Hathway Bhawani Cabletel & Datacom (BSE 509073)₹10.50−3.67%TV Broadcasting & Software Production
In the Sep 2026 quarter (consolidated), Hathway Bhawani Cabletel & Datacom reported sales of ₹0.51 Cr, down 16.4% from Sep 2025, and net profit of −₹0.09 Cr. For the year to Mar 2026, sales were ₹2.38 Cr and net profit −₹0.16 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.66 | 0.67 | 0.59 | 0.59 | 0.60 | 0.76 | 0.60 | 0.61 | 0.59 | 0.59 | 0.57 | 0.51 |
| Expenses | 0.62 | 0.63 | 0.68 | 0.63 | 0.63 | 0.60 | 0.57 | 0.59 | 0.52 | 0.75 | 0.53 | 0.59 |
| Operating Profit | 0.05 | 0.03 | −0.08 | −0.05 | −0.02 | 0.15 | 0.02 | 0.01 | 0.06 | −0.15 | 0.05 | −0.09 |
| OPM % | 9.0% | 6.1% | −11.7% | −6.6% | −5.1% | 20.8% | 4.9% | 3.3% | 12.1% | −23.3% | 10.4% | −15.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.16 | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 | 0.02 | 0.06 | 0.02 | 0.02 |
| Profit before tax | 0.04 | 0.00 | −0.12 | −0.08 | −0.06 | 0.30 | 0.00 | −0.03 | 0.05 | −0.19 | 0.13 | −0.11 |
| Tax % | 0.0% | — | −18.2% | −28.6% | 0.0% | 20.7% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.01 | 0.00 | −0.08 | −0.05 | −0.03 | 0.22 | 0.00 | −0.01 | 0.02 | −0.17 | 0.11 | −0.09 |
| EPS (Rs) | 0.03 | −0.02 | −0.12 | −0.08 | −0.06 | 0.29 | −0.02 | −0.03 | 0.05 | −0.23 | 0.16 | −0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.26 | 12.55 | 4.86 | 4.70 | 4.86 | 4.35 | 3.83 | 3.05 | 2.69 | 2.56 | 2.38 | 2.26 |
| Expenses | 17.90 | 13.13 | 6.63 | 3.20 | 2.54 | 2.78 | 2.80 | 2.70 | 2.60 | 2.52 | 2.41 | 2.39 |
| Operating Profit | −0.67 | −0.59 | −1.74 | 1.53 | 2.33 | 1.56 | 1.02 | 0.34 | 0.08 | 0.03 | −0.02 | −0.13 |
| OPM % | −3.8% | −4.6% | −35.9% | 32.3% | 47.7% | 36.0% | 27.0% | 11.5% | 3.4% | 1.6% | −0.4% | −5.8% |
| Other Income | 0.09 | 0.35 | 2.58 | 0.03 | 0.24 | 0.04 | 0.07 | 0.06 | 0.03 | 0.17 | 0.02 | 0.10 |
| Interest | 0.21 | 0.04 | 0.19 | 0.26 | 0.17 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.69 | 0.66 | 0.68 | 1.30 | 0.21 | 0.17 | 0.18 | 0.15 | 0.16 | 0.15 | 0.17 | 0.12 |
| Profit before tax | −1.47 | −0.91 | −0.02 | 0.03 | 2.20 | 1.38 | 0.95 | 0.27 | −0.05 | 0.07 | −0.17 | −0.12 |
| Tax % | −6.9% | 0.0% | 0.0% | 0.0% | −68.9% | 21.9% | 14.9% | 34.6% | 0.0% | 33.3% | 6.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −1.35 | −0.89 | 0.00 | 0.01 | 3.69 | 1.06 | 0.79 | 0.16 | −0.03 | 0.03 | −0.16 | −0.13 |
| EPS (Rs) | −1.69 | −1.12 | −0.02 | 0.03 | 4.58 | 1.33 | 1.00 | 0.22 | −0.06 | 0.06 | −0.22 | −0.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.11 | 8.12 | 8.11 | 8.11 | 8.11 | 8.12 | 8.11 | 8.10 | 8.11 | 8.10 | 8.11 | 8.12 |
| Reserves | −9.95 | −11.32 | −12.16 | −12.09 | −12.06 | −8.37 | −7.30 | −6.50 | −6.32 | −6.36 | −6.31 | −6.48 |
| Borrowings | 1.46 | 1.42 | 0.00 | 3.49 | 1.59 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 13.99 | 14.85 | 16.23 | 6.62 | 5.65 | 3.42 | 2.76 | 1.48 | 0.82 | 0.76 | 0.88 | 0.57 |
| Total Liabilities | 13.61 | 13.07 | 12.18 | 6.13 | 3.29 | 4.36 | 3.57 | 3.08 | 2.61 | 2.50 | 2.68 | 2.21 |
| Fixed Assets | 4.46 | 4.04 | 3.28 | 2.67 | 1.40 | 1.14 | 1.07 | 0.98 | 0.93 | 0.86 | 0.75 | 0.70 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.08 | 0.19 | 0.49 | 0.31 | 0.34 | 0.34 | 0.28 | 0.20 | 0.11 | 0.10 | 0.00 |
| Other Assets | 9.15 | 8.95 | 8.71 | 2.97 | 1.58 | 2.88 | 2.16 | 1.82 | 1.48 | 1.53 | 1.83 | 1.51 |
| Trade receivables | 2.83 | 3.44 | 3.01 | 0.12 | 0.06 | 0.03 | 0.10 | 0.10 | 0.11 | 0.03 | 0.27 | 0.07 |
| Cash & equivalents | 1.76 | 1.40 | 1.80 | 0.49 | 0.25 | 0.08 | 0.13 | 0.09 | 0.00 | 0.11 | 0.18 | 0.05 |
| Total Assets | 13.61 | 13.07 | 12.18 | 6.13 | 3.29 | 4.36 | 3.57 | 3.08 | 2.61 | 2.50 | 2.68 | 2.21 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.05 | 0.58 | 2.09 | −4.56 | 1.80 | 0.36 | 1.43 | 0.00 | 0.01 | 0.20 | −0.01 | 0.00 |
| Cash from investing activity | −0.61 | −0.45 | −0.25 | −0.06 | 0.10 | 0.00 | −0.10 | −0.02 | −0.10 | −0.09 | −0.04 | 0.00 |
| Cash from financing activity | −0.19 | −0.22 | −1.44 | 3.31 | −2.14 | −0.54 | −1.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 1.25 | −0.12 | 0.40 | −1.32 | −0.25 | −0.18 | 0.05 | −0.05 | −0.10 | 0.12 | −0.08 | 0.00 |
| Capex | 0.73 | 0.57 | 0.32 | 0.09 | 0.02 | 0.00 | 0.13 | 0.09 | 0.12 | 0.11 | 0.06 | 0.07 |
| Free cash flow | 1.37 | 0.04 | 1.83 | −4.66 | 1.81 | 0.38 | 1.33 | −0.10 | −0.10 | 0.12 | −0.07 | −0.06 |
| CFO / OP % | −117.1% | −61.1% | −334.1% | 317.0% | 106.9% | 24.9% | 73.0% | −1.0% | 6.0% | 232.9% | −50.0% | −200.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 63 | 73 | 87 | 8 | 4 | 2 | 8 | 9 | 12 | 3 | 37 | 9 |
| Cash conversion cycle | 62 | 72 | 86 | 7 | 3 | 0 | 7 | 8 | 11 | 2 | 36 | 8 |
| Working capital days | −208 | −226 | −317 | −414 | −506 | −312 | −205 | −114 | −67 | −61 | −26 | −37 |
| ROCE % | −199.4% | — | — | — | — | — | 164.6% | 77.7% | 15.3% | −2.3% | 2.8% | −9.3% |
For the Sep 2026 quarter, Hathway Bhawani Cabletel & Datacom reported sales of ₹0.51 Cr, down 16.4% year on year and net profit of −₹0.09 Cr. The operating margin was −15.4%.
Hathway Bhawani Cabletel & Datacom's sales for the year to Mar 2026 were ₹2.38 Cr; over the last twelve months they were ₹2.26 Cr.
Net profit for the year to Mar 2026 was −₹0.16 Cr, and −₹0.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.15.
Hathway Bhawani Cabletel & Datacom reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.05 Cr.
Cash from operations was ₹0 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.06 Cr.