Addi Industries (BSE 507852)₹80.50+2.55%Garments & Apparels
In the Jun 2026 quarter (consolidated), Addi Industries reported sales of ₹2.08 Cr and net profit of ₹0.88 Cr, up 6.0% year on year. For the year to Mar 2026, sales were ₹5.11 Cr and net profit ₹2.35 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.11 | 2.08 |
| Expenses | 0.22 | 0.28 | 0.28 | 0.29 | 0.32 | 0.54 | 0.25 | 0.30 | 0.38 | 0.83 | 5.49 | 2.22 |
| Operating Profit | −0.20 | −0.26 | −0.26 | −0.27 | −0.30 | −0.52 | −0.23 | −0.28 | −0.36 | −0.81 | −0.35 | −0.11 |
| OPM % | — | — | — | — | — | — | — | — | — | — | −7.1% | −5.7% |
| Other Income | 1.37 | 1.38 | 3.40 | 1.35 | 1.39 | 2.72 | 1.39 | 1.41 | 1.38 | 1.32 | 1.29 | 1.35 |
| Interest | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.13 |
| Depreciation | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 1.15 | 1.08 | 3.12 | 1.06 | 1.07 | 2.13 | 1.14 | 1.11 | 1.01 | 0.50 | 0.54 | 1.11 |
| Tax % | 25.4% | 23.3% | 28.9% | 24.7% | 23.5% | 24.0% | 26.5% | 24.5% | 22.9% | 14.2% | 33.9% | 18.1% |
| Net Profit | 0.84 | 0.81 | 2.20 | 0.78 | 0.80 | 1.60 | 0.82 | 0.83 | 0.75 | 0.40 | 0.34 | 0.88 |
| EPS (Rs) | 0.78 | 0.75 | 2.04 | 0.72 | 0.74 | 1.48 | 0.76 | 0.77 | 0.69 | 0.37 | 0.31 | 0.81 |
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.16 | 0.11 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.11 | 7.19 |
| Expenses | 1.37 | 1.21 | 0.99 | 1.43 | 1.69 | 0.67 | 2.92 | 0.89 | 0.95 | 1.09 | 6.96 | 8.92 |
| Operating Profit | −1.15 | −1.02 | −0.85 | −0.90 | −1.67 | −0.65 | −2.90 | −0.87 | −0.93 | −1.07 | −1.82 | −1.63 |
| OPM % | −580.1% | −605.9% | −716.7% | −178.4% | — | — | — | — | — | — | −35.8% | −22.7% |
| Other Income | 2.52 | 2.40 | 0.39 | 0.50 | 1.04 | 0.55 | 48.77 | 22.33 | 7.42 | 5.53 | 5.43 | 5.34 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.41 | 0.53 |
| Depreciation | 0.47 | 0.42 | 0.26 | 0.14 | 0.20 | 0.19 | 0.12 | 0.13 | 0.13 | 0.13 | 0.08 | 0.04 |
| Profit before tax | 0.90 | 0.96 | −0.74 | −0.56 | −0.85 | −0.31 | 45.94 | 21.40 | 6.36 | 4.31 | 3.13 | 3.16 |
| Tax % | −11.3% | 22.1% | −106.9% | 14.5% | −12.0% | −483.4% | 18.3% | 20.0% | 26.3% | 24.4% | 24.3% | — |
| Exceptional items | 0.02 | −0.18 | −0.17 | −0.03 | 0.00 | 0.05 | 38.20 | 14.68 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.98 | 0.73 | 0.04 | −0.62 | −0.73 | 1.14 | 37.36 | 17.01 | 4.66 | 3.24 | 2.35 | 2.37 |
| EPS (Rs) | 0.91 | 0.68 | 0.04 | −0.57 | −0.68 | 1.06 | 34.56 | 15.75 | 4.32 | 3.00 | 2.18 | 2.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 28.9% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.42 | 5.42 | — | 5.42 | 5.42 | 5.42 | 5.41 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 |
| Reserves | 14.20 | 14.94 | — | 14.35 | 13.78 | 13.10 | 14.22 | 51.67 | 68.75 | 72.06 | 73.93 | 76.31 |
| Borrowings | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.07 | 0.00 | 0.00 |
| Other Liabilities | 0.69 | 0.50 | — | 0.41 | 0.40 | 0.27 | 10.31 | 1.82 | 0.44 | 0.60 | 0.75 | 2.58 |
| Total Liabilities | 20.31 | 20.86 | — | 20.18 | 19.60 | 18.79 | 29.94 | 58.91 | 74.73 | 78.15 | 80.10 | 84.31 |
| Fixed Assets | 4.38 | 3.68 | — | 2.79 | 2.56 | 7.26 | 5.95 | 4.98 | 4.74 | 4.60 | 4.46 | 4.37 |
| CWIP | 0.06 | 0.06 | — | 0.04 | 0.06 | 0.00 | 0.00 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.52 | 3.97 | — | 3.00 | 3.00 | 3.00 | 2.99 | 3.27 | 3.76 | 3.76 | 3.76 | 6.34 |
| Other Assets | 12.35 | 13.15 | — | 14.35 | 13.98 | 8.53 | 21.00 | 49.15 | 66.23 | 69.79 | 71.88 | 73.60 |
| Inventories | 0.18 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.06 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.47 |
| Cash & equivalents | 2.33 | 5.01 | 4.89 | 4.93 | 4.65 | 4.93 | 8.83 | 45.05 | 62.12 | 57.21 | 63.24 | 25.99 |
| Total Assets | 20.31 | 20.86 | — | 20.18 | 19.60 | 18.79 | 29.94 | 58.91 | 74.73 | 78.15 | 80.10 | 84.31 |
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.68 | −3.23 | −0.78 | −0.87 | 1.56 | 9.32 | −7.84 | −4.37 | −8.76 | 2.19 | −5.62 |
| Cash from investing activity | 1.64 | 1.05 | 0.83 | 1.02 | 0.55 | −11.62 | 7.99 | 4.41 | 10.28 | −0.97 | 45.09 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.06 | −1.43 | −1.43 | −37.62 |
| Net cash flow | 0.94 | −2.20 | 0.04 | 0.13 | 2.12 | −2.28 | 0.13 | −0.05 | 0.11 | −0.19 | 1.87 |
| Capex | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 6.07 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.64 | −3.21 | −0.68 | −0.82 | 1.56 | 3.30 | 34.57 | 13.12 | −8.72 | 2.19 | −5.60 |
| CFO / OP % | 48.0% | 313.0% | 88.0% | 95.0% | −95.0% | −1,425.9% | −21.0% | 186.0% | 833.0% | −289.0% | 264.0% |
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 127 | 149 | 0 | 0 | — | — | — | — | — | — | 247 |
| Inventory days | 345 | 0 | 0 | 0 | — | — | — | — | — | — | 0 |
| Days payable | 384 | — | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 87 | 150 | 0 | 0 | — | — | — | — | — | — | 248 |
| Working capital days | 4,470 | 815 | 2,615 | 629 | — | — | — | — | — | — | 270 |
| ROCE % | 4.6% | 5.9% | — | −2.7% | −4.5% | −1.8% | −2.0% | 4.6% | 8.3% | 5.5% | 4.3% |
For the Jun 2026 quarter, Addi Industries reported sales of ₹2.08 Cr and net profit of ₹0.88 Cr, up 6.0% year on year. The operating margin was −5.7%.
Addi Industries' sales for the year to Mar 2026 were ₹5.11 Cr; over the last twelve months they were ₹7.19 Cr.
Net profit for the year to Mar 2026 was ₹2.35 Cr, and ₹2.37 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.18.
Addi Industries reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹25.99 Cr.
Cash from operations was −₹5.62 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.60 Cr.