MSR India (BSE 508922)₹2.78+4.51%Aluminium, Copper & Zinc Products
In the Mar 2026 quarter (standalone), MSR India reported sales of ₹0 Cr and net profit of −₹0.02 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.43 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.53 | 0.06 | 3.67 | 0.06 | 0.16 | 0.13 | 0.06 | 0.06 | 0.04 | 0.28 | 0.02 |
| Operating Profit | −0.06 | −0.53 | −0.06 | −3.66 | −0.06 | −0.16 | −0.13 | −0.06 | −0.06 | −0.04 | −0.28 | −0.02 |
| Other Income | 0.85 | 0.89 | 0.00 | 4.11 | 0.00 | −0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.23 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.25 | 0.37 | −0.10 | 0.44 | −0.08 | −0.50 | −0.15 | −0.08 | −0.08 | −0.06 | −0.30 | −0.04 |
| Tax % | 0.0% | 97.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.99 | 0.99 | 0.00 | 3.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.23 | 0.00 | −0.08 | 0.42 | −0.06 | −0.48 | −0.13 | −0.06 | −0.06 | −0.04 | −0.28 | −0.02 |
| EPS (Rs) | 0.05 | 0.00 | −0.02 | 0.08 | −0.02 | −0.09 | −0.03 | −0.02 | −0.02 | −0.02 | −0.06 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 166 | 107 | 122 | 169 | 49.74 | 29.28 | 13.58 | 4.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 164 | 102 | 116 | 163 | 43.25 | 74.64 | 14.33 | 8.96 | 0.82 | 0.32 | 0.43 | 0.40 |
| Operating Profit | 1.80 | 4.37 | 6.07 | 6.32 | 6.47 | −45.26 | −0.74 | −4.58 | −0.82 | −0.32 | −0.43 | −0.40 |
| OPM % | 1.1% | 4.1% | 5.0% | 3.7% | 13.1% | −154.6% | −5.5% | −104.8% | — | — | — | — |
| Other Income | 0.19 | 0.03 | 0.20 | 0.12 | 0.11 | 0.15 | 2.75 | 20.05 | 2.31 | 0.00 | 0.00 | 0.00 |
| Interest | 0.03 | 0.04 | 0.98 | 2.32 | 3.68 | 4.00 | 3.22 | 4.75 | 0.30 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.98 | 3.28 | 3.10 | 3.11 | 2.89 | 2.40 | 2.00 | 1.37 | 0.25 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.99 | 1.12 | 2.22 | 1.03 | 0.04 | −51.92 | −3.22 | 9.35 | 0.95 | −0.34 | −0.45 | −0.48 |
| Tax % | 18.4% | 18.9% | 19.9% | 51.0% | 0.0% | −21.8% | −42.7% | −120.1% | 623.4% | 0.0% | 0.0% | — |
| Exceptional items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.64 | 19.93 | −3.53 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.79 | 0.90 | 1.76 | 0.49 | 0.02 | −40.38 | −1.82 | 20.49 | −4.91 | −0.32 | −0.43 | −0.40 |
| EPS (Rs) | 0.14 | 0.15 | 0.29 | 0.09 | 0.00 | −6.44 | −0.30 | 3.27 | −0.79 | −0.06 | −0.08 | −0.10 |
| Dividend payout % | 78.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31.45 | 31.47 | 31.46 | 31.52 | 31.52 | 31.49 | 31.46 | 31.42 | 31.44 | 31.47 | 31.41 | 31.41 |
| Reserves | 0.36 | 0.40 | 1.59 | 3.37 | 3.87 | 3.90 | −36.48 | −38.28 | −17.82 | −16.89 | −41.88 | −42.32 |
| Borrowings | 0.12 | 0.13 | 0.22 | 12.43 | 35.34 | 34.34 | 37.64 | 29.26 | 21.06 | 7.74 | 7.74 | 7.74 |
| Other Liabilities | 22.33 | 31.44 | 22.43 | 5.98 | 6.62 | 12.63 | 4.43 | 13.68 | 2.98 | 2.69 | 3.19 | 3.63 |
| Total Liabilities | 54.26 | 63.44 | 55.70 | 53.30 | 77.35 | 82.36 | 37.05 | 36.08 | 37.66 | 25.01 | 0.46 | 0.46 |
| Fixed Assets | 5.88 | 17.50 | 25.86 | 25.56 | 30.58 | 23.57 | 21.28 | 16.33 | 11.74 | 0.02 | 0.02 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.47 | 0.00 | 0.00 | 0.00 | 0.49 | 0.34 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 35.91 | 45.94 | 29.84 | 27.74 | 46.28 | 58.45 | 15.73 | 19.71 | 25.92 | 24.99 | 0.44 | 0.44 |
| Inventories | 4.49 | 3.26 | 3.38 | 9.18 | 25.01 | 39.58 | 2.32 | 2.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 18.23 | 36.72 | 22.50 | 13.21 | 19.99 | 15.99 | 0.65 | 1.62 | 0.31 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.47 | 0.93 | 0.08 | 0.05 | 0.09 | 1.04 | 0.27 | 0.33 | 0.25 | 0.11 | 0.11 | 0.11 |
| Total Assets | 54.26 | 63.44 | 55.70 | 53.30 | 77.35 | 82.36 | 37.05 | 36.08 | 37.66 | 25.01 | 0.46 | 0.46 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 13.90 | 4.27 | 10.40 | 3.62 | 6.42 | 2.41 | −2.22 | 9.16 | 9.59 | −3.15 | −0.52 |
| Cash from investing activity | −33.94 | 8.56 | −12.05 | −2.73 | −8.64 | 3.29 | −0.10 | 2.91 | 3.23 | 11.89 | 0.00 |
| Cash from financing activity | 0.10 | 0.00 | 0.00 | −0.98 | 2.24 | −4.78 | 1.58 | −12.05 | −12.95 | −8.87 | 0.54 |
| Net cash flow | −19.93 | 12.83 | −1.64 | −0.07 | 0.00 | 0.94 | −0.76 | 0.06 | −0.07 | −0.09 | 0.00 |
| Capex | 33.69 | 1.40 | 11.65 | 2.79 | 8.14 | 0.30 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −19.69 | 2.88 | −1.21 | 0.84 | −1.69 | 5.56 | −2.33 | 12.05 | 12.75 | 8.27 | −0.52 |
| CFO / OP % | 2,222.9% | 246.0% | 241.9% | 69.9% | 108.0% | 39.9% | 5.0% | −1,223.1% | −209.1% | 381.0% | 161.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 77 | 79 | 76 | 38 | 42 | 116 | 7 | 42 | 24 | — |
| Inventory days | 18 | 6 | 12 | 31 | 59 | 661 | 14 | 135 | 0 | — |
| Days payable | 95 | 67 | 80 | 19 | 14 | 192 | 21 | 563 | 99 | — |
| Cash conversion cycle | 2 | 20 | 9 | 52 | 89 | 587 | 1 | −384 | −73 | — |
| Working capital days | 2 | 29 | 24 | 28 | 18 | 100 | −361 | −745 | −587 | — |
| ROCE % | 2.1% | 3.0% | 3.5% | 8.0% | 5.7% | 5.3% | −93.5% | −9.6% | −20.8% | −3.4% |
For the Mar 2026 quarter, MSR India reported sales of ₹0 Cr and net profit of −₹0.02 Cr.
MSR India's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.43 Cr, and −₹0.40 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.10.
MSR India reported borrowings of ₹7.74 Cr at Mar 2026, against cash and equivalents of ₹0.11 Cr.
Cash from operations was −₹0.52 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹0.52 Cr.