Thakral Services (India) (BSE 509015)₹13.310.00%Industrial Products
In the Mar 2026 quarter (standalone), Thakral Services (India) reported sales of ₹0.32 Cr, up 220.0% from Mar 2025, and net profit of ₹0.13 Cr. For the year to Mar 2026, sales were ₹0.73 Cr and net profit −₹0.04 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.52 | 11.75 | 3.97 | 3.24 | 0.26 | 0.06 | 0.10 | 0.10 | 0.13 | 0.17 | 0.12 | 0.32 |
| Expenses | 8.61 | 11.79 | 4.03 | 3.76 | 0.48 | 0.28 | 0.28 | 0.28 | 0.24 | 0.37 | 0.25 | 0.31 |
| Operating Profit | −3.05 | 0.03 | −0.04 | −0.50 | −0.21 | −0.21 | −0.19 | −0.19 | −0.10 | −0.21 | −0.14 | 0.04 |
| OPM % | −55.0% | 0.2% | −0.8% | −15.1% | −74.1% | −285.7% | −200.0% | −200.0% | −64.3% | −125.0% | −118.2% | 9.1% |
| Other Income | 0.09 | 0.16 | 0.04 | 0.10 | 0.09 | 0.04 | 0.17 | 0.17 | 0.00 | 0.08 | 0.15 | 0.08 |
| Interest | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −3.14 | −0.02 | 0.01 | −0.36 | −0.09 | −0.14 | 0.00 | 0.00 | −0.07 | −0.10 | 0.02 | 0.11 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −3.16 | −0.03 | 0.03 | −0.38 | −0.11 | −0.16 | 0.00 | 0.00 | −0.09 | −0.12 | 0.04 | 0.13 |
| EPS (Rs) | −2.67 | −0.01 | 0.01 | −0.31 | −0.08 | −0.12 | 0.00 | 0.00 | −0.06 | −0.08 | 0.02 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.30 | 24.09 | 19.54 | 20.93 | 23.29 | 16.58 | 16.58 | 18.45 | 24.51 | 0.52 | 0.73 | 0.74 |
| Expenses | 20.22 | 22.66 | 19.61 | 20.14 | 22.54 | 18.28 | 19.04 | 21.29 | 28.17 | 1.28 | 1.13 | 1.17 |
| Operating Profit | −1.86 | 1.56 | −0.03 | 0.87 | 0.87 | −1.63 | −2.40 | −2.77 | −3.53 | −0.77 | −0.39 | −0.41 |
| OPM % | −10.1% | 6.5% | −0.1% | 4.1% | 3.7% | −9.7% | −14.4% | −15.0% | −14.3% | −149.0% | −51.3% | −55.4% |
| Other Income | 0.09 | 0.07 | 0.63 | 0.46 | 0.52 | 0.56 | 0.21 | 0.37 | 0.42 | 0.50 | 0.34 | 0.31 |
| Interest | 0.94 | 0.84 | 0.78 | 0.75 | 0.75 | 0.55 | 0.00 | 0.16 | 0.06 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.47 | 0.48 | 0.35 | 0.29 | 0.27 | 0.26 | 0.19 | 0.73 | 0.35 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −3.15 | 0.30 | −0.50 | 0.28 | 0.36 | −1.85 | −2.34 | −3.26 | −3.51 | −0.24 | −0.02 | −0.04 |
| Tax % | 9.5% | −167.7% | 113.8% | 27.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | −3.47 | 0.84 | −1.11 | 0.22 | 0.38 | −1.88 | −2.36 | −3.28 | −3.52 | −0.26 | −0.04 | −0.04 |
| EPS (Rs) | −2.94 | 0.70 | −0.93 | 0.17 | 0.31 | −1.58 | −1.99 | −2.78 | −2.98 | −0.20 | −0.02 | −0.03 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.53 | 3.53 | 3.53 | 3.53 | 3.51 | 3.51 | 3.53 | 3.53 | 3.53 | 3.51 | 3.51 | 3.53 |
| Reserves | 1.64 | −1.80 | −0.96 | −2.12 | −1.87 | −1.50 | −3.32 | −5.57 | −8.83 | −12.39 | −12.66 | −12.71 |
| Borrowings | 12.14 | 10.73 | 6.22 | 5.67 | 3.48 | 2.57 | 8.96 | 10.93 | 14.10 | 7.79 | 8.32 | 8.09 |
| Other Liabilities | 10.02 | 8.54 | 12.97 | 12.18 | 12.29 | 15.45 | 7.86 | 8.69 | 7.67 | 6.02 | 2.56 | 2.27 |
| Total Liabilities | 27.33 | 21.00 | 21.76 | 19.26 | 17.41 | 20.03 | 17.03 | 17.58 | 16.47 | 4.93 | 1.73 | 1.18 |
| Fixed Assets | 1.29 | 1.05 | 0.99 | 0.91 | 0.68 | 0.50 | 0.41 | 0.24 | 1.34 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Other Assets | 26.03 | 19.93 | 20.75 | 18.32 | 16.72 | 19.53 | 16.62 | 17.34 | 15.13 | 4.91 | 1.73 | 1.18 |
| Inventories | 1.80 | 1.40 | 1.40 | 1.02 | 1.00 | 2.74 | 2.00 | 2.71 | 2.63 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 18.40 | 13.40 | 15.57 | 13.90 | 12.12 | 11.97 | 10.13 | 9.78 | 7.61 | 3.85 | 0.05 | 0.30 |
| Cash & equivalents | 0.19 | 0.14 | 0.50 | 0.58 | 0.29 | 1.33 | 0.39 | 0.42 | 1.49 | 0.33 | 0.51 | 0.19 |
| Total Assets | 27.33 | 21.00 | 21.76 | 19.26 | 17.41 | 20.03 | 17.03 | 17.58 | 16.47 | 4.93 | 1.73 | 1.18 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.11 | 2.47 | −1.58 | 2.66 | 2.87 | 2.60 | −0.20 | −1.94 | −0.22 | 4.14 | −0.35 | −0.09 |
| Cash from investing activity | 0.13 | −0.22 | −0.36 | −0.15 | −0.06 | −0.04 | −0.18 | 0.02 | −0.07 | 0.24 | 0.02 | 0.00 |
| Cash from financing activity | −0.91 | −2.32 | 2.13 | −2.30 | −3.13 | −1.51 | −0.58 | 1.98 | 1.39 | −5.50 | 0.53 | −0.23 |
| Net cash flow | −0.89 | −0.06 | 0.17 | 0.22 | −0.32 | 1.06 | −0.98 | 0.06 | 1.08 | −1.10 | 0.19 | −0.33 |
| Capex | 0.11 | 0.25 | 0.40 | 0.29 | 0.05 | 0.07 | 0.15 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.01 | 2.22 | −1.99 | 2.36 | 2.81 | 2.52 | −0.35 | −1.95 | −0.32 | 4.32 | −0.35 | −0.09 |
| CFO / OP % | −8.0% | −139.1% | −219.1% | −13,650.1% | 378.9% | 321.9% | −1.0% | 68.9% | 37.9% | −116.1% | 78.9% | 25.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 229 | 268 | 236 | 260 | 212 | 188 | 223 | 215 | 151 | 57 | 43 | 153 |
| Inventory days | 37 | 52 | 41 | 43 | 42 | 99 | 96 | 115 | 99 | 0 | 0 | — |
| Days payable | 100 | 111 | 40 | 82 | 85 | 94 | 139 | 164 | 139 | — | — | — |
| Cash conversion cycle | 169 | 210 | 238 | 223 | 171 | 195 | 182 | 168 | 112 | 57 | 43 | 153 |
| Working capital days | 85 | 85 | 96 | 101 | 71 | 44 | 182 | 179 | 104 | −22 | −1,023 | −681 |
| ROCE % | −13.3% | −14.9% | 10.8% | 3.5% | 17.2% | 23.2% | −19.0% | −26.1% | −35.1% | −89.2% | — | — |
For the Mar 2026 quarter, Thakral Services (India) reported sales of ₹0.32 Cr, up 220.0% year on year and net profit of ₹0.13 Cr. The operating margin was 9.1%.
Thakral Services (India)'s sales for the year to Mar 2026 were ₹0.73 Cr; over the last twelve months they were ₹0.74 Cr.
Net profit for the year to Mar 2026 was −₹0.04 Cr, and −₹0.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.03.
Thakral Services (India) reported borrowings of ₹8.09 Cr at Mar 2026, against cash and equivalents of ₹0.19 Cr.
Cash from operations was −₹0.09 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.09 Cr.