Simmonds Marshall quarterly results and financials

Simmonds Marshall (BSE 507998)₹235.70−0.55%(9 Nov 2026 close)Auto Components & Equipments

Key facts

In the Sep 2026 quarter (consolidated), Simmonds Marshall reported sales of ₹74.23 Cr, up 27.1% from Sep 2025, and net profit of ₹5 Cr, up 31.6% year on year. For the year to Mar 2026, sales were ₹237 Cr and net profit ₹15.01 Cr.

Sales (Sep 2026): ₹74.23 Cr
Net profit (Sep 2026): ₹5 Cr
Sales (FY Mar 2026): ₹237 Cr
Net profit (FY Mar 2026): ₹15.01 Cr
EPS (Sep 2026): ₹4.45
Borrowings (Mar 2026): ₹67.19 Cr

Company filings, consolidated accounts; latest reported quarter Sep 2026

Simmonds Marshall quarterly results

₹ crore unless stated; each column is a quarter.

Simmonds Marshall Quarterly results
	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Sales	47.11	48.05	47.57	56.52	49.04	53.68	53.32	58.41	59.69	65.75	64.43	74.23
Expenses	43.18	43.70	42.46	49.40	43.85	47.02	47.47	50.94	51.97	56.51	56.08	64.92
Operating Profit	4.09	4.57	5.22	7.26	5.37	6.86	5.97	7.66	7.91	9.51	8.54	9.58
OPM %	8.6%	9.5%	11.0%	12.8%	10.9%	12.7%	11.2%	13.1%	13.2%	14.4%	13.2%	12.9%
Other Income	1.68	0.22	0.10	0.39	0.07	0.19	0.38	0.14	0.35	0.13	0.10	0.63
Interest	2.38	2.31	2.23	2.18	2.15	2.16	2.13	2.27	2.07	1.92	1.76	1.78
Depreciation	1.84	1.80	1.81	1.93	1.95	1.95	1.93	1.68	1.80	1.63	1.71	1.69
Profit before tax	1.51	0.65	1.24	3.50	1.30	2.90	2.25	3.81	4.34	6.04	5.12	6.69
Tax %	0.0%	1.5%	2.4%	0.3%	0.0%	−0.3%	1.3%	0.5%	0.5%	26.8%	25.3%	25.5%
Exceptional items	1.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	1.56	0.66	1.23	3.52	1.33	2.93	2.25	3.80	4.35	4.44	3.85	5.00
EPS (Rs)	1.37	0.57	1.08	3.12	1.17	2.60	1.99	3.37	3.87	3.95	3.42	4.45

Simmonds Marshall profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Simmonds Marshall Profit and loss
	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	144	154	187	194	151	134	156	185	191	207	237	264
Expenses	130	138	166	179	152	138	147	174	175	183	207	229
Operating Profit	16.04	16.05	21.06	15.05	0.00	−3.01	10.04	12.03	17.05	25.07	31.11	35.54
OPM %	11.0%	11.1%	11.0%	8.0%	−0.1%	−2.6%	7.0%	6.0%	9.0%	12.0%	13.0%	13.5%
Other Income	0.00	0.00	0.99	0.99	0.00	0.99	0.99	1.99	1.99	0.99	0.99	1.21
Interest	3.99	2.99	2.99	3.99	4.99	7.98	8.97	8.97	8.97	8.98	7.98	7.53
Depreciation	3.99	3.99	3.99	4.99	4.99	6.98	6.98	6.98	6.98	7.98	6.98	6.83
Profit before tax	7.98	9.99	14.97	7.99	−10.99	−17.98	−4.99	−2.99	2.99	8.98	15.98	22.19
Tax %	36.0%	35.0%	31.0%	26.0%	−28.0%	0.0%	0.0%	3.0%	1.0%	0.0%	10.0%	—
Exceptional items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.99	0.00	0.00	0.00
Net Profit	5.01	6.01	10.01	6.01	−8.01	−18.02	−5.01	−3.01	3.01	9.01	15.01	17.64
EPS (Rs)	4.20	5.66	8.92	5.22	−6.90	−15.92	−4.28	−2.41	2.90	7.98	13.18	15.69
Dividend payout %	12.0%	9.0%	8.0%	10.0%	−7.0%	0.0%	0.0%	0.0%	0.0%	0.0%	6.0%	—

Simmonds Marshall balance sheet

₹ crore, at each year end.

Simmonds Marshall Balance sheet
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.99	2.00	2.00	2.00	2.00	2.00	1.99	1.99	1.99	1.99	1.99	1.99
Reserves	40.95	45.00	52.01	61.04	65.11	56.03	37.89	32.89	29.90	33.91	41.90	55.90
Borrowings	35.12	32.11	32.12	28.10	37.13	47.15	91.18	89.20	84.19	84.29	83.23	67.19
Other Liabilities	27.13	20.09	25.12	32.15	36.17	34.16	46.08	41.00	50.21	41.02	47.03	43.21
Total Liabilities	105	100	111	123	141	140	177	165	166	161	174	169
Fixed Assets	26.94	22.95	28.97	27.98	28.98	25.95	82.83	77.85	71.95	66.87	73.85	72.90
CWIP	0.00	0.00	0.00	1.01	1.01	19.03	0.00	0.00	0.00	5.01	1.01	1.01
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	78.25	76.25	82.28	94.30	111	95.36	94.31	87.23	94.34	88.33	100	95.38
Inventories	34.11	31.09	34.08	40.08	63.14	65.19	56.17	53.17	61.16	55.10	62.20	56.16
Trade receivables	33.89	33.89	39.88	49.82	39.89	18.95	26.92	25.94	24.95	22.95	29.89	32.89
Cash & equivalents	6.01	5.99	2.99	0.99	1.01	0.99	0.99	0.00	0.00	0.00	0.00	0.00
Total Assets	105	100	111	123	141	140	177	165	166	161	174	169

Simmonds Marshall cash flow

₹ crore, for each year.

Simmonds Marshall Cash flow
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	9.02	9.02	9.01	11.02	0.00	14.03	7.02	14.02	13.01	17.02	16.02	32.04
Cash from investing activity	−5.97	−1.99	−7.97	−2.99	−4.98	−16.94	−7.97	−3.98	−0.99	−6.97	−6.97	−1.99
Cash from financing activity	−1.99	−7.98	−2.99	−7.98	5.99	1.99	0.00	−10.97	−12.97	−9.98	−8.99	−28.96
Net cash flow	0.00	0.00	−3.01	−1.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex	6.65	1.81	8.88	4.13	6.21	16.52	7.93	4.59	1.67	9.87	7.75	2.66
Free cash flow	2.01	8.02	0.00	7.02	−6.02	−2.01	−1.01	10.03	12.04	7.02	9.02	29.06
CFO / OP %	65.1%	85.1%	75.1%	70.1%	21.1%	−16,110.9%	−193.9%	132.1%	117.1%	99.1%	67.1%	102.1%

Simmonds Marshall ratios

Working-capital days and returns, by year.

Simmonds Marshall Ratios
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	87	86	94	96	76	46	74	59	49	43	54	51
Inventory days	223	197	203	206	306	395	355	316	287	241	275	212
Days payable	110	86	116	145	150	166	231	192	184	133	161	133
Cash conversion cycle	200	198	181	158	231	275	198	184	152	152	167	130
Working capital days	71	78	87	85	93	59	32	27	21	27	43	60
ROCE %	20.9%	14.9%	15.0%	19.9%	12.0%	−5.0%	−8.1%	3.0%	5.0%	8.9%	13.9%	19.9%

Simmonds Marshall: frequently asked questions

What are the latest quarterly results of Simmonds Marshall?

For the Sep 2026 quarter, Simmonds Marshall reported sales of ₹74.23 Cr, up 27.1% year on year and net profit of ₹5 Cr, up 31.6% year on year. The operating margin was 12.9%.

What is the annual revenue of Simmonds Marshall?

Simmonds Marshall's sales for the year to Mar 2026 were ₹237 Cr; over the last twelve months they were ₹264 Cr.

What is the net profit of Simmonds Marshall?

Net profit for the year to Mar 2026 was ₹15.01 Cr, and ₹17.64 Cr over the last twelve months. Earnings per share over the same trailing period were ₹15.69.

How much debt does Simmonds Marshall have?

Simmonds Marshall reported borrowings of ₹67.19 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.

What is the free cash flow of Simmonds Marshall?

Cash from operations was ₹32.04 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹29.06 Cr.

Loading…