Trade-Wings (BSE 509953)₹479.00−0.08%Tour, Travel Related Services
In the Jun 2026 quarter (consolidated), Trade-Wings reported sales of ₹67.64 Cr, up 0.4% from Jun 2025, and net profit of −₹0.87 Cr, down 680.0% year on year. For the year to Mar 2026, sales were ₹261 Cr and net profit ₹1.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52.02 | 61.73 | 62.09 | 65.64 | 52.28 | 67.29 | 63.25 | 67.38 | 58.67 | 66.86 | 68.30 | 67.64 |
| Expenses | 53.33 | 59.52 | 60.60 | 66.80 | 54.11 | 65.18 | 60.40 | 68.29 | 61.24 | 66.01 | 66.59 | 69.81 |
| Operating Profit | −1.20 | 2.32 | 1.61 | −1.08 | −1.70 | 2.22 | 2.92 | −0.86 | −2.47 | 0.94 | 1.77 | −2.03 |
| OPM % | −2.3% | 3.7% | 2.6% | −1.7% | −3.3% | 3.3% | 4.6% | −1.3% | −4.2% | 1.4% | 2.6% | −3.0% |
| Other Income | 1.03 | 1.08 | 1.64 | 1.33 | 1.20 | 1.67 | 2.24 | 2.26 | 2.09 | 2.26 | 1.92 | 2.35 |
| Interest | 0.82 | 0.83 | 0.96 | 0.69 | 0.71 | 0.72 | 0.89 | 0.69 | 0.94 | 1.40 | 0.88 | 0.56 |
| Depreciation | 0.46 | 0.37 | 0.42 | 0.64 | 0.11 | 0.37 | 1.08 | 0.56 | 0.62 | 0.61 | 0.53 | 0.63 |
| Profit before tax | −1.44 | 2.21 | 1.88 | −1.07 | −1.31 | 2.81 | 3.20 | 0.14 | −1.93 | 1.20 | 2.29 | −0.86 |
| Tax % | 0.0% | 0.0% | 24.4% | 0.0% | 0.0% | 0.0% | −5.9% | 0.0% | 0.0% | 0.0% | −29.1% | 0.0% |
| Net Profit | −1.45 | 2.21 | 1.42 | −1.07 | −1.31 | 2.80 | 3.38 | 0.15 | −1.93 | 1.20 | 2.95 | −0.87 |
| EPS (Rs) | −4.86 | 7.39 | 4.76 | −3.59 | −4.39 | 9.36 | 11.29 | 0.52 | −6.46 | 4.02 | 9.86 | −2.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.88 | 297 | 289 | 306 | 247 | 36.89 | 86.68 | 213 | 241 | 248 | 261 | 261 |
| Expenses | 35.91 | 299 | 291 | 305 | 248 | 40.92 | 87.82 | 209 | 238 | 246 | 263 | 264 |
| Operating Profit | 3.99 | −1.99 | −0.99 | 0.00 | −1.99 | −2.99 | −0.99 | 3.99 | 3.99 | 1.99 | −0.99 | −1.79 |
| OPM % | 9.0% | −0.5% | −0.2% | 0.2% | −0.6% | −8.0% | −0.9% | 1.9% | 1.5% | 1.0% | −0.2% | −0.7% |
| Other Income | 1.01 | 7.01 | 6.01 | 7.01 | 5.01 | 2.01 | 3.01 | 4.01 | 5.01 | 6.01 | 8.01 | 8.62 |
| Interest | 3.01 | 3.01 | 4.01 | 5.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 3.01 | 4.01 | 3.78 |
| Depreciation | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.39 |
| Profit before tax | 0.00 | 0.99 | 0.00 | 0.99 | −1.99 | −5.98 | −2.99 | 2.99 | 3.99 | 3.99 | 1.99 | 0.70 |
| Tax % | 11.1% | 31.0% | 21.1% | 16.1% | 7.0% | 13.1% | 8.0% | −12.9% | 13.1% | −5.0% | −38.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.09 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 0.00 | 0.00 | 0.99 | −1.99 | −6.99 | −2.99 | 2.99 | 2.99 | 3.99 | 1.99 | 1.35 |
| EPS (Rs) | 1.32 | 1.46 | 1.29 | 4.16 | −5.62 | −24.06 | −10.49 | 11.08 | 10.36 | 12.66 | 7.96 | 4.50 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Reserves | −11.99 | −10.99 | −10.99 | −10.99 | −9.99 | −11.98 | −18.97 | −21.98 | −19.99 | −17.98 | −13.99 | −11.99 |
| Borrowings | 14.99 | 17.97 | 23.95 | 29.95 | 32.97 | 23.96 | 24.97 | 22.98 | 23.97 | 24.97 | 23.98 | 17.98 |
| Other Liabilities | 42.94 | 44.90 | 43.90 | 44.89 | 39.91 | 48.93 | 51.89 | 52.91 | 47.95 | 42.93 | 43.90 | 46.91 |
| Total Liabilities | 48.95 | 54.89 | 59.87 | 67.86 | 65.90 | 63.92 | 59.90 | 55.92 | 54.94 | 53.93 | 56.90 | 55.91 |
| Fixed Assets | 21.03 | 20.01 | 21.02 | 24.05 | 25.05 | 27.03 | 26.05 | 24.04 | 23.03 | 25.03 | 24.04 | 22.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 2.01 | 0.00 | 0.99 | 2.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 27.92 | 32.87 | 38.85 | 42.82 | 38.84 | 34.88 | 34.85 | 30.88 | 31.91 | 27.90 | 32.86 | 33.89 |
| Inventories | 1.57 | 2.12 | 2.68 | 4.24 | 3.15 | 2.52 | 1.83 | 1.59 | 1.45 | 1.67 | 1.66 | 1.86 |
| Trade receivables | 17.06 | 20.54 | 24.47 | 24.14 | 24.21 | 20.96 | 14.53 | 19.89 | 20.81 | 18.63 | 21.58 | 21.26 |
| Cash & equivalents | 2.63 | 2.46 | 4.02 | 3.32 | 2.50 | 2.57 | 3.66 | 3.42 | 4.66 | 2.97 | 6.08 | 5.65 |
| Total Assets | 48.95 | 54.89 | 59.87 | 67.86 | 65.90 | 63.92 | 59.90 | 55.92 | 54.94 | 53.93 | 56.90 | 55.91 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.99 | 2.99 | 6.99 | 2.99 | 2.99 | 4.99 | 2.99 | 2.99 | 5.01 | 4.99 | 7.01 | 4.01 |
| Cash from investing activity | −3.99 | −0.99 | −1.99 | −3.99 | −1.99 | −1.99 | 0.99 | 0.00 | 0.00 | −2.99 | −0.99 | 0.00 |
| Cash from financing activity | −2.01 | −2.99 | −2.99 | 0.00 | −1.99 | −2.99 | −2.99 | −4.01 | −4.01 | −2.99 | −2.99 | −3.99 |
| Net cash flow | 0.00 | 0.00 | 1.01 | −1.01 | −1.01 | 0.00 | 1.01 | 0.00 | 1.01 | −2.01 | 3.01 | 0.00 |
| Capex | 1.92 | 1.12 | 2.43 | 4.37 | 3.19 | 3.69 | 0.62 | 0.15 | 0.46 | 3.23 | 1.17 | 1.74 |
| Free cash flow | 2.01 | 2.01 | 4.01 | −1.01 | 0.00 | 3.01 | 4.01 | 3.01 | 5.01 | 2.01 | 6.01 | 4.01 |
| CFO / OP % | 198.0% | 91.0% | −407.0% | −344.0% | 804.0% | −371.0% | −68.0% | −496.0% | 125.0% | 134.0% | 306.0% | −708.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 169 | 186 | 30 | 30 | 29 | 31 | 141 | 83 | 35 | 28 | 32 | 30 |
| Inventory days | 296 | — | 3 | 5 | 3 | 3 | 22 | 7 | 2 | — | — | 2 |
| Days payable | 2,239 | — | 22 | 24 | 24 | 17 | 131 | 75 | 30 | — | — | 20 |
| Cash conversion cycle | −1,773 | 186 | 11 | 12 | 9 | 18 | 33 | 17 | 8 | 28 | 32 | 12 |
| Working capital days | −208 | −173 | −26 | −25 | −16 | −24 | −179 | −68 | −28 | −26 | −28 | −24 |
| ROCE % | 33.1% | 46.1% | 29.1% | 22.1% | 25.1% | 11.1% | −20.9% | 10.1% | 137.1% | 82.1% | 56.1% | 50.1% |
For the Jun 2026 quarter, Trade-Wings reported sales of ₹67.64 Cr, up 0.4% year on year and net profit of −₹0.87 Cr, down 680.0% year on year. The operating margin was −3.0%.
Trade-Wings' sales for the year to Mar 2026 were ₹261 Cr; over the last twelve months they were ₹261 Cr.
Net profit for the year to Mar 2026 was ₹1.99 Cr, and ₹1.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.50.
Trade-Wings reported borrowings of ₹17.98 Cr at Mar 2026, against cash and equivalents of ₹5.65 Cr.
Cash from operations was ₹4.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.01 Cr.