Hindoostan Mills (BSE 509895)₹166.50+9.54%Other Textile Products
In the Mar 2026 quarter (standalone), Hindoostan Mills reported sales of ₹4.08 Cr, up 3.3% from Mar 2025, and net profit of −₹3.53 Cr. For the year to Mar 2026, sales were ₹14.50 Cr and net profit −₹6.62 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.60 | 23.24 | 21.72 | 22.67 | 4.46 | 3.73 | 3.68 | 3.95 | 3.45 | 3.36 | 3.46 | 4.08 |
| Expenses | 22.02 | 23.67 | 21.80 | 22.68 | 4.20 | 3.92 | 3.60 | 3.82 | 3.57 | 3.75 | 3.81 | 4.02 |
| Operating Profit | −1.46 | −0.49 | −0.12 | −0.06 | 0.27 | −0.20 | 0.09 | 0.10 | −0.13 | −0.38 | −0.34 | 0.05 |
| OPM % | −7.2% | −2.1% | −0.5% | −0.3% | 5.8% | −5.1% | 2.2% | 2.8% | −3.5% | −11.6% | −10.2% | 1.0% |
| Other Income | 1.53 | 0.95 | 1.86 | 1.67 | −0.74 | −5.20 | −1.64 | −1.87 | −0.71 | −0.69 | 0.35 | −3.12 |
| Interest | 0.16 | 0.19 | 0.10 | 0.00 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Depreciation | 0.53 | 0.50 | 0.48 | 0.69 | 0.38 | 0.39 | 0.39 | 0.40 | 0.36 | 0.40 | 0.40 | 0.40 |
| Profit before tax | −0.61 | −0.20 | 1.17 | 0.90 | −0.86 | −5.77 | −1.95 | −2.15 | −1.18 | −1.47 | −0.41 | −3.46 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | −7.03 | −2.01 | −2.01 | −2.01 | −1.01 | −1.01 | −2.01 |
| Net Profit | −0.60 | −0.20 | 1.17 | 0.90 | −0.87 | −5.77 | −1.95 | −2.15 | −1.18 | −1.47 | −0.41 | −3.53 |
| EPS (Rs) | −3.65 | −1.25 | 7.08 | 5.46 | −5.28 | −34.65 | −11.75 | −12.96 | −7.13 | −8.86 | −2.51 | −21.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 159 | 155 | 156 | 162 | 141 | 65.18 | 104 | 99.10 | 88.27 | 33.16 | 14.50 | 14.35 |
| Expenses | 151 | 155 | 155 | 166 | 142 | 68.47 | 101 | 105 | 90.17 | 46.43 | 15.27 | 15.15 |
| Operating Profit | 7.35 | −0.36 | 0.61 | −3.76 | −1.33 | −3.42 | 2.21 | −6.15 | −2.12 | −13.39 | −0.83 | −0.80 |
| OPM % | 4.6% | −0.2% | 0.4% | −2.3% | −1.0% | −5.3% | 2.1% | −6.2% | −2.4% | −40.5% | −5.7% | −5.6% |
| Other Income | 5.71 | 2.00 | 2.29 | 2.49 | 2.30 | 26.39 | 2.65 | 3.69 | 6.00 | 4.86 | −4.16 | −4.17 |
| Interest | 3.32 | 2.68 | 2.33 | 1.99 | 1.21 | 0.86 | 0.16 | 0.44 | 0.43 | 0.25 | 0.08 | 0.11 |
| Depreciation | 11.87 | 12.48 | 11.23 | 8.61 | 5.90 | 4.94 | 5.37 | 3.92 | 2.17 | 1.98 | 1.53 | 1.56 |
| Profit before tax | −2.06 | −13.43 | −10.60 | −11.80 | −6.11 | 17.10 | −0.65 | −6.78 | 1.26 | −10.75 | −6.55 | −6.52 |
| Tax % | 9.2% | −0.7% | −0.3% | −0.2% | −0.2% | 0.0% | 393.9% | 0.0% | 0.0% | 0.0% | 1.1% | — |
| Exceptional items | 2.01 | −1.01 | 0.00 | 0.00 | 0.00 | 14.05 | 1.01 | 2.01 | 4.01 | 3.01 | −6.02 | −6.04 |
| Net Profit | −2.24 | −13.34 | −10.58 | −11.79 | −6.10 | 17.12 | −3.25 | −6.79 | 1.26 | −10.76 | −6.62 | −6.59 |
| EPS (Rs) | −13.48 | −80.03 | −63.51 | −70.76 | −36.64 | 102.65 | −19.54 | −40.76 | 7.61 | −64.58 | −39.71 | −39.71 |
| Dividend payout % | −33.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.66 | 1.66 | 1.66 | 1.66 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
| Reserves | 84.87 | 81.73 | 68.45 | 57.73 | 46.01 | 40.03 | 57.07 | 53.88 | 47.16 | 48.49 | 37.46 | 31.17 |
| Borrowings | 30.52 | 26.79 | 22.13 | 16.96 | 12.22 | 9.12 | 0.00 | 2.36 | 1.96 | 1.51 | 1.03 | 0.46 |
| Other Liabilities | 24.56 | 26.56 | 30.47 | 36.23 | 36.61 | 38.13 | 22.97 | 25.80 | 24.97 | 23.37 | 15.09 | 12.19 |
| Total Liabilities | 142 | 137 | 123 | 113 | 96.51 | 88.95 | 81.71 | 83.71 | 75.76 | 75.04 | 55.25 | 45.49 |
| Fixed Assets | 72.30 | 63.84 | 58.23 | 47.04 | 30.29 | 26.51 | 22.41 | 20.26 | 16.79 | 14.94 | 13.33 | 7.00 |
| CWIP | 2.66 | 4.28 | 0.03 | 0.02 | 0.00 | 0.61 | 0.00 | 0.06 | 0.31 | 0.16 | 0.11 | 0.06 |
| Investments | 3.34 | 3.37 | 0.63 | 0.68 | 0.02 | 0.02 | 5.68 | 12.77 | 11.35 | 15.30 | 19.54 | 21.12 |
| Other Assets | 63.31 | 65.25 | 63.82 | 64.84 | 66.20 | 61.81 | 53.62 | 50.62 | 47.31 | 44.64 | 22.27 | 17.31 |
| Inventories | 26.10 | 29.18 | 23.56 | 23.21 | 22.24 | 22.47 | 17.53 | 23.72 | 17.51 | 16.41 | 3.30 | 3.44 |
| Trade receivables | 26.80 | 25.90 | 28.61 | 30.52 | 30.61 | 28.14 | 13.70 | 12.39 | 12.70 | 11.69 | 2.31 | 3.22 |
| Cash & equivalents | 0.94 | 2.12 | 1.04 | 1.06 | 1.01 | 0.63 | 13.58 | 8.73 | 6.95 | 10.36 | 12.89 | 1.72 |
| Total Assets | 142 | 137 | 123 | 113 | 96.51 | 88.95 | 81.71 | 83.71 | 75.76 | 75.04 | 55.25 | 45.49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.15 | 10.02 | 5.13 | 7.31 | 5.82 | 3.23 | 2.89 | 1.75 | −4.40 | 3.51 | 4.15 | −9.52 |
| Cash from investing activity | −33.90 | −1.02 | 1.47 | 0.16 | 0.95 | 0.90 | 9.28 | 2.17 | 2.92 | −4.72 | −3.99 | 9.82 |
| Cash from financing activity | 26.81 | −7.83 | −7.69 | −7.44 | −6.82 | −4.50 | −9.92 | −0.25 | −0.59 | −0.63 | −0.68 | −0.61 |
| Net cash flow | −0.87 | 1.17 | −1.07 | 0.01 | −0.04 | −0.37 | 2.22 | 3.67 | −2.09 | −1.81 | −0.51 | −0.34 |
| Capex | 33.52 | 5.72 | 2.28 | 1.18 | 0.65 | 0.73 | 0.69 | 1.18 | 1.13 | 0.82 | 0.30 | 1.03 |
| Free cash flow | −26.23 | 7.64 | 2.86 | 6.22 | 5.37 | 2.96 | 14.46 | 0.68 | −3.47 | 3.59 | 4.24 | −9.99 |
| CFO / OP % | 199.0% | 117.0% | −1,469.0% | 1,238.0% | −157.0% | −243.0% | −92.0% | 81.1% | 75.1% | −171.9% | −32.9% | 1,152.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 65 | 61 | 69 | 72 | 70 | 74 | 78 | 45 | 48 | 50 | 27 | 82 |
| Inventory days | 90 | 104 | 79 | 78 | 71 | 83 | 150 | 128 | 87 | 98 | 52 | 188 |
| Days payable | 41 | 45 | 50 | 71 | 72 | 87 | 106 | 65 | 59 | 53 | 50 | 165 |
| Cash conversion cycle | 114 | 119 | 98 | 80 | 69 | 70 | 121 | 108 | 76 | 94 | 28 | 105 |
| Working capital days | 65 | 57 | 49 | 39 | 44 | 47 | 112 | 76 | 73 | 64 | −35 | 176 |
| ROCE % | −5.1% | −1.1% | −10.0% | −9.8% | −14.8% | −8.9% | −10.6% | −3.1% | −15.5% | −4.7% | −28.5% | −2.6% |
For the Mar 2026 quarter, Hindoostan Mills reported sales of ₹4.08 Cr, up 3.3% year on year and net profit of −₹3.53 Cr. The operating margin was 1.0%.
Hindoostan Mills' sales for the year to Mar 2026 were ₹14.50 Cr; over the last twelve months they were ₹14.35 Cr.
Net profit for the year to Mar 2026 was −₹6.62 Cr, and −₹6.59 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−39.71.
Hindoostan Mills reported borrowings of ₹0.46 Cr at Mar 2026, against cash and equivalents of ₹1.72 Cr.
Cash from operations was −₹9.52 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹9.99 Cr.