India Cements Capital (BSE 511355)₹27.45−3.92%Non Banking Financial Company (NBFC)
In the Sep 2026 quarter (consolidated), India Cements Capital reported revenue of ₹1.25 Cr, up 12.6% from Sep 2025, and net profit of ₹0.06 Cr. For the year to Mar 2026, revenue were ₹5.46 Cr and net profit −₹0.46 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.64 | 1.53 | 1.66 | 1.44 | 1.25 | 1.20 | 1.41 | 1.11 | 1.20 | 1.27 | 1.24 | 1.25 |
| Interest | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 1.62 | 1.50 | 1.66 | 1.44 | 1.25 | 1.17 | 1.41 | 1.11 | 1.20 | 1.27 | 1.24 | 1.25 |
| Expenses | 1.42 | 1.43 | 1.29 | 1.32 | 1.39 | 1.25 | 1.25 | 1.27 | 1.28 | 1.78 | 1.33 | 1.32 |
| Financing Profit | 0.20 | 0.07 | 0.39 | 0.14 | −0.14 | −0.08 | 0.18 | −0.16 | −0.08 | −0.53 | −0.09 | −0.07 |
| Financing Margin % | 11.7% | 4.0% | 22.8% | 9.0% | −10.3% | −5.8% | 12.0% | −13.4% | −5.8% | −41.2% | −6.4% | −4.7% |
| Other Income | 0.11 | 0.13 | 0.09 | 0.10 | 0.11 | 0.15 | 0.09 | 0.10 | −0.13 | 0.10 | 0.13 | 0.14 |
| Depreciation | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.02 | 0.03 | 0.01 |
| Profit before tax | 0.31 | 0.19 | 0.47 | 0.23 | −0.04 | 0.08 | 0.26 | −0.07 | −0.24 | −0.43 | 0.05 | 0.08 |
| Tax % | 20.0% | 22.2% | 26.1% | 22.7% | −33.4% | 28.5% | 28.0% | 16.6% | −17.4% | −7.1% | 50.0% | 28.5% |
| Net Profit | 0.24 | 0.15 | 0.36 | 0.18 | −0.03 | 0.06 | 0.19 | −0.07 | −0.20 | −0.40 | 0.03 | 0.06 |
| EPS (Rs) | 0.12 | 0.07 | 0.17 | 0.09 | −0.02 | 0.03 | 0.09 | −0.04 | −0.10 | −0.19 | 0.02 | 0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 391 | 6.54 | 5.72 | 5.47 | 2.34 | 3.05 | 4.88 | 7.26 | 6.05 | 5.46 | 4.96 |
| Interest | 0.08 | 0.06 | 0.11 | 0.12 | 0.16 | 0.04 | 0.10 | 0.08 | 0.13 | 0.06 | 0.04 | 0.00 |
| Net interest income | 385 | 391 | 6.43 | 5.60 | 5.31 | 2.30 | 2.95 | 4.80 | 7.13 | 5.99 | 5.42 | 4.96 |
| Expenses | 386 | 391 | 5.33 | 5.44 | 5.30 | 2.80 | 2.69 | 3.96 | 5.11 | 5.21 | 5.50 | 5.71 |
| Financing Profit | 0.60 | 0.93 | 1.13 | 0.19 | 0.04 | −0.50 | 0.28 | 0.86 | 2.02 | 0.80 | −0.09 | −0.77 |
| Financing Margin % | 0.2% | 0.2% | 17.1% | 3.2% | 0.6% | −20.8% | 8.9% | 17.4% | 27.8% | 13.1% | −1.5% | −15.5% |
| Other Income | 0.00 | 0.00 | 0.09 | 0.15 | 0.13 | 0.30 | 0.08 | 0.03 | 0.04 | 0.01 | −0.30 | 0.24 |
| Depreciation | 0.19 | 0.15 | 0.15 | 0.14 | 0.10 | 0.09 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 |
| Profit before tax | 0.43 | 0.80 | 1.09 | 0.22 | 0.07 | −0.27 | 0.30 | 0.85 | 2.02 | 0.76 | −0.46 | −0.54 |
| Tax % | 26.2% | 29.1% | 25.9% | 33.3% | 66.7% | 7.7% | 17.3% | 14.3% | 24.4% | 25.3% | 0.0% | — |
| Net Profit | 0.33 | 0.56 | 0.81 | 0.14 | 0.02 | −0.28 | 0.26 | 0.73 | 1.52 | 0.57 | −0.46 | −0.51 |
| EPS (Rs) | 0.16 | 0.26 | 0.38 | 0.07 | 0.00 | −0.13 | 0.13 | 0.34 | 0.71 | 0.27 | −0.22 | −0.24 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.64 | 21.62 | 21.64 | 21.65 | 21.65 | 21.65 | 21.65 | 21.64 | 21.64 | 21.64 | 21.63 | 21.67 |
| Reserves | 5.04 | 5.35 | 5.90 | −6.27 | −6.12 | −6.15 | −6.41 | −6.19 | −5.45 | −3.95 | −3.39 | −3.79 |
| Borrowings | 39.59 | 40.63 | 42.74 | 43.23 | 43.58 | 43.90 | 44.25 | 44.63 | 44.39 | 44.38 | 44.85 | 0.00 |
| Other Liabilities | 5.71 | 5.55 | 6.30 | 7.68 | 4.54 | 3.97 | 3.78 | 3.89 | 4.63 | 4.85 | 4.66 | 2.67 |
| Total Liabilities | 71.98 | 73.15 | 76.58 | 66.29 | 63.65 | 63.37 | 63.27 | 63.97 | 65.21 | 66.92 | 67.75 | 20.55 |
| Fixed Assets | 0.84 | 0.70 | 0.76 | 0.68 | 0.61 | 0.57 | 0.54 | 0.48 | 0.47 | 0.51 | 0.53 | 0.48 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.28 | 0.28 | 0.28 | 0.10 | 0.11 | 0.07 | 1.61 | 1.61 | 1.61 | 0.00 | 0.00 | 0.00 |
| Other Assets | 70.86 | 72.17 | 75.54 | 65.51 | 62.93 | 62.73 | 61.12 | 61.88 | 63.13 | 66.41 | 67.22 | 20.07 |
| Trade receivables | 3.52 | 2.57 | 4.15 | 4.38 | 4.88 | 1.91 | 0.94 | 2.14 | 3.07 | 2.12 | 1.78 | 2.95 |
| Cash & equivalents | 9.04 | 10.82 | 10.72 | 13.46 | 10.28 | 12.75 | 12.63 | 11.99 | 11.61 | 13.37 | 14.18 | 11.14 |
| Total Assets | 71.98 | 73.15 | 76.58 | 66.29 | 63.65 | 63.37 | 63.27 | 63.97 | 65.21 | 66.92 | 67.75 | 20.55 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.59 | −1.06 | 2.09 | −0.03 | 2.03 | 1.76 | −1.54 | −0.44 | 0.00 | 0.01 | 41.20 |
| Cash from investing activity | 0.19 | 0.28 | 0.26 | 0.00 | 0.27 | −2.21 | 0.62 | 0.34 | 1.96 | 0.39 | 0.43 |
| Cash from financing activity | −0.01 | −0.15 | 0.37 | 0.00 | 0.14 | 0.35 | 0.26 | −0.29 | −0.17 | 0.36 | −44.78 |
| Net cash flow | 1.77 | −0.95 | 2.76 | −0.04 | 2.46 | −0.12 | −0.67 | −0.38 | 1.79 | 0.81 | −3.03 |
| Capex | 0.07 | 2.07 | 0.07 | 0.00 | 0.07 | 0.06 | 0.02 | 0.05 | 0.11 | 0.10 | 0.03 |
| Free cash flow | 1.55 | −3.06 | 2.03 | −0.05 | 1.99 | 1.73 | −1.55 | −0.50 | −0.10 | −0.05 | 41.29 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.9% | 1.2% | 2.0% | 3.8% | 0.8% | 0.1% | −3.4% | 1.6% | 4.6% | 8.9% | 3.1% | −0.8% |
For the Sep 2026 quarter, India Cements Capital reported revenue of ₹1.25 Cr, up 12.6% year on year and net profit of ₹0.06 Cr.
India Cements Capital's revenue for the year to Mar 2026 were ₹5.46 Cr; over the last twelve months they were ₹4.96 Cr.
Net profit for the year to Mar 2026 was −₹0.46 Cr, and −₹0.51 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.24.
Cash from operations was ₹41.20 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹41.29 Cr.