Ashnoor Textile Mills (BSE 507872)₹49.50−3.98%Other Textile Products
In the Mar 2026 quarter (standalone), Ashnoor Textile Mills reported sales of ₹25.74 Cr, down 37.3% from Mar 2025, and net profit of ₹1.46 Cr, down 3.3% year on year. For the year to Mar 2026, sales were ₹114 Cr and net profit ₹7.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.70 | 30.93 | 30.80 | 35.39 | 49.62 | 44.42 | 43.07 | 41.06 | 39.76 | 29.40 | 18.52 | 25.74 |
| Expenses | 26.51 | 27.82 | 27.29 | 34.91 | 44.35 | 36.72 | 36.24 | 37.15 | 33.07 | 24.66 | 19.53 | 20.16 |
| Operating Profit | 5.25 | 3.11 | 3.54 | 0.54 | 5.34 | 7.77 | 6.89 | 3.96 | 6.75 | 4.78 | −1.00 | 5.60 |
| OPM % | 16.5% | 10.1% | 11.5% | 1.5% | 10.8% | 17.5% | 16.0% | 9.7% | 17.0% | 16.3% | −5.3% | 21.7% |
| Other Income | 0.20 | 1.92 | 1.63 | 3.21 | 3.28 | 3.29 | 0.01 | −0.92 | 2.22 | 0.38 | 3.85 | −3.70 |
| Interest | 1.01 | 1.64 | 1.54 | 1.07 | 1.09 | 0.99 | 1.22 | 1.47 | 1.33 | 1.03 | 0.86 | 0.90 |
| Depreciation | 0.99 | 1.38 | 1.81 | 0.19 | 1.40 | 1.39 | 1.45 | 0.04 | 1.45 | 1.45 | 1.45 | −0.40 |
| Profit before tax | 3.43 | 2.00 | 1.83 | 2.50 | 6.13 | 8.68 | 4.22 | 1.52 | 6.19 | 2.68 | 0.57 | 1.38 |
| Tax % | 29.9% | 22.1% | 42.9% | 1.6% | 23.9% | 21.3% | 29.2% | −0.7% | 24.9% | 32.2% | −1.8% | −8.0% |
| Exceptional items | 0.00 | 0.00 | −0.07 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.39 | 1.53 | 1.03 | 2.44 | 4.63 | 6.78 | 2.97 | 1.51 | 4.62 | 1.80 | 0.54 | 1.46 |
| EPS (Rs) | 1.50 | 0.96 | 0.64 | 1.53 | 2.91 | 4.26 | 1.86 | 0.94 | 2.90 | 1.13 | 0.34 | 0.91 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96.84 | 81.85 | 87.90 | 129 | 137 | 118 | 261 | 177 | 129 | 178 | 114 | 113 |
| Expenses | 91.85 | 71.91 | 81.93 | 115 | 128 | 107 | 243 | 162 | 117 | 155 | 97.87 | 97.42 |
| Operating Profit | 5.01 | 10.04 | 7.02 | 13.05 | 9.03 | 11.04 | 19.07 | 15.04 | 12.04 | 24.08 | 16.05 | 16.13 |
| OPM % | 5.0% | 12.1% | 7.1% | 10.1% | 7.1% | 10.1% | 7.0% | 9.1% | 10.0% | 13.1% | 14.1% | 14.2% |
| Other Income | 0.99 | −1.01 | 0.99 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 6.99 | 5.99 | 3.01 | 2.75 |
| Interest | 0.99 | 1.99 | 1.99 | 5.98 | 2.99 | 1.99 | 3.99 | 3.99 | 4.99 | 4.99 | 3.99 | 4.12 |
| Depreciation | 2.01 | 3.01 | 2.01 | 2.01 | 3.01 | 3.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.02 | 3.95 |
| Profit before tax | 3.01 | 4.01 | 4.01 | 5.01 | 4.01 | 7.01 | 12.03 | 8.02 | 10.02 | 20.05 | 11.02 | 10.82 |
| Tax % | 56.0% | 31.0% | 41.0% | 16.0% | 21.0% | 22.0% | 26.0% | 24.0% | 24.0% | 22.0% | 21.0% | — |
| Exceptional items | 0.04 | −1.44 | 0.04 | −0.03 | 0.06 | 0.52 | −0.01 | 0.23 | 5.36 | 4.35 | 0.00 | 0.00 |
| Net Profit | 0.99 | 2.99 | 1.99 | 3.98 | 2.99 | 4.98 | 8.96 | 5.98 | 6.98 | 15.94 | 7.96 | 8.42 |
| EPS (Rs) | 0.88 | 2.16 | 1.62 | 2.64 | 2.02 | 3.40 | 5.63 | 3.84 | 4.67 | 9.99 | 5.31 | 5.28 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.02 | 11.03 | 11.03 | 11.03 | 12.03 | 13.01 | 13.03 | 13.04 | 13.03 | 13.04 | 16.04 | 16.05 |
| Reserves | 6.98 | 8.97 | 10.97 | 13.97 | 19.96 | 22.93 | 28.92 | 37.88 | 43.89 | 50.88 | 69.86 | 78.88 |
| Borrowings | 26.97 | 25.99 | 34.01 | 39.97 | 47.01 | 60.94 | 58.96 | 97.93 | 70.99 | 76.02 | 64.01 | 56.06 |
| Other Liabilities | 10.95 | 17.96 | 16.92 | 19.90 | 16.93 | 19.90 | 21.95 | 30.95 | 10.98 | 16.93 | 17.06 | 14.07 |
| Total Liabilities | 55.92 | 62.95 | 72.93 | 84.87 | 95.93 | 117 | 123 | 179 | 138 | 156 | 167 | 164 |
| Fixed Assets | 14.99 | 23.99 | 24.01 | 23.99 | 24.01 | 28.98 | 29.99 | 36.99 | 43.02 | 40.01 | 38.01 | 34.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 3.01 | 14.02 | 26.05 | 33.06 | 52.15 |
| Other Assets | 39.93 | 37.96 | 48.92 | 59.88 | 70.92 | 86.79 | 90.86 | 139 | 81.85 | 89.81 | 95.90 | 77.90 |
| Inventories | 13.05 | 13.74 | 17.37 | 20.41 | 23.31 | 31.78 | 34.50 | 38.70 | 35.48 | 38.08 | 44.58 | 40.44 |
| Trade receivables | 16.75 | 11.34 | 17.36 | 23.77 | 33.66 | 37.35 | 40.16 | 69.71 | 30.20 | 30.43 | 37.30 | 24.35 |
| Cash & equivalents | 1.63 | 7.52 | 5.40 | 2.83 | 2.72 | 2.25 | 1.42 | 9.15 | 3.79 | 4.65 | 1.70 | 1.75 |
| Total Assets | 55.92 | 62.95 | 72.93 | 84.87 | 95.93 | 117 | 123 | 179 | 138 | 156 | 167 | 164 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.01 | 18.02 | −7.01 | −9.01 | −7.01 | 3.01 | 2.01 | −14.02 | 45.04 | 10.01 | 12.02 | 29.03 |
| Cash from investing activity | −4.98 | −10.96 | −1.99 | −1.99 | −1.99 | −12.97 | −2.99 | −16.95 | −23.91 | −13.96 | −9.96 | −19.94 |
| Cash from financing activity | 3.99 | −1.99 | 6.99 | 7.99 | 9.99 | 8.99 | 0.00 | 38.93 | −26.95 | 4.99 | −5.99 | −7.99 |
| Net cash flow | −0.99 | 5.99 | −1.99 | −2.99 | 0.00 | 0.00 | −0.99 | 7.99 | −4.99 | 0.99 | −2.99 | 0.00 |
| Capex | 5.36 | 11.34 | 2.54 | 1.89 | 1.92 | 8.28 | 3.82 | 10.97 | 9.61 | 1.57 | 2.27 | 0.55 |
| Free cash flow | −5.01 | 7.01 | −10.02 | −10.02 | −9.02 | −5.01 | −1.01 | −24.03 | 36.09 | 9.02 | 10.03 | 29.06 |
| CFO / OP % | 15.0% | 388.0% | −62.0% | −107.0% | −28.0% | 71.0% | 32.0% | −56.0% | 307.0% | 103.0% | 71.0% | 192.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 60 | 42 | 78 | 98 | 96 | 100 | 124 | 97 | 62 | 86 | 76 | 78 |
| Inventory days | 89 | 86 | 163 | 162 | 127 | 161 | 197 | 91 | 128 | 203 | 172 | 175 |
| Days payable | 50 | 43 | 55 | 74 | 58 | 67 | 81 | 47 | 10 | 28 | 19 | 21 |
| Cash conversion cycle | 100 | 85 | 186 | 187 | 166 | 194 | 240 | 141 | 180 | 260 | 230 | 232 |
| Working capital days | 10 | −5 | 19 | 37 | 33 | 42 | 69 | 44 | 55 | 45 | 56 | 249 |
| ROCE % | 13.0% | 9.0% | 17.0% | 9.0% | 16.0% | 8.0% | 9.0% | 13.0% | 9.0% | 6.0% | 14.0% | 10.0% |
For the Mar 2026 quarter, Ashnoor Textile Mills reported sales of ₹25.74 Cr, down 37.3% year on year and net profit of ₹1.46 Cr, down 3.3% year on year. The operating margin was 21.7%.
Ashnoor Textile Mills' sales for the year to Mar 2026 were ₹114 Cr; over the last twelve months they were ₹113 Cr.
Net profit for the year to Mar 2026 was ₹7.96 Cr, and ₹8.42 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.28.
Ashnoor Textile Mills reported borrowings of ₹56.06 Cr at Mar 2026, against cash and equivalents of ₹1.75 Cr.
Cash from operations was ₹29.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹29.06 Cr.