TGV Sraac (BSE 507753)₹124.55+13.90%Commodity Chemicals
In the Mar 2026 quarter (standalone), TGV Sraac reported sales of ₹511 Cr, up 4.8% from Mar 2025, and net profit of ₹27.95 Cr, up 27.4% year on year. For the year to Mar 2026, sales were ₹1,950 Cr and net profit ₹132 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 415 | 360 | 402 | 368 | 379 | 429 | 455 | 487 | 491 | 500 | 448 | 511 |
| Expenses | 368 | 334 | 358 | 354 | 337 | 360 | 400 | 429 | 397 | 407 | 371 | 427 |
| Operating Profit | 47.91 | 26.92 | 43.89 | 13.96 | 41.92 | 67.87 | 55.84 | 58.90 | 94.84 | 92.76 | 76.80 | 84.77 |
| OPM % | 11.0% | 8.0% | 11.0% | 3.8% | 11.0% | 16.0% | 12.0% | 12.0% | 19.0% | 19.0% | 17.0% | 17.0% |
| Other Income | 5.02 | 24.11 | 4.02 | 25.09 | 3.01 | 2.01 | 4.02 | 5.02 | 5.02 | 3.01 | 6.02 | 2.01 |
| Interest | 4.99 | 4.99 | 5.99 | 6.99 | 5.99 | 4.99 | 5.99 | 8.99 | 6.99 | 5.99 | 3.99 | 6.99 |
| Depreciation | 19.99 | 21.01 | 20.99 | 22.01 | 21.02 | 21.02 | 21.01 | 25.02 | 39.99 | 39.99 | 41.99 | 42.01 |
| Profit before tax | 26.92 | 24.92 | 20.91 | 9.97 | 18.93 | 43.84 | 31.89 | 29.90 | 51.83 | 49.80 | 37.85 | 37.88 |
| Tax % | 27.0% | 27.1% | 27.1% | 28.0% | 26.1% | 26.1% | 26.0% | 28.1% | 26.1% | 26.0% | 26.1% | 27.1% |
| Exceptional items | −0.06 | 15.45 | −0.04 | 15.73 | −0.04 | −0.07 | −0.04 | −0.04 | −0.03 | −0.03 | −0.03 | −0.03 |
| Net Profit | 19.95 | 18.97 | 14.98 | 6.99 | 13.97 | 32.94 | 23.94 | 21.94 | 38.92 | 36.95 | 27.92 | 27.95 |
| EPS (Rs) | 1.85 | 1.75 | 1.43 | 0.68 | 1.29 | 3.08 | 2.23 | 2.04 | 3.63 | 3.47 | 2.63 | 2.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 817 | 908 | 1,047 | 1,206 | 1,041 | 1,010 | 1,526 | 2,327 | 1,547 | 1,750 | 1,950 | 1,950 |
| Expenses | 711 | 777 | 866 | 975 | 885 | 861 | 1,221 | 1,787 | 1,413 | 1,522 | 1,604 | 1,602 |
| Operating Profit | 107 | 132 | 180 | 231 | 157 | 149 | 305 | 538 | 134 | 230 | 349 | 349 |
| OPM % | 13.0% | 15.0% | 17.0% | 19.0% | 15.0% | 15.0% | 20.0% | 23.0% | 9.0% | 13.0% | 18.0% | 17.9% |
| Other Income | 5.02 | 9.04 | 7.03 | −6.02 | 8.03 | 10.04 | 7.02 | 6.03 | 58.21 | 14.05 | 16.06 | 16.06 |
| Interest | 43.90 | 59.86 | 57.95 | 70.85 | 43.93 | 47.95 | 34.93 | 29.93 | 24.96 | 29.95 | 23.98 | 23.96 |
| Depreciation | 35.04 | 46.99 | 76.99 | 57.99 | 55.99 | 62.98 | 69.01 | 74.02 | 84.01 | 88.06 | 164 | 164 |
| Profit before tax | 32.85 | 33.85 | 52.77 | 94.57 | 63.74 | 47.84 | 208 | 440 | 82.72 | 125 | 177 | 177 |
| Tax % | 26.1% | 52.0% | 44.1% | 28.1% | 26.1% | 40.0% | 36.0% | 18.0% | 27.0% | 26.1% | 26.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −7.98 | 0.00 | 0.00 | 0.00 | 0.00 | 30.90 | 0.99 | 0.00 | −0.12 |
| Net Profit | 23.97 | 16.96 | 29.96 | 67.91 | 46.90 | 28.94 | 134 | 361 | 60.91 | 91.74 | 132 | 132 |
| EPS (Rs) | 2.96 | 1.91 | 3.23 | 7.09 | 4.66 | 2.71 | 12.54 | 33.79 | 5.68 | 8.61 | 12.33 | 12.35 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 3.0% | 18.0% | 12.0% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 78.87 | 82.97 | 86.99 | 91.88 | 96.90 | 102 | 107 | 107 | 107 | 107 | 107 | 107 |
| Reserves | 199 | 236 | 259 | 290 | 382 | 436 | 504 | 637 | 939 | 989 | 1,073 | 1,191 |
| Borrowings | 346 | 451 | 476 | 438 | 328 | 420 | 499 | 461 | 234 | 321 | 357 | 356 |
| Other Liabilities | 194 | 202 | 256 | 270 | 290 | 320 | 345 | 394 | 403 | 374 | 433 | 470 |
| Total Liabilities | 818 | 972 | 1,079 | 1,092 | 1,096 | 1,276 | 1,454 | 1,600 | 1,684 | 1,792 | 1,971 | 2,125 |
| Fixed Assets | 444 | 660 | 698 | 669 | 637 | 809 | 775 | 903 | 1,042 | 1,048 | 1,271 | 1,232 |
| CWIP | 124 | 0.00 | 0.00 | 12.96 | 76.76 | 28.93 | 125 | 54.82 | 10.97 | 167 | 11.96 | 219 |
| Investments | 2.01 | 2.01 | 9.03 | 14.03 | 10.03 | 8.02 | 89.20 | 89.26 | 31.10 | 33.07 | 35.12 | 35.10 |
| Other Assets | 248 | 309 | 371 | 395 | 373 | 430 | 466 | 552 | 600 | 543 | 652 | 638 |
| Inventories | 43.08 | 70.14 | 66.04 | 65.09 | 90.07 | 127 | 116 | 109 | 140 | 126 | 141 | 149 |
| Trade receivables | 53.18 | 65.24 | 75.21 | 106 | 99.32 | 83.18 | 99.36 | 233 | 228 | 188 | 252 | 293 |
| Cash & equivalents | 33.08 | 42.09 | 60.14 | 53.11 | 38.08 | 69.17 | 106 | 70.17 | 62.11 | 42.04 | 96.14 | 68.09 |
| Total Assets | 818 | 972 | 1,079 | 1,092 | 1,096 | 1,276 | 1,454 | 1,600 | 1,684 | 1,792 | 1,971 | 2,125 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 65.13 | 50.15 | 142 | 153 | 203 | 122 | 132 | 169 | 430 | 164 | 195 | 339 |
| Cash from investing activity | −51.83 | −132 | −109 | −74.78 | −54.84 | −187 | −163 | −146 | −168 | −222 | −169 | −311 |
| Cash from financing activity | −2.01 | 91.08 | −33.05 | −76.09 | −145 | 65.01 | 58.06 | −38.01 | −255 | 49.02 | −3.01 | −46.02 |
| Net cash flow | 10.97 | 8.97 | 0.00 | 1.99 | 1.99 | 0.00 | 25.92 | −17.94 | 4.98 | −8.97 | 21.95 | −19.95 |
| Capex | 52.02 | 132 | 90.10 | 81.08 | 89.14 | 157 | 125 | 138 | 171 | 246 | 144 | 330 |
| Free cash flow | 13.01 | −82.11 | 52.07 | 72.08 | 113 | −35.06 | 6.01 | 42.04 | 260 | −79.09 | 52.08 | 9.01 |
| CFO / OP % | 62.0% | 54.0% | 112.0% | 91.0% | 94.0% | 90.0% | 98.0% | 67.0% | 99.0% | 136.0% | 96.0% | 110.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 30 | 31 | 38 | 31 | 30 | 37 | 57 | 37 | 45 | 53 | 56 |
| Inventory days | 49 | 81 | 78 | 88 | 124 | 166 | 125 | 100 | 89 | 100 | 107 | 87 |
| Days payable | 65 | 77 | 98 | 80 | 67 | 73 | 81 | 66 | 42 | 38 | 75 | 92 |
| Cash conversion cycle | 11 | 35 | 12 | 46 | 90 | 124 | 82 | 91 | 85 | 108 | 87 | 51 |
| Working capital days | −84 | −81 | −98 | −73 | −12 | −23 | −35 | −2 | 16 | 0 | −6 | −5 |
| ROCE % | 13.1% | 11.1% | 12.1% | 13.1% | 22.1% | 12.1% | 9.1% | 21.1% | 38.1% | 5.0% | 10.1% | 13.1% |
For the Mar 2026 quarter, TGV Sraac reported sales of ₹511 Cr, up 4.8% year on year and net profit of ₹27.95 Cr, up 27.4% year on year. The operating margin was 17.0%.
TGV Sraac's sales for the year to Mar 2026 were ₹1,950 Cr; over the last twelve months they were ₹1,950 Cr.
Net profit for the year to Mar 2026 was ₹132 Cr, and ₹132 Cr over the last twelve months. Earnings per share over the same trailing period were ₹12.35.
TGV Sraac reported borrowings of ₹356 Cr at Mar 2026, against cash and equivalents of ₹68.09 Cr.
Cash from operations was ₹339 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹9.01 Cr.