08 | 10.10 | 17.61 | 6.74 | 2.70 |
| Inventories | 18.49 | 8.22 | 4.40 | 5.14 | 3.10 | 3.20 | 1.84 | 2.03 | 2.14 | 1.12 | 0.16 | 0.16 |
| Trade receivables | 0.44 | 0.10 | 0.12 | 0.10 | 0.04 | 0.12 | 0.01 | 0.06 | 0.15 | 0.06 | 0.00 | 0.04 |
| Cash & equivalents | 0.25 | 0.36 | 0.22 | 0.14 | 0.09 | 0.06 | 0.06 | 0.06 | 0.03 | 8.60 | 0.26 | 0.19 |
| Total Assets | 46.43 | 33.54 | 27.02 | 25.59 | 21.20 | 20.95 | 21.59 | 21.30 | 21.07 | 28.54 | 18.82 | 14.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −5.55 | 17.72 | 0.17 | −3.69 | −6.10 | −4.88 | −1.17 | −4.26 | −0.83 | −5.82 | −4.90 | −2.47 |
| Cash from investing activity | 6.58 | 0.39 | 0.12 | 2.47 | 29.79 | 0.06 | −0.40 | 6.61 | 1.30 | 25.99 | −1.16 | 0.03 |
| Cash from financing activity | −1.05 | −18.03 | −0.42 | 1.16 | −23.71 | 4.80 | 1.56 | −2.35 | −0.50 | −11.56 | −2.33 | 2.38 |
| Net cash flow | −0.03 | 0.11 | −0.15 | −0.08 | −0.06 | −0.04 | 0.00 | 0.00 | −0.03 | 8.61 | −8.39 | −0.09 |
| Capex | 0.29 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.39 | 0.00 | 0.09 | 0.19 | 1.40 | 0.00 |
| Free cash flow | 0.90 | 18.03 | 0.27 | −1.23 | −6.24 | −4.88 | −1.57 | 2.34 | −0.71 | 20.13 | −6.31 | −2.47 |
| CFO / OP % | 83.0% | −290.9% | −4.0% | 148.0% | 60.0% | 133.1% | 34.1% | 154.1% | 34.1% | 57.1% | 205.0% | 92.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 5 | 2 | 3 | 3 | 2 | 4 | 1 | 2 | 5 | 3 | 3 | — |
| Inventory days | 238 | 216 | 201 | 411 | 194 | 237 | 218 | 209 | 165 | 96 | 53 | — |
| Days payable | 20 | 37 | 101 | 155 | 94 | 168 | 327 | 119 | 100 | 70 | 11 | — |
| Cash conversion cycle | 223 | 181 | 103 | 258 | 102 | 73 | −107 | 93 | 70 | 30 | 45 | — |
| Working capital days | −195 | −288 | −585 | −821 | −201 | −373 | −895 | −566 | −624 | −328 | −784 | — |
| ROCE % | −16.9% | −22.9% | −26.9% | −22.5% | −38.7% | −22.0% | −21.7% | −18.6% | −17.5% | −18.4% | −8.1% | −16.6% |
For the Mar 2026 quarter, The Ravalgaon Sugar Farm reported sales of ₹0 Cr and net profit of −₹3.50 Cr.
The Ravalgaon Sugar Farm's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹4.85 Cr, and −₹4.83 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−143.24.
The Ravalgaon Sugar Farm reported borrowings of ₹2.52 Cr at Mar 2026, against cash and equivalents of ₹0.19 Cr.
Cash from operations was −₹2.47 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.47 Cr.