Orient Beverages (BSE 507690)₹162.50−0.43%Other Beverages
In the Jun 2026 quarter (consolidated), Orient Beverages reported sales of ₹53.34 Cr, up 14.0% from Jun 2025, and net profit of ₹2.10 Cr, up 24.3% year on year. For the year to Mar 2026, sales were ₹178 Cr and net profit ₹3.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.22 | 33.63 | 39.33 | 44.23 | 39.92 | 38.58 | 40.48 | 46.77 | 41.54 | 44.96 | 44.14 | 53.34 |
| Expenses | 36.30 | 31.94 | 37.27 | 41.57 | 38.91 | 38.44 | 40.81 | 44.54 | 40.28 | 41.88 | 44.81 | 49.76 |
| Operating Profit | 1.13 | 1.86 | 2.36 | 2.92 | 1.26 | 0.42 | −0.08 | 2.47 | 1.53 | 3.33 | −0.42 | 3.94 |
| OPM % | 3.0% | 5.5% | 6.0% | 6.6% | 3.1% | 1.1% | −0.2% | 5.3% | 3.7% | 7.4% | −0.9% | 7.4% |
| Other Income | −4.21 | 1.96 | 3.78 | 1.89 | 2.03 | 2.74 | 3.08 | 2.54 | 2.26 | 2.29 | 2.93 | 2.01 |
| Interest | 2.10 | 1.91 | 2.24 | 1.71 | 1.93 | 1.98 | 2.06 | 1.95 | 2.13 | 2.13 | 2.10 | 2.16 |
| Depreciation | 0.73 | 0.63 | 0.77 | 0.68 | 0.61 | 0.67 | 0.64 | 0.59 | 0.59 | 0.61 | 0.93 | 0.83 |
| Profit before tax | −5.92 | 1.27 | 3.12 | 2.41 | 0.74 | 0.50 | 0.31 | 2.46 | 1.06 | 2.87 | −0.53 | 2.95 |
| Tax % | −1.3% | −3.2% | 13.5% | 1.2% | 68.5% | 26.6% | 80.0% | 30.6% | 30.5% | 27.9% | 25.0% | 28.2% |
| Exceptional items | −5.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −5.81 | 1.29 | 2.68 | 2.36 | 0.22 | 0.35 | 0.05 | 1.69 | 0.72 | 2.05 | −0.64 | 2.10 |
| EPS (Rs) | −26.43 | 5.40 | 12.41 | 10.97 | 1.07 | 1.66 | 0.29 | 7.87 | 3.39 | 9.54 | −3.02 | 9.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43.86 | 52.86 | 76.76 | 83.79 | 45.88 | 73.83 | 114 | 149 | 163 | 178 | 184 |
| Expenses | 41.16 | 50.15 | 72.24 | 81.28 | 52.21 | 76.25 | 110 | 141 | 159 | 172 | 177 |
| Operating Profit | 3.01 | 3.01 | 5.01 | 3.01 | −6.02 | −2.01 | 5.01 | 9.02 | 5.02 | 7.03 | 8.38 |
| OPM % | 6.0% | 6.0% | 7.0% | 3.5% | −13.0% | −2.5% | 4.1% | 6.0% | 2.8% | 3.9% | 4.6% |
| Other Income | 3.01 | 3.01 | 3.01 | 4.02 | 4.01 | 9.04 | 8.03 | 3.01 | 10.04 | 10.03 | 9.49 |
| Interest | 2.99 | 2.99 | 3.99 | 3.99 | 4.99 | 5.98 | 6.98 | 7.97 | 7.97 | 7.97 | 8.52 |
| Depreciation | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 3.01 | 3.01 | 3.01 | 2.96 |
| Profit before tax | 1.01 | 1.01 | 3.01 | 1.01 | −8.01 | 0.00 | 3.01 | 0.00 | 4.01 | 6.01 | 6.35 |
| Tax % | 69.0% | 7.0% | 23.0% | 56.0% | −5.0% | −912.0% | 9.0% | 70.0% | 23.0% | 34.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 1.01 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.99 | 1.99 | 0.00 | −7.98 | 0.99 | 2.99 | 0.00 | 2.99 | 3.99 | 4.23 |
| EPS (Rs) | 1.79 | 5.47 | 10.97 | 1.91 | −37.23 | 3.76 | 13.10 | 0.24 | 13.98 | 17.78 | 19.68 |
| Dividend payout % | 44.0% | 14.9% | 7.0% | 26.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Reserves | 17.06 | 18.06 | 20.06 | 20.04 | 12.03 | 13.04 | 16.05 | 16.05 | 19.06 | 23.06 |
| Borrowings | 29.06 | 33.07 | 32.09 | 36.11 | 46.15 | 55.15 | 70.16 | 67.21 | 76.27 | 111 |
| Other Liabilities | 19.05 | 23.06 | 25.02 | 29.11 | 28.99 | 32.11 | 32.04 | 36.97 | 34.08 | 38.15 |
| Total Liabilities | 66.18 | 75.20 | 79.18 | 86.27 | 89.18 | 102 | 120 | 123 | 132 | 175 |
| Fixed Assets | 14.03 | 14.04 | 16.02 | 16.04 | 16.02 | 25.07 | 41.09 | 34.04 | 30.06 | 54.10 |
| CWIP | 1.01 | 2.01 | 2.01 | 4.01 | 3.01 | 3.01 | 2.01 | 3.01 | 0.00 | 0.00 |
| Investments | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 3.99 | 3.99 | 5.99 |
| Other Assets | 48.15 | 57.16 | 58.16 | 64.23 | 67.16 | 72.24 | 73.17 | 82.20 | 97.37 | 114 |
| Inventories | 5.01 | 5.01 | 5.01 | 7.01 | 7.01 | 9.01 | 13.01 | 14.01 | 13.01 | 15.02 |
| Trade receivables | 5.99 | 6.99 | 6.99 | 5.99 | 5.99 | 5.99 | 9.99 | 9.99 | 13.99 | 13.99 |
| Cash & equivalents | 1.99 | 4.99 | 2.99 | 1.99 | 2.99 | 2.99 | 3.99 | 4.99 | 5.99 | 5.99 |
| Total Assets | 66.18 | 75.20 | 79.18 | 86.27 | 89.18 | 102 | 120 | 123 | 132 | 175 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.99 | 4.99 | 6.98 | 3.98 | −6.98 | 0.99 | 5.98 | 14.96 | 0.00 | 0.99 |
| Cash from investing activity | −2.99 | −1.99 | −3.99 | −3.99 | 1.99 | 0.99 | −14.97 | −2.99 | −4.99 | −3.99 |
| Cash from financing activity | 2.01 | 0.00 | −5.01 | −1.01 | 6.02 | −2.01 | 9.03 | −11.02 | 6.01 | 2.01 |
| Net cash flow | 0.00 | 2.99 | −0.99 | −0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 |
| Capex | 1.54 | 1.94 | 3.19 | 3.23 | 2.54 | 10.65 | 22.48 | 9.78 | 4.01 | 2.04 |
| Free cash flow | −0.99 | 2.99 | 4.99 | 0.00 | −8.01 | −8.99 | −11.99 | 13.99 | −3.99 | −1.01 |
| CFO / OP % | 54.0% | 168.0% | 140.0% | 103.0% | 110.0% | −94.0% | 154.0% | 178.0% | −19.0% | 24.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 53 | 48 | 32 | 26 | 45 | 31 | 31 | 25 | 31 | 30 |
| Inventory days | 103 | 92 | 63 | 79 | 159 | 110 | 92 | 80 | 63 | 65 |
| Days payable | 100 | 93 | 98 | 120 | 255 | 210 | 127 | 112 | 69 | 71 |
| Cash conversion cycle | 58 | 48 | 0 | −14 | −49 | −67 | −3 | −6 | 26 | 25 |
| Working capital days | 45 | 48 | 23 | 17 | −36 | −55 | −45 | −49 | 31 | 26 |
| ROCE % | — | 9.0% | 13.0% | 9.0% | −6.0% | 9.0% | 11.9% | 15.0% | 11.9% | 11.9% |
For the Jun 2026 quarter, Orient Beverages reported sales of ₹53.34 Cr, up 14.0% year on year and net profit of ₹2.10 Cr, up 24.3% year on year. The operating margin was 7.4%.
Orient Beverages' sales for the year to Mar 2026 were ₹178 Cr; over the last twelve months they were ₹184 Cr.
Net profit for the year to Mar 2026 was ₹3.99 Cr, and ₹4.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹19.68.
Orient Beverages reported borrowings of ₹111 Cr at Mar 2026, against cash and equivalents of ₹5.99 Cr.
Cash from operations was ₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.01 Cr.