U P Hotels (BSE 509960)₹1,596+4.99%Hotels & Resorts
In the Mar 2026 quarter (standalone), U P Hotels reported sales of ₹51.01 Cr, up 4.1% from Mar 2025, and net profit of ₹13.99 Cr, up 16.7% year on year. For the year to Mar 2026, sales were ₹162 Cr and net profit ₹31.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.99 | 25.02 | 46.97 | 48.04 | 20.99 | 26.99 | 54.98 | 48.99 | 28.98 | 25.02 | 57.02 | 51.01 |
| Expenses | 20.06 | 23.07 | 28.12 | 30.09 | 21.06 | 25.08 | 31.11 | 33.10 | 24.09 | 27.09 | 35.10 | 33.11 |
| Operating Profit | 6.97 | 1.99 | 18.93 | 17.94 | 0.00 | 1.99 | 23.92 | 15.94 | 4.98 | −1.99 | 21.91 | 17.94 |
| OPM % | 24.9% | 7.0% | 40.0% | 36.9% | 0.3% | 9.0% | 42.9% | 31.9% | 18.0% | −8.0% | 38.0% | 34.9% |
| Other Income | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 | 1.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 2.01 | 2.01 | 2.01 | 1.01 | 0.00 |
| Profit before tax | 6.01 | 1.01 | 17.99 | 18.01 | −1.01 | 2.01 | 23.01 | 16.01 | 4.01 | −2.99 | 22.01 | 19.02 |
| Tax % | 23.0% | 25.0% | 24.1% | 26.0% | −25.0% | 25.0% | 25.0% | 25.0% | 25.0% | −25.0% | 25.1% | 26.1% |
| Net Profit | 4.99 | 0.99 | 12.99 | 12.99 | −0.99 | 0.99 | 16.99 | 11.99 | 2.99 | −1.99 | 16.99 | 13.99 |
| EPS (Rs) | 8.38 | 1.27 | 24.98 | 24.55 | −1.34 | 2.20 | 31.67 | 22.74 | 6.06 | −3.70 | 30.87 | 26.73 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86.99 | 87.97 | 94.07 | 105 | 98.01 | 32.98 | 71.96 | 131 | 147 | 153 | 162 | 162 |
| Expenses | 74.24 | 77.31 | 86.26 | 94.36 | 92.32 | 39.11 | 59.23 | 95.31 | 101 | 111 | 119 | 119 |
| Operating Profit | 12.95 | 10.96 | 7.97 | 11.95 | 4.98 | −6.97 | 12.96 | 35.86 | 44.84 | 41.85 | 42.87 | 42.84 |
| OPM % | 15.0% | 11.9% | 8.0% | 10.9% | 6.0% | −20.1% | 17.0% | 26.9% | 30.9% | 27.9% | 25.9% | 26.4% |
| Other Income | 2.01 | 2.01 | 4.01 | 5.01 | 5.02 | 3.01 | 3.01 | 4.01 | 5.02 | 6.02 | 7.02 | 8.04 |
| Interest | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 7.02 | 7.02 | 7.01 | 7.02 | 7.02 | 6.02 | 6.01 | 7.01 | 8.02 | 9.02 | 6.01 | 5.03 |
| Profit before tax | 7.01 | 7.01 | 4.99 | 8.99 | 4.01 | −11.01 | 9.01 | 32.02 | 42.02 | 40.01 | 43.04 | 42.05 |
| Tax % | 46.0% | 43.1% | 43.1% | 28.0% | −1.0% | −28.0% | 24.0% | 27.0% | 25.0% | 25.0% | 25.1% | — |
| Exceptional items | −0.13 | −0.29 | −0.01 | −0.03 | 0.10 | 0.21 | 0.06 | −0.05 | 0.56 | 0.30 | 0.00 | — |
| Net Profit | 3.99 | 3.99 | 2.99 | 6.99 | 3.99 | −7.99 | 6.99 | 22.96 | 31.99 | 29.99 | 31.99 | 31.98 |
| EPS (Rs) | 7.31 | 7.01 | 5.67 | 12.20 | 6.90 | −14.29 | 12.51 | 43.40 | 59.20 | 55.27 | 59.98 | 59.96 |
| Dividend payout % | 14.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.98 | 4.99 | 4.99 | 4.98 | 4.99 | 4.98 | 5.00 | 5.00 | 4.99 | 4.99 | 4.98 | 5.00 |
| Reserves | 70.99 | 74.01 | 76.97 | 80.96 | 86.97 | 91.99 | 83.99 | 91.02 | 114 | 146 | 176 | 208 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 23.07 | 28.13 | 26.04 | 33.13 | 33.16 | 30.12 | 21.10 | 18.08 | 28.13 | 30.14 | 30.15 | 33.16 |
| Total Liabilities | 99.04 | 108 | 108 | 119 | 126 | 128 | 110 | 115 | 148 | 182 | 212 | 247 |
| Fixed Assets | 58.98 | 60.02 | 59.96 | 62.97 | 62.02 | 59.98 | 54.95 | 61.97 | 60.99 | 64.02 | 70.96 | 74.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.01 | 4.01 | 7.02 | 10.03 | 1.01 | 3.01 | 0.00 | 1.01 | 5.01 |
| Investments | 9.96 | 7.97 | 8.97 | 9.96 | 9.97 | 10.97 | 5.98 | 6.98 | 14.95 | 25.89 | 34.89 | 43.83 |
| Other Assets | 30.10 | 40.14 | 39.07 | 46.13 | 50.12 | 50.12 | 40.13 | 45.14 | 69.18 | 92.27 | 105 | 124 |
| Inventories | 3.01 | 3.01 | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 2.01 | 3.01 |
| Trade receivables | 6.98 | 7.97 | 9.96 | 9.96 | 9.96 | 6.97 | 2.99 | 3.99 | 5.97 | 7.97 | 5.98 | 4.98 |
| Cash & equivalents | 17.02 | 25.04 | 22.02 | 19.03 | 26.02 | 29.02 | 28.03 | 33.06 | 13.02 | 54.03 | 67.10 | 32.05 |
| Total Assets | 99.04 | 108 | 108 | 119 | 126 | 128 | 110 | 115 | 148 | 182 | 212 | 247 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.98 | 11.97 | 9.98 | 10.98 | 12.97 | 4.99 | −0.99 | 4.99 | 52.91 | −3.99 | 35.94 | 75.89 |
| Cash from investing activity | −8.01 | −10.01 | −10.01 | −11.01 | −11.01 | −8.01 | 1.01 | −5.01 | −52.05 | 7.01 | −28.02 | −75.04 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 2.01 | 1.01 | −2.01 | −3.01 | 2.01 | −1.01 | 0.00 | 0.00 | 1.01 |
| Net cash flow | −1.01 | 3.01 | 0.00 | 3.01 | 2.01 | −5.02 | −3.01 | 2.01 | −1.01 | 3.01 | 9.04 | 2.01 |
| Capex | 8.99 | 7.99 | 8.99 | 9.99 | 6.99 | 4.99 | 3.99 | 4.99 | 7.99 | 8.99 | 16.99 | 13.99 |
| Free cash flow | −0.99 | 4.98 | 0.99 | 0.99 | 2.99 | −2.99 | −3.98 | 0.00 | 44.86 | −11.95 | 19.92 | 61.80 |
| CFO / OP % | 117.1% | 108.1% | 91.1% | 142.1% | 109.1% | 96.1% | 8.0% | 42.0% | 148.1% | −9.0% | 86.1% | 178.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 35 | 41 | 39 | 34 | 26 | 31 | 20 | 18 | 19 | 15 | 12 |
| Inventory days | 78 | 73 | 86 | 80 | 54 | 57 | 144 | 69 | 39 | 49 | 41 | 42 |
| Days payable | 207 | 244 | 271 | 138 | 145 | 199 | 442 | 170 | 114 | 100 | 109 | 100 |
| Cash conversion cycle | −92 | −133 | −141 | −16 | −54 | −113 | −264 | −78 | −54 | −29 | −51 | −43 |
| Working capital days | −18 | −37 | −25 | −1 | −15 | −23 | −102 | −20 | −18 | 0 | −7 | 89 |
| ROCE % | 6.0% | 10.0% | 9.0% | 6.0% | 10.0% | 4.0% | −11.0% | 9.0% | 29.0% | 31.0% | 24.0% | 22.0% |
For the Mar 2026 quarter, U P Hotels reported sales of ₹51.01 Cr, up 4.1% year on year and net profit of ₹13.99 Cr, up 16.7% year on year. The operating margin was 34.9%.
U P Hotels' sales for the year to Mar 2026 were ₹162 Cr; over the last twelve months they were ₹162 Cr.
Net profit for the year to Mar 2026 was ₹31.99 Cr, and ₹31.98 Cr over the last twelve months. Earnings per share over the same trailing period were ₹59.96.
U P Hotels reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹32.05 Cr.
Cash from operations was ₹75.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹61.80 Cr.