Rajvi Logitrade (BSE 511185)₹82.92+10.24%Logistics Solution Provider
In the Jun 2026 quarter (standalone), Rajvi Logitrade reported sales of ₹21.53 Cr, down 3.1% from Jun 2025, and net profit of ₹0.45 Cr, down 4.3% year on year. For the year to Mar 2026, sales were ₹96.35 Cr and net profit ₹2.86 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.53 | 5.88 | 7.95 | 4.35 | 6.30 | 11.55 | 20.68 | 22.21 | 17.08 | 26.37 | 30.68 | 21.53 |
| Expenses | 6.48 | 5.63 | 7.51 | 4.18 | 6.12 | 11.05 | 19.81 | 21.15 | 16.49 | 24.97 | 28.54 | 20.65 |
| Operating Profit | 0.08 | 0.27 | 0.48 | 0.19 | 0.21 | 0.58 | 0.98 | 1.20 | 0.67 | 1.57 | 2.30 | 1.02 |
| OPM % | 1.4% | 4.8% | 6.1% | 4.6% | 3.5% | 5.1% | 4.8% | 5.4% | 4.0% | 6.0% | 7.5% | 4.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.16 | 0.12 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.13 | 0.30 | 0.43 | 0.39 | 0.37 | 0.32 | 0.35 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.11 | 0.14 | 0.16 | 0.19 | 0.19 |
| Profit before tax | 0.10 | 0.29 | 0.48 | 0.22 | 0.17 | 0.45 | 0.65 | 0.66 | 0.19 | 1.10 | 1.94 | 0.63 |
| Tax % | 22.3% | 25.0% | 24.6% | 23.9% | 25.1% | 25.1% | 25.1% | 24.7% | 27.8% | 25.8% | 26.7% | 24.2% |
| Net Profit | 0.06 | 0.20 | 0.36 | 0.15 | 0.11 | 0.32 | 0.47 | 0.47 | 0.12 | 0.80 | 1.43 | 0.45 |
| EPS (Rs) | 0.69 | 2.09 | 3.69 | 1.59 | 1.19 | 3.29 | 4.79 | 4.79 | 0.20 | 1.27 | 2.27 | 0.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.14 | 16.09 | 30.80 | 42.91 | 96.35 | 95.66 |
| Expenses | 0.10 | 0.06 | 0.07 | 0.09 | 0.09 | 0.08 | 8.94 | 15.95 | 29.98 | 41.15 | 91.12 | 90.65 |
| Operating Profit | −0.07 | −0.04 | −0.05 | −0.07 | −0.07 | −0.06 | 0.24 | 0.21 | 1.01 | 1.99 | 5.76 | 5.56 |
| OPM % | −800.0% | — | — | — | — | — | 2.7% | 1.4% | 3.3% | 4.6% | 6.0% | 5.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.25 | 0.35 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 1.52 | 1.43 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.63 | 0.68 |
| Profit before tax | −0.07 | −0.06 | −0.05 | −0.07 | −0.07 | −0.08 | 0.25 | 0.24 | 1.01 | 1.47 | 3.85 | 3.86 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 21.8% | 24.6% | 25.4% | 26.0% | — |
| Net Profit | −0.07 | −0.04 | −0.05 | −0.07 | −0.07 | −0.06 | 0.25 | 0.17 | 0.76 | 1.08 | 2.86 | 2.80 |
| EPS (Rs) | −0.79 | −0.49 | −0.59 | −0.79 | −0.79 | −0.69 | 2.59 | 1.79 | 7.69 | 10.89 | 4.53 | 4.46 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 1.00 | 0.99 | 1.00 | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 6.32 |
| Reserves | −1.13 | −1.21 | −1.26 | −1.31 | −1.39 | −1.47 | −1.54 | −1.28 | −1.10 | 1.82 | 2.91 | 4.45 |
| Borrowings | 0.19 | 0.19 | 0.25 | 0.30 | 0.36 | 0.45 | 0.53 | 0.84 | 0.43 | 0.00 | 10.05 | 8.53 |
| Other Liabilities | 0.18 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.78 | 1.06 | 4.89 | 11.39 | 7.18 |
| Total Liabilities | 0.23 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | 1.38 | 7.70 | 25.34 | 26.48 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.66 | 4.60 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.23 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | 1.38 | 7.70 | 22.68 | 21.88 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Trade receivables | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11 | 0.93 | 6.20 | 19.56 | 8.57 |
| Cash & equivalents | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.14 | 0.32 | 0.34 | 2.67 |
| Total Assets | 0.23 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | 1.38 | 7.70 | 25.34 | 26.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.09 | −0.02 | −0.07 | −0.07 | −0.07 | −0.10 | −0.09 | −0.27 | 0.50 | −1.56 | −6.86 | 8.37 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.75 | −6.99 |
| Cash from financing activity | 0.10 | 0.02 | 0.07 | 0.06 | 0.07 | 0.11 | 0.09 | 0.32 | −0.42 | 1.74 | 9.63 | 0.94 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.07 | 0.17 | 0.01 | 2.32 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.75 | 2.59 |
| Free cash flow | −0.09 | −0.02 | −0.07 | −0.07 | −0.07 | −0.10 | −0.09 | −0.27 | 0.50 | −1.56 | −9.62 | 5.80 |
| CFO / OP % | 200.0% | 12.0% | 120.0% | 100.0% | 75.0% | 112.0% | 114.0% | −28.0% | 291.0% | −92.0% | −322.0% | 163.0% |
| Mar 2015 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 336 | 0 | 44 | 21 | 73 | 166 | 32 |
| Cash conversion cycle | 337 | 0 | 45 | 22 | 74 | 167 | 33 |
| Working capital days | 58 | −730 | 20 | 5 | 30 | 94 | 46 |
| ROCE % | −114.4% | −400.1% | 94.5% | 51.6% | 64.5% | 22.8% | 32.3% |
For the Jun 2026 quarter, Rajvi Logitrade reported sales of ₹21.53 Cr, down 3.1% year on year and net profit of ₹0.45 Cr, down 4.3% year on year. The operating margin was 4.8%.
Rajvi Logitrade's sales for the year to Mar 2026 were ₹96.35 Cr; over the last twelve months they were ₹95.66 Cr.
Net profit for the year to Mar 2026 was ₹2.86 Cr, and ₹2.80 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.46.
Rajvi Logitrade reported borrowings of ₹8.53 Cr at Mar 2026, against cash and equivalents of ₹2.67 Cr.
Cash from operations was ₹8.37 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹5.80 Cr.