Kovilpatti Lakshmi Roller Flour Mills (BSE 507598)₹81.88−2.22%Other Food Products
In the Mar 2026 quarter (standalone), Kovilpatti Lakshmi Roller Flour Mills reported sales of ₹99.87 Cr, down 7.6% from Mar 2025, and net profit of ₹3 Cr, up 43.5% year on year. For the year to Mar 2026, sales were ₹411 Cr and net profit ₹8.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 97.03 | 112 | 104 | 98.22 | 101 | 109 | 108 | 108 | 99.51 | 104 | 108 | 99.87 |
| Expenses | 91.57 | 105 | 97.86 | 94.19 | 101 | 107 | 103 | 103 | 94.57 | 99.17 | 103 | 95.41 |
| Operating Profit | 5.77 | 7.69 | 6.07 | 4.30 | 0.42 | 2.36 | 6.13 | 5.81 | 5.37 | 4.94 | 4.74 | 4.66 |
| OPM % | 5.9% | 6.8% | 5.8% | 4.4% | 0.4% | 2.2% | 5.6% | 5.3% | 5.4% | 4.7% | 4.4% | 4.6% |
| Other Income | 0.36 | 0.43 | 0.33 | 1.60 | 0.34 | 0.51 | 0.55 | 0.78 | 3.29 | 0.51 | 0.59 | 2.30 |
| Interest | 1.78 | 2.17 | 2.31 | 3.30 | 2.30 | 2.26 | 2.29 | 1.64 | 2.21 | 2.52 | 2.45 | 1.81 |
| Depreciation | 1.55 | 1.62 | 1.65 | 1.65 | 1.73 | 1.68 | 1.78 | 1.65 | 1.79 | 1.82 | 1.85 | 1.79 |
| Profit before tax | 2.81 | 4.33 | 2.45 | 0.96 | −3.28 | −1.08 | 2.61 | 3.30 | 4.67 | 1.12 | 1.04 | 3.37 |
| Tax % | 28.3% | 29.0% | 30.8% | −7.3% | −29.6% | −43.9% | 31.6% | 36.9% | 21.8% | 32.5% | 30.2% | 11.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.14 | 0.00 | 0.00 | 1.28 |
| Net Profit | 2.03 | 3.08 | 1.71 | 1.03 | −2.31 | −0.62 | 1.79 | 2.09 | 3.65 | 0.76 | 0.73 | 3.00 |
| EPS (Rs) | 3.66 | 5.56 | 3.08 | 1.14 | −2.55 | −0.68 | 1.98 | 2.31 | 4.04 | 0.84 | 0.81 | 3.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204 | 218 | 217 | 232 | 230 | 224 | 273 | 405 | 411 | 427 | 411 | 411 |
| Expenses | 196 | 206 | 206 | 225 | 219 | 212 | 259 | 384 | 388 | 413 | 392 | 392 |
| Operating Profit | 9.03 | 13.03 | 12.04 | 8.02 | 12.04 | 13.04 | 15.04 | 23.05 | 24.05 | 15.04 | 20.04 | 19.71 |
| OPM % | 4.5% | 6.0% | 6.0% | 3.2% | 5.0% | 6.0% | 5.0% | 6.0% | 6.0% | 3.5% | 4.8% | 4.8% |
| Other Income | 7.99 | 0.00 | −0.99 | 0.99 | 2.99 | 0.99 | 3.99 | 5.99 | 2.99 | 1.99 | 6.99 | 6.69 |
| Interest | 5.98 | 5.98 | 6.99 | 5.99 | 5.98 | 3.99 | 3.99 | 7.98 | 9.97 | 8.98 | 8.97 | 8.99 |
| Depreciation | 3.01 | 3.01 | 3.01 | 4.01 | 3.01 | 3.01 | 4.02 | 6.02 | 6.02 | 7.03 | 7.03 | 7.25 |
| Profit before tax | 8.02 | 5.01 | 1.01 | −2.01 | 5.02 | 6.02 | 10.03 | 14.05 | 11.03 | 2.01 | 10.03 | 10.20 |
| Tax % | 29.1% | 33.1% | −52.9% | −25.9% | 18.1% | 28.1% | 27.1% | 29.1% | 26.1% | 25.1% | 20.1% | — |
| Exceptional items | 3.01 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 1.99 | 3.01 | 0.00 | 0.00 | 3.01 | 3.42 |
| Net Profit | 6.02 | 3.01 | 2.01 | −1.01 | 4.02 | 4.02 | 8.02 | 10.04 | 8.03 | 1.01 | 8.02 | 8.14 |
| EPS (Rs) | 11.74 | 6.98 | 2.86 | −2.63 | 7.70 | 8.15 | 13.64 | 18.30 | 8.67 | 1.28 | 8.98 | 9.01 |
| Dividend payout % | 0.0% | 14.1% | 0.0% | 0.0% | 0.0% | 18.1% | 13.1% | 18.1% | 14.0% | 39.1% | 11.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 5.00 | 5.00 | 6.00 | 6.00 | 6.01 | 6.01 | 6.00 | 9.01 | 8.99 | 8.99 | 8.99 |
| Reserves | 18.99 | 25.01 | 24.02 | 29.04 | 27.01 | 32.05 | 36.08 | 42.99 | 51.05 | 57.99 | 58.00 | 65.98 |
| Borrowings | 48.19 | 45.18 | 61.23 | 61.22 | 44.16 | 28.13 | 25.10 | 45.18 | 87.37 | 90.39 | 67.25 | 82.30 |
| Other Liabilities | 15.07 | 13.06 | 16.07 | 13.06 | 14.07 | 18.08 | 22.11 | 30.14 | 23.11 | 22.10 | 34.17 | 37.19 |
| Total Liabilities | 87.24 | 88.25 | 106 | 109 | 91.24 | 83.27 | 89.30 | 123 | 171 | 179 | 168 | 193 |
| Fixed Assets | 25.04 | 28.08 | 29.06 | 27.07 | 34.04 | 27.07 | 26.05 | 51.11 | 77.16 | 78.20 | 82.13 | 84.15 |
| CWIP | 4.01 | 0.00 | 0.00 | 2.01 | 0.00 | 1.01 | 0.00 | 0.00 | 1.01 | 3.01 | 2.01 | 4.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 57.19 | 60.17 | 77.26 | 81.24 | 56.20 | 54.19 | 62.25 | 71.20 | 92.37 | 98.26 | 84.27 | 105 |
| Inventories | 37.85 | 38.86 | 55.81 | 55.78 | 34.86 | 35.90 | 40.84 | 46.87 | 64.74 | 72.76 | 51.81 | 65.75 |
| Trade receivables | 11.97 | 14.97 | 14.97 | 13.97 | 15.97 | 11.97 | 15.98 | 15.96 | 17.95 | 14.96 | 22.96 | 22.95 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 5.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 87.24 | 88.25 | 106 | 109 | 91.24 | 83.27 | 89.30 | 123 | 171 | 179 | 168 | 193 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8.02 | −4.02 | −3.01 | 11.05 | 27.11 | 18.06 | 8.02 | 12.04 | 7.02 | 17.06 | 41.16 | 3.01 |
| Cash from investing activity | 1.01 | 5.01 | −6.01 | −2.99 | −9.01 | 4.01 | −2.01 | −26.99 | 2.01 | −8.01 | −9.01 | −8.01 |
| Cash from financing activity | −10.01 | −1.01 | 10.01 | −3.01 | −23.03 | −22.01 | −6.01 | 15.01 | −9.01 | −8.01 | −32.02 | 5.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 4.99 | −4.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 4.30 | 2.68 | 6.14 | 4.02 | 9.41 | 2.61 | 2.09 | 30.00 | 2.98 | 9.03 | 9.65 | 13.51 |
| Free cash flow | 8.98 | 0.99 | −8.97 | 7.98 | 17.95 | 21.93 | 5.99 | −14.96 | 8.98 | 7.98 | 31.91 | −4.99 |
| CFO / OP % | 55.0% | −28.0% | −16.0% | 102.0% | 363.0% | 152.0% | 76.9% | 95.0% | 38.0% | 79.0% | 274.0% | 13.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 28 | 26 | 24 | 26 | 19 | 27 | 23 | 17 | 14 | 20 | 21 |
| Inventory days | 101 | 101 | 143 | 144 | 83 | 84 | 96 | 92 | 80 | 88 | 59 | 79 |
| Days payable | 17 | 0 | 20 | 19 | 19 | 25 | 30 | 25 | 13 | 12 | 27 | 29 |
| Cash conversion cycle | 107 | 128 | 147 | 149 | 89 | 77 | 91 | 89 | 83 | 90 | 51 | 70 |
| Working capital days | 5 | 19 | 20 | 14 | 14 | 26 | 37 | 27 | 31 | 28 | 19 | 15 |
| ROCE % | 16.0% | 15.0% | 14.0% | 10.0% | 5.0% | 13.0% | 16.0% | 15.0% | 15.0% | 13.0% | 7.0% | 10.0% |
For the Mar 2026 quarter, Kovilpatti Lakshmi Roller Flour Mills reported sales of ₹99.87 Cr, down 7.6% year on year and net profit of ₹3 Cr, up 43.5% year on year. The operating margin was 4.6%.
Kovilpatti Lakshmi Roller Flour Mills' sales for the year to Mar 2026 were ₹411 Cr; over the last twelve months they were ₹411 Cr.
Net profit for the year to Mar 2026 was ₹8.02 Cr, and ₹8.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.01.
Kovilpatti Lakshmi Roller Flour Mills reported borrowings of ₹82.30 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹3.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.99 Cr.