M M Rubber Co (BSE 509196)₹58.29+0.50%Tyres & Rubber Products
In the Mar 2026 quarter (standalone), M M Rubber Co reported sales of ₹9.99 Cr, up 6.1% from Mar 2025, and net profit of ₹0.36 Cr, up 157.1% year on year. For the year to Mar 2026, sales were ₹40.09 Cr and net profit −₹1.19 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.51 | 10.35 | 10.89 | 9.91 | 10.25 | 10.86 | 10.46 | 9.42 | 9.19 | 10.29 | 10.58 | 9.99 |
| Expenses | 10.04 | 10.05 | 10.78 | 10.83 | 9.78 | 13.02 | 11.57 | 8.80 | 9.30 | 10.35 | 10.90 | 9.47 |
| Operating Profit | 0.50 | 0.31 | 0.12 | −0.90 | 0.49 | −2.11 | −1.08 | 0.65 | −0.07 | −0.01 | −0.27 | 0.53 |
| OPM % | 4.8% | 3.1% | 1.2% | −9.2% | 4.8% | −19.6% | −10.5% | 7.0% | −0.9% | −0.2% | −2.7% | 5.4% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.18 | 0.06 | 0.00 | 0.00 | 0.00 | 0.01 |
| Interest | 0.07 | 0.13 | 0.14 | 0.18 | 0.18 | 0.20 | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 |
| Depreciation | 0.11 | 0.16 | 0.13 | 0.40 | 0.17 | 0.26 | 0.24 | 0.28 | 0.15 | 0.15 | 0.15 | 0.45 |
| Profit before tax | 0.33 | 0.03 | −0.15 | −1.50 | 0.15 | −2.60 | −1.40 | 0.20 | −0.50 | −0.42 | −0.69 | −0.15 |
| Tax % | 46.9% | 0.0% | 0.0% | 13.4% | 0.0% | 0.0% | 0.0% | 21.0% | 0.0% | 0.0% | 0.0% | −371.4% |
| Net Profit | 0.16 | 0.01 | −0.13 | −1.69 | 0.13 | −2.57 | −1.38 | 0.14 | −0.48 | −0.40 | −0.67 | 0.36 |
| EPS (Rs) | 0.26 | 0.02 | −0.21 | −2.72 | 0.21 | −4.13 | −2.22 | 0.23 | −0.78 | −0.65 | −1.08 | 0.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.77 | 19.39 | 25.15 | 28.12 | 29.79 | 26.36 | 34.96 | 39.15 | 39.40 | 39.00 | 40.09 | 40.05 |
| Expenses | 16.88 | 18.44 | 23.85 | 26.61 | 30.45 | 29.50 | 32.56 | 35.07 | 39.36 | 41.09 | 40.02 | 40.02 |
| Operating Profit | 0.91 | 1.01 | 1.33 | 1.57 | −0.54 | −3.04 | 2.52 | 4.18 | 0.10 | −1.93 | 0.14 | 0.18 |
| OPM % | 5.2% | 5.3% | 5.3% | 5.6% | −1.9% | −11.6% | 7.2% | 10.7% | 0.3% | −5.0% | 0.4% | 0.5% |
| Other Income | 0.12 | 0.16 | 0.04 | 0.01 | 1.91 | 0.01 | 0.01 | 0.02 | 0.05 | 0.23 | 0.04 | 0.01 |
| Interest | 0.70 | 0.64 | 0.65 | 0.65 | 0.44 | 0.21 | 0.35 | 0.37 | 0.62 | 0.95 | 0.97 | 0.94 |
| Depreciation | 0.07 | 0.16 | 0.28 | 0.33 | 0.36 | 0.46 | 0.53 | 0.72 | 0.83 | 0.98 | 0.93 | 0.90 |
| Profit before tax | 0.27 | 0.38 | 0.45 | 0.61 | 0.56 | −3.73 | 1.66 | 3.12 | −1.31 | −3.66 | −1.73 | −1.76 |
| Tax % | 0.0% | 18.9% | 31.9% | 20.0% | 60.0% | 0.8% | 12.1% | 18.0% | 26.9% | 1.1% | −30.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.25 | 0.30 | 0.29 | 0.47 | 0.21 | −3.74 | 1.44 | 2.55 | −1.64 | −3.67 | −1.19 | −1.19 |
| EPS (Rs) | 0.51 | 0.61 | 0.59 | 0.95 | 0.34 | −6.01 | 2.32 | 4.10 | −2.64 | −5.90 | −1.92 | −1.93 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| Reserves | −0.65 | −0.44 | 6.39 | 5.20 | 5.68 | 14.11 | 10.36 | 11.81 | 18.38 | 16.72 | 13.02 | 11.39 |
| Borrowings | 4.58 | 4.44 | 4.77 | 5.58 | 5.27 | 1.03 | 3.72 | 3.58 | 2.53 | 7.38 | 10.65 | 9.97 |
| Other Liabilities | 3.60 | 3.20 | 4.29 | 5.11 | 4.77 | 4.77 | 5.03 | 5.61 | 7.69 | 6.97 | 8.89 | 10.34 |
| Total Liabilities | 8.54 | 8.21 | 16.46 | 16.90 | 16.73 | 21.17 | 20.37 | 22.26 | 29.86 | 32.33 | 33.82 | 32.96 |
| Fixed Assets | 0.66 | 0.70 | 9.04 | 8.63 | 8.61 | 10.23 | 11.76 | 12.66 | 19.57 | 21.92 | 21.23 | 19.77 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 7.88 | 7.51 | 7.42 | 8.27 | 8.12 | 10.94 | 8.61 | 9.60 | 10.29 | 10.41 | 12.59 | 13.19 |
| Inventories | 4.33 | 4.15 | 4.12 | 3.89 | 4.34 | 5.69 | 4.99 | 5.07 | 6.96 | 6.30 | 8.94 | 10.69 |
| Trade receivables | 1.40 | 1.59 | 1.78 | 2.85 | 2.05 | 1.79 | 2.19 | 2.71 | 1.73 | 2.82 | 2.10 | 1.42 |
| Cash & equivalents | 0.44 | 0.34 | 0.33 | 0.42 | 0.58 | 2.34 | 0.47 | 0.46 | 0.35 | 0.46 | 0.22 | 0.29 |
| Total Assets | 8.54 | 8.21 | 16.46 | 16.90 | 16.73 | 21.17 | 20.37 | 22.26 | 29.86 | 32.33 | 33.82 | 32.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.35 | 0.51 | 0.36 | 1.75 | 1.45 | −0.62 | −2.05 | 1.91 | 3.10 | −1.04 | −2.30 | 1.44 |
| Cash from investing activity | −0.16 | 0.01 | 0.00 | −1.83 | −0.29 | −1.00 | −1.97 | −1.41 | −2.19 | −3.14 | −0.01 | −0.01 |
| Cash from financing activity | −0.22 | −0.65 | −0.46 | 0.15 | −1.01 | 3.42 | 2.20 | −0.52 | −1.03 | 4.33 | 2.10 | −1.38 |
| Net cash flow | −0.02 | −0.09 | −0.09 | 0.07 | 0.17 | 1.75 | −1.86 | −0.02 | −0.10 | 0.12 | −0.24 | 0.04 |
| Capex | 0.27 | 0.10 | 0.17 | 1.88 | 0.31 | 1.04 | 2.03 | 1.46 | 2.22 | 3.20 | 0.38 | 0.06 |
| Free cash flow | 0.07 | 0.42 | 0.20 | −0.14 | 1.13 | −1.68 | −4.08 | 0.49 | 0.89 | −4.27 | −2.62 | 1.37 |
| CFO / OP % | 39.0% | 57.0% | 36.0% | 134.0% | 100.0% | 87.0% | 68.0% | 76.0% | 80.1% | −473.0% | 119.0% | 967.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 31 | 33 | 34 | 42 | 27 | 22 | 30 | 28 | 16 | 26 | 20 | 13 |
| Inventory days | 202 | 191 | 177 | 120 | — | — | 135 | 101 | 146 | 115 | 164 | 210 |
| Days payable | 88 | 69 | 48 | 79 | — | — | 45 | 45 | 58 | 35 | 53 | 64 |
| Cash conversion cycle | 146 | 156 | 163 | 83 | 28 | 23 | 121 | 85 | 105 | 107 | 132 | 160 |
| Working capital days | −24 | −20 | −13 | −15 | −14 | 65 | 19 | 14 | 21 | 7 | −26 | −35 |
| ROCE % | 19.4% | 19.4% | 11.8% | 9.1% | 10.6% | −6.5% | −22.1% | 12.5% | 18.0% | −2.9% | −10.6% | −3.1% |
For the Mar 2026 quarter, M M Rubber Co reported sales of ₹9.99 Cr, up 6.1% year on year and net profit of ₹0.36 Cr, up 157.1% year on year. The operating margin was 5.4%.
M M Rubber Co's sales for the year to Mar 2026 were ₹40.09 Cr; over the last twelve months they were ₹40.05 Cr.
Net profit for the year to Mar 2026 was −₹1.19 Cr, and −₹1.19 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.93.
M M Rubber Co reported borrowings of ₹9.97 Cr at Mar 2026, against cash and equivalents of ₹0.29 Cr.
Cash from operations was ₹1.44 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.37 Cr.