Millennium Online Solutions (India) (BSE 511187)₹1.40−0.71%Diversified Commercial Services
In the Jun 2026 quarter (consolidated), Millennium Online Solutions (India) reported sales of ₹0.71 Cr, up 36.5% from Jun 2025, and net profit of ₹0.01 Cr. For the year to Mar 2026, sales were ₹2.51 Cr and net profit ₹0 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.28 | 0.37 | 0.31 | 0.19 | 0.37 | 0.45 | 0.41 | 0.52 | 0.75 | 0.62 | 0.66 | 0.71 |
| Expenses | 0.34 | 0.40 | 0.49 | 0.28 | 0.41 | 0.48 | 0.52 | 0.53 | 0.73 | 0.59 | 0.66 | 0.69 |
| Operating Profit | −0.07 | −0.04 | −0.19 | −0.10 | −0.05 | −0.04 | −0.12 | −0.02 | 0.03 | 0.04 | 0.00 | 0.03 |
| OPM % | −22.3% | −8.3% | −60.0% | −50.0% | −11.2% | −6.8% | −27.6% | −2.0% | 2.7% | 4.9% | 0.0% | 2.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.02 | −0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.07 | −0.04 | −0.19 | −0.10 | −0.05 | −0.04 | −0.13 | −0.02 | 0.03 | 0.05 | −0.02 | 0.03 |
| Tax % | 0.0% | 0.0% | −33.3% | 0.0% | 0.0% | 0.0% | −41.6% | 0.0% | 0.0% | 0.0% | 400.0% | 0.0% |
| Net Profit | −0.05 | −0.02 | −0.11 | −0.08 | −0.03 | −0.02 | −0.07 | 0.00 | 0.01 | 0.03 | −0.04 | 0.01 |
| EPS (Rs) | −0.02 | −0.02 | −0.03 | −0.03 | −0.02 | −0.02 | −0.03 | 0.00 | 0.00 | 0.02 | −0.02 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.23 | 14.06 | 8.91 | 7.05 | 5.41 | 9.19 | 5.62 | 3.28 | 1.19 | 1.40 | 2.51 | 2.74 |
| Expenses | 18.84 | 13.87 | 8.95 | 6.99 | 5.46 | 10.04 | 5.51 | 3.81 | 1.52 | 1.67 | 2.46 | 2.67 |
| Operating Profit | 0.36 | 0.19 | −0.05 | 0.06 | −0.06 | −0.87 | 0.12 | −0.54 | −0.34 | −0.28 | 0.06 | 0.10 |
| OPM % | 1.8% | 1.3% | −0.5% | 0.7% | −0.9% | −9.4% | 2.0% | −16.2% | −28.0% | −19.5% | 2.0% | 3.7% |
| Other Income | 0.00 | 0.10 | 0.09 | 0.00 | 0.02 | 0.36 | 0.02 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.27 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.05 | 0.03 | 0.05 | −0.06 | −0.53 | 0.12 | −0.56 | −0.34 | −0.29 | 0.06 | 0.09 |
| Tax % | 40.0% | 50.0% | 0.0% | 0.0% | 20.0% | −25.0% | 36.4% | −21.8% | −18.2% | −17.8% | 80.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.02 | 0.00 | 0.02 | 0.02 | −0.05 | −0.38 | 0.06 | −0.42 | −0.26 | −0.22 | 0.00 | 0.01 |
| EPS (Rs) | 0.02 | 0.00 | 0.02 | 0.02 | −0.02 | −0.09 | 0.02 | −0.10 | −0.06 | −0.06 | 0.00 | 0.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.00 | 5.01 | 5.01 | 5.01 | 5.01 | 4.99 | 4.99 | 5.00 | 5.00 | 4.99 | 5.00 |
| Reserves | 0.27 | 0.30 | 0.31 | 0.33 | 0.36 | 0.29 | −0.08 | −0.02 | −0.45 | −0.72 | −0.96 | −0.95 |
| Borrowings | 3.34 | 4.36 | 1.92 | 1.92 | 1.94 | 1.70 | 1.96 | 1.92 | 1.89 | 1.79 | 1.62 | 1.54 |
| Other Liabilities | 0.73 | 0.34 | 1.76 | 2.76 | 1.14 | 3.29 | 2.39 | 0.87 | 0.08 | 0.05 | 0.06 | −0.24 |
| Total Liabilities | 9.35 | 10.00 | 9.00 | 10.02 | 8.45 | 10.29 | 9.26 | 7.76 | 6.52 | 6.12 | 5.71 | 5.35 |
| Fixed Assets | 0.07 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.41 | 1.41 | 5.35 | 1.41 | 1.62 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| Other Assets | 7.87 | 8.55 | 3.60 | 8.57 | 6.79 | 8.84 | 7.81 | 6.32 | 5.07 | 4.67 | 4.28 | 3.89 |
| Inventories | 4.12 | 3.95 | 0.00 | 5.16 | 3.79 | 4.50 | 4.18 | 3.41 | 2.42 | 1.96 | 1.83 | 1.70 |
| Trade receivables | 0.88 | 1.34 | 1.23 | 0.80 | 0.57 | 1.08 | 0.71 | 0.45 | 0.15 | 0.16 | 0.08 | 0.12 |
| Cash & equivalents | 0.14 | 0.24 | 0.23 | 0.13 | 0.29 | 0.37 | 0.59 | 0.22 | 0.22 | 0.32 | 0.22 | 0.32 |
| Total Assets | 9.35 | 10.00 | 9.00 | 10.02 | 8.45 | 10.29 | 9.26 | 7.76 | 6.52 | 6.12 | 5.71 | 5.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.26 | 0.09 | 0.09 | −0.11 | 0.33 | 0.10 | 0.00 | −0.34 | 0.01 | 0.20 | 0.06 | 0.18 |
| Cash from investing activity | −2.30 | 0.00 | 0.00 | 0.00 | −0.22 | 0.22 | −0.04 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 |
| Cash from financing activity | 1.99 | 0.00 | −0.10 | 0.00 | 0.01 | −0.23 | 0.26 | −0.04 | −0.01 | −0.09 | −0.16 | −0.08 |
| Net cash flow | 0.00 | 0.09 | 0.00 | −0.09 | 0.14 | 0.07 | 0.22 | −0.37 | 0.00 | 0.09 | −0.09 | 0.08 |
| Capex | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Free cash flow | 0.27 | 0.11 | 0.11 | −0.11 | 0.35 | 0.12 | −0.05 | −0.34 | 0.03 | 0.22 | 0.08 | 0.19 |
| CFO / OP % | 67.0% | 34.1% | 67.1% | 250.0% | 700.1% | −239.9% | 1.0% | −299.9% | −4.0% | −64.0% | −25.9% | 380.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 26 | 32 | 33 | 30 | 74 | 29 | 30 | 18 | 53 | 24 | 19 |
| Inventory days | 141 | 95 | 0 | 258 | 248 | 383 | 162 | 269 | 271 | 808 | 663 | 382 |
| Days payable | 21 | 5 | — | 137 | 73 | 278 | 92 | 61 | 1 | 7 | 14 | 6 |
| Cash conversion cycle | 143 | 116 | 32 | 155 | 205 | 179 | 99 | 238 | 288 | 853 | 673 | 395 |
| Working capital days | 91 | 64 | −11 | 150 | 171 | 227 | 104 | 202 | 286 | 657 | 508 | 275 |
| ROCE % | — | 3.6% | 3.1% | 0.4% | 0.7% | −0.7% | −7.5% | 1.6% | −8.2% | −5.3% | −4.6% | 0.9% |
For the Jun 2026 quarter, Millennium Online Solutions (India) reported sales of ₹0.71 Cr, up 36.5% year on year and net profit of ₹0.01 Cr. The operating margin was 2.9%.
Millennium Online Solutions (India)'s sales for the year to Mar 2026 were ₹2.51 Cr; over the last twelve months they were ₹2.74 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and ₹0.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.00.
Millennium Online Solutions (India) reported borrowings of ₹1.54 Cr at Mar 2026, against cash and equivalents of ₹0.32 Cr.
Cash from operations was ₹0.18 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.19 Cr.