Garware Marine Industries (BSE 509563)₹18.93+12.01%Other Textile Products
In the Mar 2026 quarter (standalone), Garware Marine Industries reported sales of ₹0.25 Cr, up 8.7% from Mar 2025, and net profit of −₹0.04 Cr, down 140.0% year on year. For the year to Mar 2026, sales were ₹1.07 Cr and net profit ₹0.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.15 | 0.14 | 0.14 | 0.40 | 0.28 | 0.26 | 0.23 | 0.25 | 0.25 | 0.29 | 0.25 |
| Expenses | 0.19 | 0.17 | 0.17 | 0.21 | 0.17 | 0.19 | 0.18 | 0.19 | 0.19 | 0.16 | 0.25 | 0.31 |
| Operating Profit | 0.00 | −0.03 | −0.02 | −0.08 | 0.22 | 0.08 | 0.09 | 0.05 | 0.05 | 0.10 | 0.03 | −0.05 |
| OPM % | 0.0% | −12.4% | −19.9% | −46.6% | 56.2% | 31.1% | 29.7% | 16.7% | 23.2% | 34.7% | 13.4% | −23.0% |
| Other Income | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | −0.01 | 0.01 | −0.06 | 0.22 | 0.08 | 0.07 | 0.04 | 0.05 | 0.09 | 0.04 | −0.04 |
| Tax % | — | 0.0% | 0.0% | 0.0% | 17.4% | 11.2% | 12.6% | −119.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.00 | −0.01 | 0.01 | −0.06 | 0.18 | 0.06 | 0.05 | 0.10 | 0.05 | 0.08 | 0.04 | −0.04 |
| EPS (Rs) | 0.00 | −0.02 | 0.02 | −0.11 | 0.32 | 0.11 | 0.09 | 0.18 | 0.09 | 0.15 | 0.08 | −0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.15 | 0.87 | 1.14 | 1.24 | 1.11 | 1.29 | 1.57 | 1.21 | 0.65 | 1.19 | 1.07 | 1.04 |
| Expenses | 1.87 | 1.53 | 0.94 | 1.01 | 1.03 | 1.14 | 1.56 | 1.09 | 0.77 | 0.75 | 0.95 | 0.91 |
| Operating Profit | −0.71 | −0.67 | 0.21 | 0.22 | 0.07 | 0.16 | 0.02 | 0.11 | −0.13 | 0.45 | 0.11 | 0.13 |
| OPM % | −62.0% | −75.0% | 17.4% | 18.5% | 7.2% | 11.6% | 0.6% | 9.9% | −18.2% | 36.7% | 11.2% | 12.5% |
| Other Income | 0.80 | 0.27 | 0.13 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.03 | 0.00 |
| Interest | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | −0.42 | 0.30 | 0.22 | 0.08 | 0.14 | 0.01 | 0.11 | −0.06 | 0.43 | 0.15 | 0.14 |
| Tax % | 66.7% | 18.7% | 90.4% | 4.4% | 11.2% | 6.7% | 0.0% | 0.0% | 0.0% | 0.0% | 6.3% | — |
| Exceptional items | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | −0.50 | 0.02 | 0.21 | 0.07 | 0.13 | 0.00 | 0.11 | −0.06 | 0.42 | 0.14 | 0.13 |
| EPS (Rs) | 0.00 | −0.87 | 0.04 | 0.37 | 0.13 | 0.23 | 0.01 | 0.20 | −0.11 | 0.74 | 0.25 | 0.24 |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.75 | 5.74 | 5.76 | 5.76 | 5.75 | 5.74 | 5.76 | 5.76 | 5.76 | 5.75 | 5.75 | 5.75 |
| Reserves | −0.12 | −0.13 | −0.63 | 1.72 | 0.49 | −0.72 | −0.01 | 5.41 | 2.13 | 5.27 | 12.14 | 4.57 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.90 | 0.59 | 0.62 | 0.93 | 0.84 | 0.68 | 0.69 | 0.29 | 0.32 | 0.44 | 1.20 | 0.26 |
| Total Liabilities | 6.53 | 6.20 | 5.75 | 8.41 | 7.08 | 5.70 | 6.44 | 11.46 | 8.21 | 11.46 | 19.09 | 10.58 |
| Fixed Assets | 0.03 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.89 | 0.88 | 0.83 | 3.08 | 1.63 | 0.37 | 0.92 | 6.52 | 2.94 | 6.29 | 13.63 | 4.88 |
| Other Assets | 5.61 | 5.31 | 4.90 | 5.30 | 5.44 | 5.33 | 5.50 | 4.91 | 5.24 | 5.15 | 5.45 | 5.69 |
| Inventories | 0.99 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 3.33 | 3.60 | 3.97 | 4.19 | 4.45 | 4.48 | 4.40 | 4.30 | 4.58 | 4.63 | 5.01 | 5.08 |
| Cash & equivalents | 0.24 | 0.40 | 0.08 | 0.17 | 0.48 | 0.35 | 0.56 | 0.15 | 0.07 | 0.05 | 0.04 | 0.02 |
| Total Assets | 6.53 | 6.20 | 5.75 | 8.41 | 7.08 | 5.70 | 6.44 | 11.46 | 8.21 | 11.46 | 19.09 | 10.58 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.50 | −0.44 | −0.43 | −0.19 | 0.27 | −0.02 | 0.23 | 0.11 | −0.09 | −0.03 | 0.00 | −0.07 |
| Cash from investing activity | 0.02 | 0.66 | 0.16 | 0.05 | 0.21 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | −0.02 | 0.05 |
| Cash from financing activity | 0.11 | −0.08 | −0.06 | 0.24 | −0.15 | −0.15 | −0.03 | −0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −0.39 | 0.17 | −0.33 | 0.10 | 0.33 | −0.15 | 0.22 | −0.42 | −0.09 | −0.04 | −0.02 | −0.03 |
| Capex | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 |
| Free cash flow | −0.47 | −0.41 | −0.41 | −0.18 | 0.25 | 0.00 | 0.21 | 0.08 | −0.07 | −0.01 | 0.00 | −0.05 |
| CFO / OP % | 64.0% | 60.0% | 62.0% | −70.0% | 109.0% | 38.0% | 160.0% | 1,300.1% | −50.0% | 8.0% | 2.0% | 8.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,312 | 1,137 | 1,652 | 1,334 | 1,303 | 1,464 | 1,239 | 997 | 1,374 | 2,567 | 1,528 | 1,721 |
| Inventory days | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 1,312 | 1,137 | 1,652 | 1,334 | 1,303 | 1,464 | 1,239 | 997 | 1,374 | 2,567 | 1,528 | 1,721 |
| Working capital days | 1,668 | 1,315 | 1,900 | 1,489 | 1,352 | 1,519 | 1,286 | 1,030 | 1,388 | 2,339 | 1,417 | 1,632 |
| ROCE % | −6.4% | −9.1% | −9.6% | 3.5% | 3.6% | 1.8% | 3.0% | 0.2% | 1.3% | −0.7% | 3.0% | 1.1% |
For the Mar 2026 quarter, Garware Marine Industries reported sales of ₹0.25 Cr, up 8.7% year on year and net profit of −₹0.04 Cr, down 140.0% year on year. The operating margin was −23.0%.
Garware Marine Industries' sales for the year to Mar 2026 were ₹1.07 Cr; over the last twelve months they were ₹1.04 Cr.
Net profit for the year to Mar 2026 was ₹0.14 Cr, and ₹0.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.24.
Garware Marine Industries reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was −₹0.07 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.05 Cr.